Every figure this model derived for FTFT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,720 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 1,923,024 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 50,697,037 | AssetsCurrent |
2026-06-30 |
| current liabilities | 7,559,407 | LiabilitiesCurrent |
2026-06-30 |
| equity | 44,427,616 | StockholdersEquity |
2026-06-30 |
| interest expense | 311,227 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -16,518,826 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2026-06-30 |
| revenue | 3,217,567 | Revenues |
2026-06-30 |
| sbc | 1,085,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up FTFT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -111.36 |
| current ratio | 6.87 |
| current ratio reported | 6.71 |
| deferred revenue growth | 997.0 |
| dilution pct | 280.58 |
| fcf margin | -513.51 |
| growth cv | 2.01 |
| interest cover | -15.35 |
| operating margin | -148.49 |
| owner earnings margin | -547.23 |
| revenue growth | 39.72 |
| revenue growth per share | -63.29 |
| roic | -8.29 |
| rule of 40 | -108.77 |
| sbc pct revenue | 33.72 |
What this model itself distrusts about FTFT's figures. Written by the derivation as it ran, not added afterwards.