Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
40M
80M
120M
FY09: 71.4M
FY10: 81.8M
FY11: 93.7M
FY12: 97.6M
FY13: 109.3M
FY14: 79M
FY15: 73.7M
FY16: 55.2M
FY17: 45.2M
FY18: 56.5M
FY19: 30.5M
FY20: 22.6M
FY21: 24.3M
FY22: 26.9M
FY23: 27.1M
FY24: 25.1M
FY25: 26.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY10: 35M
FY11: 43.8M
FY12: 40.7M
FY13: 46.8M
FY14: 35.1M
FY15: 28.6M
FY16: 18.8M
FY17: 18M
FY18: 20.1M
FY19: 10.8M
FY20: 10.6M
FY21: 11.9M
FY22: 11.6M
FY23: 11.7M
FY24: 10.6M
FY25: 12.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY09: -3.1M
FY10: 3.9M
FY11: 9.6M
FY12: 5.2M
FY13: 8M
FY14: -25.2M
FY15: -5.4M
FY16: -12M
FY17: -7.1M
FY18: 110K
FY19: -8.2M
FY20: -4.3M
FY21: -1.5M
FY22: -1.5M
FY23: -2.7M
FY24: -4.7M
FY25: -3.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY09: -2.3M
FY10: 1.8M
FY11: 6.1M
FY12: 2.8M
FY13: 5.1M
FY14: -17.7M
FY15: -12.4M
FY16: -17.4M
FY17: -10.4M
FY18: -28K
FY19: -7.9M
FY20: -4.3M
FY21: 54K
FY22: -1.4M
FY23: -1.5M
FY24: -1.9M
FY25: -2.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY09: 42.4M
FY10: 46.8M
FY11: 49.9M
FY12: 56.9M
FY13: 62.5M
FY14: 43.9M
FY15: 45.1M
FY16: 36.4M
FY17: 27.1M
FY18: 36.5M
FY19: 19.6M
FY20: 11.9M
FY21: 12.4M
FY22: 15.3M
FY23: 15.4M
FY24: 14.5M
FY25: 14.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-5M
0
5M
10M
15M
FY09: 13.6M
FY10: 12.2M
FY11: 4.9M
FY12: 8.7M
FY13: 2.8M
FY14: 5.4M
FY15: 6.9M
FY16: -2.7M
FY17: -3.6M
FY18: 4.9M
FY19: -3.4M
FY20: -2.7M
FY21: 761K
FY22: -4.1M
FY23: 696K
FY24: -3.4M
FY25: 3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-8M
-4M
0
4M
8M
12M
FY09: 11.6M
FY10: 10M
FY11: 2.5M
FY12: 6.1M
FY13: 1.1M
FY14: 2.6M
FY15: 6.1M
FY16: -3.7M
FY17: -4.1M
FY18: 4.4M
FY19: -3.9M
FY20: -3M
FY21: 677K
FY22: -4.3M
FY23: 278K
FY24: -3.8M
FY25: 2.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 24.1M
FY10: 24.4M
FY11: 24.6M
FY12: 23.5M
FY13: 22.6M
FY14: 22.8M
FY15: 23.1M
FY16: 23.4M
FY17: 23.9M
FY18: 24.2M
FY19: 24.2M
FY20: 24.7M
FY21: 29.7M
FY22: 30.3M
FY23: 30.3M
FY24: 30.6M
FY25: 30.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '10: 0.07
Q1 '11: 0.11
Q2 '11: 0.14
Q3 '11: 0.22
Q4 '11: 0.25
Q1 '12: 0.26
Q2 '12: 0.24
Q3 '12: 0.18
Q4 '12: 0.11
Q1 '13: 0.05
Q2 '13: 0.10
Q3 '13: 0.20
Q4 '13: 0.22
Q1 '14: 0.17
Q2 '14: 0.09
Q3 '14: -0.01
Q4 '14: -0.78
Q1 '15: -0.80
Q2 '15: -0.83
Q3 '15: -0.89
Q4 '15: -0.53
Q1 '16: -0.57
Q2 '16: -0.63
Q3 '16: -0.75
Q4 '16: -0.75
Q1 '17: -0.75
Q2 '17: -0.92
Q3 '17: -0.81
Q4 '17: -0.45
Q1 '18: -0.35
Q2 '18: -0.13
Q3 '18: -0.07
Q4 '18: -0.00
Q1 '19: -0.04
Q2 '19: -0.01
Q3 '19: -0.10
Q4 '19: -0.32
Q1 '20: -0.37
Q2 '20: -0.43
Q3 '20: -0.29
Q4 '20: -0.18
Q1 '21: -0.07
Q2 '21: -0.00
Q3 '21: -0.07
Q4 '21: 0.00
Q1 '22: -0.04
Q2 '22: -0.02
Q3 '22: -0.03
Q4 '22: -0.05
Q1 '23: -0.03
Q2 '23: -0.05
Q3 '23: -0.05
Q4 '23: -0.05
Q1 '24: -0.03
Q2 '24: -0.01
Q3 '24: -0.02
Q4 '24: -0.06
Q1 '25: -0.09
Q2 '25: -0.10
Q3 '25: -0.09
Q4 '25: -0.07
Q1 '26: -0.09
Q2 '26: -0.11
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.