Every figure this model derived for FTI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 287,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 991,800,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,898,600,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,461,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 3,271,800,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 64,400,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,859,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 10,420,100,000 | Revenues |
2026-06-30 |
| sbc | 61,900,000 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up FTI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.66 |
| current ratio | 1.9 |
| current ratio reported | 1.08 |
| deferred revenue growth | 14.49 |
| dilution pct | -4.73 |
| ebit cagr | 53.09 |
| ebit yoy | 31.09 |
| fcf margin | 15.08 |
| growth cv | 0.79 |
| interest cover | 25.87 |
| operating margin | 15.99 |
| owner earnings margin | 14.49 |
| revenue growth | 9.87 |
| revenue growth per share | 15.32 |
| roic | 45.66 |
| rpo growth | -1.24 |
| rule of 40 | 25.86 |
| sbc pct revenue | 0.59 |
What this model itself distrusts about FTI's figures. Written by the derivation as it ran, not added afterwards.