Frontdoor, Inc. (FTDR)
Every figure this model derived for FTDR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 24,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 627,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 692,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 435,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 284,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 78,000,000 | InterestExpense |
2026-06-30 |
| ocf | 410,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,147,000,000 | Revenues |
2026-06-30 |
| sbc | 38,000,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up FTDR on one particular measure came for.
| Ratio | Value |
|---|---|
| current ratio | 2.08 |
| current ratio reported | 1.59 |
| deferred revenue growth | -0.96 |
| dilution pct | -4.49 |
| ev owner earnings | 16.79 |
| ev sales | 2.72 |
| fcf margin | 17.98 |
| growth cv | 0.5 |
| owner earnings margin | 16.21 |
| revenue growth | 9.26 |
| revenue growth per share | 14.4 |
| sbc pct revenue | 1.77 |
Everything else this filing tags
351 more elements from FTDR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 2,186,000,000 | 2026-06-30 | 67 | USD |
LiabilitiesAndStockholdersEquity | 2,186,000,000 | 2026-06-30 | 64 | USD |
CommonStockSharesAuthorized | 2,000,000,000 | 2026-06-30 | 61 | shares |
Liabilities | 1,385,000,000 | 2018-12-31 | 1 | USD |
LongTermDebtFairValue | 1,198,000,000 | 2025-09-30 | 10 | USD |
DebtInstrumentCarryingAmount | 1,174,000,000 | 2026-06-30 | 48 | USD |
LongTermDebt | 1,160,000,000 | 2026-06-30 | 28 | USD |
LongTermDebtAndCapitalLeaseObligations | 1,131,000,000 | 2026-06-30 | 62 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 1,096,000,000 | 2026-06-30 | 104 | USD |
Goodwill | 963,000,000 | 2026-06-30 | 69 | USD |
RetainedEarningsAccumulatedDeficit | 952,000,000 | 2026-06-30 | 61 | USD |
TreasuryStockValue | 879,000,000 | 2026-06-30 | 39 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 752,000,000 | 2025-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 627,000,000 | 2026-06-30 | 76 | USD |
GrossProfit | 626,000,000 | 2026-06-30 | 104 | USD |
DebtInstrumentFairValue | 589,000,000 | 2024-06-30 | 48 | USD |
CostOfGoodsAndServicesSold | 470,000,000 | 2026-06-30 | 104 | USD |
IntangibleAssetsGrossExcludingGoodwill | 453,000,000 | 2026-06-30 | 64 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 400,000,000 | 2021-09-07 | 11 | USD |
IntangibleAssetsNetExcludingGoodwill | 374,000,000 | 2026-06-30 | 64 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 342,000,000 | 2026-06-30 | 16 | USD |
SellingGeneralAndAdministrativeExpense | 338,000,000 | 2026-06-30 | 104 | USD |
LiabilitiesOtherThanLongtermDebtNoncurrent | 336,000,000 | 2026-06-30 | 64 | USD |
CashCashEquivalentsAndShortTermInvestments | 314,000,000 | 2018-09-30 | 1 | USD |
TreasuryStockValueAcquiredCostMethod | 283,000,000 | 2025-12-31 | 42 | USD |
FiniteLivedIntangibleAssetsNet | 257,000,000 | 2025-12-31 | 19 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 250,000,000 | 2023-12-31 | 2 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 250,000,000 | 2026-06-30 | 9 | USD |
UnearnedPremiums | 236,000,000 | 2026-06-30 | 14 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 218,000,000 | 2026-06-30 | 65 | USD |
AdditionalPaidInCapital | 214,000,000 | 2026-06-30 | 61 | USD |
PropertyPlantAndEquipmentGross | 176,000,000 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTax | 175,000,000 | 2026-06-30 | 104 | USD |
NetCashProvidedByUsedInFinancingActivities | -169,000,000 | 2026-06-30 | 72 | USD |
NetIncomeLoss | 167,000,000 | 2026-06-30 | 108 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 166,000,000 | 2022-06-30 | 16 | USD |
AdvertisingExpense | 162,000,000 | 2025-12-31 | 12 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 157,000,000 | 2026-06-30 | 10 | USD |
SellingAndMarketingExpense | 156,000,000 | 2026-06-30 | 22 | USD |
PaymentsForRepurchaseOfCommonStock | 152,000,000 | 2026-06-30 | 38 | USD |
StockRepurchasedDuringPeriodValue | 121,000,000 | 2023-12-31 | 5 | USD |
SegmentReportingOtherItemAmount | 121,000,000 | 2026-06-30 | 22 | USD |
GeneralAndAdministrativeExpense | 120,000,000 | 2026-06-30 | 22 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 119,000,000 | 2025-12-31 | 16 | USD |
AccountsPayableCurrent | 118,000,000 | 2026-06-30 | 64 | USD |
ContractWithCustomerLiability | 118,000,000 | 2026-06-30 | 63 | USD |
DeferredRevenueRevenueRecognized1 | 117,000,000 | 2026-06-30 | 8 | USD |
DeferredRevenueAdditions | 109,000,000 | 2026-06-30 | 8 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 106,000,000 | 2025-12-31 | 16 | USD |
ContractWithCustomerLiabilityCurrent | 103,000,000 | 2026-06-30 | 64 | USD |
ExtinguishmentOfDebtAmount | 100,000,000 | 2021-02-17 | 3 | USD |
SelfInsuranceReserveCurrent | 90,000,000 | 2024-06-30 | 48 | USD |
CommonStockSharesIssued | 89,177,293 | 2026-06-30 | 61 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 84,500,000 | 2018-09-30 | 4 | shares |
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet | 82,000,000 | 2026-06-30 | 16 | USD |
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod | 79,000,000 | 2024-06-30 | 37 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 79,000,000 | 2026-06-30 | 64 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 75,000,000 | 2025-12-31 | 2 | USD |
CurrentIncomeTaxExpenseBenefit | 74,000,000 | 2025-12-31 | 24 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 71,600,000 | 2026-06-30 | 100 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 71,000,000 | 2025-12-31 | 1 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 70,200,000 | 2026-06-30 | 100 | shares |
CommonStockSharesOutstanding | 69,284,644 | 2026-06-30 | 67 | shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 68,000,000 | 2026-06-30 | 31 | USD |
CurrentFederalTaxExpenseBenefit | 63,000,000 | 2025-12-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 62,000,000 | 2026-06-30 | 67 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 61,000,000 | 2024-06-30 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 60,000,000 | 2021-06-30 | 39 | USD |
DeferredIncomeTaxLiabilitiesNet | 54,000,000 | 2026-06-30 | 54 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 53,000,000 | 2024-12-31 | 10 | USD |
AvailableForSaleSecuritiesDebtSecurities | 53,000,000 | 2024-12-31 | 10 | USD |
DeferredTaxLiabilities | 53,000,000 | 2025-12-31 | 16 | USD |
PropertyPlantAndEquipmentNet | 53,000,000 | 2026-06-30 | 64 | USD |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 53,000,000 | 2024-12-31 | 3 | USD |
IncomeTaxExpenseBenefit | 51,000,000 | 2026-06-30 | 104 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 49,000,000 | 2025-12-31 | 16 | USD |
DeferredIncomeTaxLiabilities | 46,000,000 | 2020-12-31 | 6 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 45,000,000 | 2026-06-30 | 64 | USD |
TaxesPayableCurrent | 45,000,000 | 2026-06-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 41,000,000 | 2025-12-31 | 20 | USD |
DepreciationAndAmortization | 40,000,000 | 2026-06-30 | 98 | USD |
DeferredTaxAssetsDeferredIncome | 40,000,000 | 2025-12-31 | 4 | USD |
DeferredTaxLiabilitiesNoncurrent | 37,000,000 | 2019-09-30 | 10 | USD |
Depreciation | 36,000,000 | 2025-12-31 | 26 | USD |
InterestPaidNet | 36,000,000 | 2026-06-30 | 70 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 35,000,000 | 2025-12-31 | 16 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 34,000,000 | 2025-12-31 | 9 | USD |
OtherAccruedLiabilitiesCurrent | 32,000,000 | 2026-06-30 | 64 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 30,000,000 | 2025-12-31 | 15 | USD |
IncomeTaxesPaidNet | 30,000,000 | 2026-06-30 | 62 | USD |
IncreaseDecreaseInAccountsPayable | 29,000,000 | 2026-06-30 | 71 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 29,000,000 | 2026-06-30 | 64 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 29,000,000 | 2026-06-30 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 29,000,000 | 2026-06-30 | 16 | USD |
PurchaseObligation | 29,000,000 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 27,000,000 | 2025-12-31 | 12 | USD |
EmployeeRelatedLiabilitiesCurrent | 26,000,000 | 2026-06-30 | 64 | USD |
AmortizationOfIntangibleAssets | 24,000,000 | 2026-06-30 | 104 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 24,000,000 | 2026-06-30 | 64 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 23,000,000 | 2026-06-30 | 30 | USD |
AllocatedShareBasedCompensationExpense | 21,000,000 | 2026-06-30 | 104 | USD |
TreasuryStockCommonShares | 19,892,649 | 2026-06-30 | 28 | shares |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 19,000,000 | 2019-12-31 | 3 | USD |
DeferredCostsCurrentAndNoncurrent | 19,000,000 | 2020-12-31 | 6 | USD |
StockIssuedDuringPeriodValueAcquisitions | 19,000,000 | 2019-12-31 | 3 | USD |
DeferredCostsCurrent | 18,000,000 | 2017-12-31 | 2 | USD |
OperatingLeaseLiability | 18,000,000 | 2026-06-30 | 40 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 18,000,000 | 2025-12-31 | 9 | USD |
OtherAssetsNoncurrent | 17,000,000 | 2026-06-30 | 64 | USD |
OperatingLeaseLiabilityNoncurrent | 16,000,000 | 2026-06-30 | 59 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost | 16,000,000 | 2024-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 16,000,000 | 2024-12-31 | 1 | USD |
CapitalizedContractCostNet | 15,000,000 | 2026-06-30 | 61 | USD |
DeferredCosts | 15,000,000 | 2026-06-30 | 62 | USD |
OtherLiabilitiesNoncurrent | 15,000,000 | 2026-06-30 | 64 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost | 15,000,000 | 2024-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 15,000,000 | 2024-12-31 | 1 | USD |
ContractWithCustomerLiabilityNoncurrent | 15,000,000 | 2026-06-30 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 14,500,000 | 2025-12-31 | 9 | shares |
AllocatedShareBasedCompensationExpenseNetOfTax | 14,000,000 | 2026-06-30 | 104 | USD |
AssetImpairmentCharges | 14,000,000 | 2022-09-30 | 7 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 14,000,000 | 2016-12-31 | 1 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 14,000,000 | 2018-12-31 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 14,000,000 | 2026-06-30 | 13 | USD |
NetCashProvidedByUsedInInvestingActivities | -14,000,000 | 2026-06-30 | 72 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 14,000,000 | 2026-06-30 | 72 | USD |
DeferredFinanceCostsNet | 13,000,000 | 2026-06-30 | 14 | USD |
LiabilityForClaimsAndClaimsAdjustmentExpense | 13,000,000 | 2025-06-30 | 6 | USD |
DepreciationNonproduction | 12,000,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 12,000,000 | 2018-12-31 | 4 | USD |
OtherComprehensiveIncomeLossNetOfTax | -12,000,000 | 2025-12-31 | 49 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 12,000,000 | 2026-06-30 | 26 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost | 12,000,000 | 2024-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue | 12,000,000 | 2024-12-31 | 1 | USD |
AccountsReceivableNetCurrent | 11,000,000 | 2026-06-30 | 64 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 11,000,000 | 2025-12-31 | 24 | USD |
GoodwillAcquiredDuringPeriod | 11,000,000 | 2020-12-31 | 5 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 11,000,000 | 2025-12-31 | 3 | USD |
InvestmentIncomeNonoperating | 11,000,000 | 2026-06-30 | 71 | USD |
ProceedsFromInterestAndDividendsReceived | 11,000,000 | 2026-06-30 | 66 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 10,000,000 | 2025-12-31 | 22 | USD |
OperatingLeaseImpairmentLoss | 10,000,000 | 2023-12-31 | 15 | USD |
ContractWithCustomerAssetNetCurrent | 9,000,000 | 2026-06-30 | 33 | USD |
IncreaseDecreaseInInterestPayableNet | -9,000,000 | 2021-12-31 | 23 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 9,000,000 | 2024-12-31 | 4 | USD |
ReinsuranceRecoverables | 9,000,000 | 2025-06-30 | 6 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 8,000,000 | 2019-12-31 | 4 | USD |
IncreaseDecreaseInAccruedLiabilities | -8,000,000 | 2026-06-30 | 72 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -8,000,000 | 2026-06-30 | 69 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 8,000,000 | 2025-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 8,000,000 | 2026-06-30 | 16 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 8,000,000 | 2026-06-30 | 56 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 8,000,000 | 2026-06-30 | 26 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost | 8,000,000 | 2024-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue | 8,000,000 | 2024-12-31 | 1 | USD |
DeferredPolicyAcquisitionCosts | 8,000,000 | 2026-06-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 7,601,784 | 2025-12-31 | 8 | shares |
CapitalizedContractCostAmortization | 7,000,000 | 2026-06-30 | 96 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 7,000,000 | 2025-12-31 | 21 | USD |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease | 7,000,000 | 2018-09-30 | 1 | USD |
OperatingLeaseRightOfUseAsset | 7,000,000 | 2026-06-30 | 59 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax | 7,000,000 | 2023-09-30 | 31 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 7,000,000 | 2026-06-30 | 32 | USD |
DeferredTaxAssetsOther | 6,000,000 | 2025-12-31 | 12 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 6,000,000 | 2025-12-31 | 14 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | -5,000,000 | 2021-12-31 | 6 | USD |
BusinessCombinationConsiderationTransferred1 | 5,000,000 | 2020-12-31 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 5,000,000 | 2020-12-31 | 6 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 5,000,000 | 2020-12-31 | 6 | USD |
DeferredCompensationArrangementWithIndividualContributionsByEmployer | 5,000,000 | 2025-12-31 | 24 | USD |
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost | 5,000,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 5,000,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 5,000,000 | 2026-06-30 | 30 | USD |
OtherNoncashExpense | 5,000,000 | 2021-12-31 | 26 | USD |
PaymentsForRestructuring | 5,000,000 | 2025-06-30 | 61 | USD |
UnrealizedGainLossOnDerivatives | 5,000,000 | 2022-12-31 | 4 | USD |
TreasuryStockShares | 4,562,530 | 2022-12-31 | 10 | shares |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -4,000,000 | 2026-06-30 | 87 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 4,000,000 | 2026-06-30 | 64 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 4,000,000 | 2018-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 4,000,000 | 2018-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 4,000,000 | 2018-12-31 | 4 | USD |
OperatingLeasesRentExpenseNet | 4,000,000 | 2018-12-31 | 7 | USD |
StockholdersEquityNoteSpinoffTransaction | -4,000,000 | 2019-12-31 | 3 | USD |
GoodwillPeriodIncreaseDecrease | 4,000,000 | 2026-06-30 | 1 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | -3,000,000 | 2025-12-31 | 20 | USD |
DeferredIncomeTaxExpenseBenefit | -3,000,000 | 2026-06-30 | 59 | USD |
DeferredTaxAssetsValuationAllowance | 3,000,000 | 2025-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 3,000,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 3,000,000 | 2025-12-31 | 25 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,000,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 3,000,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 3,000,000 | 2026-06-30 | 30 | USD |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments | 3,000,000 | 2016-12-31 | 1 | USD |
OperatingLeaseLiabilityCurrent | 3,000,000 | 2026-06-30 | 42 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 3,000,000 | 2018-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 3,000,000 | 2018-12-31 | 4 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -3,000,000 | 2026-06-30 | 51 | USD |
RestructuringCharges | 3,000,000 | 2026-06-30 | 99 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 3,000,000 | 2022-12-31 | 21 | USD |
SeveranceCosts1 | 3,000,000 | 2025-12-31 | 40 | USD |
OtherNoncashIncomeExpense | 3,000,000 | 2026-06-30 | 37 | USD |
SubleaseIncome | 3,000,000 | 2024-06-30 | 8 | USD |
TreasuryStockSharesAcquired | 2,370,304 | 2026-06-30 | 58 | shares |
AvailableForSaleEquitySecuritiesAmortizedCostBasis | 2,000,000 | 2017-12-31 | 1 | USD |
AvailableForSaleSecurities | 2,000,000 | 2020-06-30 | 10 | USD |
AvailableForSaleSecuritiesAmortizedCost | 2,000,000 | 2020-06-30 | 10 | USD |
AvailableForSaleSecuritiesEquitySecurities | 2,000,000 | 2017-12-31 | 1 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 2,000,000 | 2025-12-31 | 11 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 2,000,000 | 2024-12-31 | 14 | USD |
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 2,000,000 | 2019-12-31 | 1 | USD |
InvestmentIncomeInterest | 2,000,000 | 2018-12-31 | 6 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsTax | 2,000,000 | 2023-09-30 | 30 | USD |
OtherRestructuringCosts | 2,000,000 | 2023-12-31 | 17 | USD |
RestructuringReserve | 2,000,000 | 2025-12-31 | 28 | USD |
StockIssuedDuringPeriodValueNewIssues | 2,000,000 | 2021-12-31 | 3 | USD |
UnrecognizedTaxBenefits | 2,000,000 | 2025-12-31 | 23 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 2,000,000 | 2019-12-31 | 4 | USD |
OtherAccruedLiabilitiesNoncurrent | 2,000,000 | 2024-06-30 | 14 | USD |
DebtInstrumentUnamortizedDiscount | 2,000,000 | 2026-06-30 | 14 | USD |
OperatingLeaseCost | 2,000,000 | 2023-09-30 | 8 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 2,000,000 | 2022-09-30 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost | 2,000,000 | 2024-12-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue | 2,000,000 | 2024-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpense | 2,000,000 | 2025-12-31 | 1 | USD |
CertificatesOfDepositAtCarryingValue | 2,000,000 | 2026-06-30 | 2 | USD |
PaymentsToAcquireInvestments | 2,000,000 | 2026-06-30 | 4 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,332,990 | 2023-06-30 | 29 | shares |
BusinessExitCosts1 | 1,000,000 | 2024-12-31 | 14 | USD |
CapitalLeaseObligationsIncurred | 1,000,000 | 2018-12-31 | 5 | USD |
CashAcquiredFromAcquisition | 1,000,000 | 2019-12-31 | 2 | USD |
CommonStockValue | 1,000,000 | 2026-06-30 | 61 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 1,000,000 | 2024-12-31 | 9 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 1,000,000 | 2018-12-31 | 1 | USD |
DueToRelatedPartiesNoncurrent | 1,000,000 | 2019-03-31 | 3 | USD |
FinanceLeaseLiability | 1,000,000 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityNoncurrent | 1,000,000 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDue | 1,000,000 | 2019-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 1,000,000 | 2022-09-30 | 14 | USD |
GainLossOnTerminationOfLease | 1,000,000 | 2022-12-31 | 11 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 1,000,000 | 2018-09-30 | 4 | USD |
IncreaseDecreaseInOtherCurrentAssets | 1,000,000 | 2018-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,000,000 | 2026-06-30 | 20 | USD |
OperatingLeaseExpense | 1,000,000 | 2025-12-31 | 70 | USD |
OperatingLeasePayments | 1,000,000 | 2026-06-30 | 61 | USD |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent | -1,000,000 | 2024-06-30 | 67 | USD |
OtherNonoperatingExpense | 1,000,000 | 2016-12-31 | 1 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | 1,000,000 | 2026-06-30 | 29 | USD |
RelatedPartyCosts | 1,000,000 | 2019-03-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,000,000 | 2018-12-31 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,000,000 | 2018-12-31 | 1 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 1,000,000 | 2025-12-31 | 7 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 1,000,000 | 2022-12-31 | 11 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 1,000,000 | 2019-12-31 | 2 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 1,000,000 | 2018-12-31 | 1 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,000,000 | 2025-12-31 | 12 | USD |
PaymentsOfStockIssuanceCosts | 1,000,000 | 2024-06-30 | 7 | USD |
IncreaseDecreaseInDeferredPolicyAcquisitionCosts | 1,000,000 | 2025-06-30 | 2 | USD |
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve | 1,000,000 | 2025-06-30 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,000,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationTaxCredits | 1,000,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 568,623 | 2022-09-30 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 373,387 | 2018-12-31 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 98,323 | 2018-12-31 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 18,341 | 2018-12-31 | 1 | shares |
TreasuryStockAcquiredAverageCostPerShare | 64 | 2026-06-30 | 52 | USD/shares |
NumberOfStatesInWhichEntityOperates | 50 | 2022-09-30 | 16 | state |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 30 | 2018-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 30 | 2018-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 29 | 2022-09-30 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 28 | 2021-09-30 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 20 | 2018-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15 | 2022-09-30 | 3 | USD/shares |
EarningsPerShareBasic | 2 | 2026-06-30 | 100 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 2 | 2026-06-30 | 100 | USD/shares |
EarningsPerShareDiluted | 2 | 2026-06-30 | 100 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 2 | 2026-06-30 | 100 | USD/shares |
BasicEarningsPerShareProForma | 1 | 2018-09-30 | 4 | USD/shares |
DilutedEarningsPerShareProForma | 1 | 2018-09-30 | 4 | USD/shares |
NumberOfOperatingSegments | 1 | 2023-12-31 | 5 | segment |
NumberOfOperatingSegments | 1 | 2026-06-30 | 7 | Segment |
NumberOfReportableSegments | 1 | 2023-12-31 | 6 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 7 | Segment |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 104 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 26 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2017-12-31 | 2 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 56 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2019-03-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 24 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 61 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2024-12-31 | 23 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2019-12-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 1 | pure |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 0 | 2024-12-31 | 8 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 0 | 2024-12-31 | 8 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 0 | 2020-09-30 | 6 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 0 | 2020-09-30 | 6 | USD |
CapitalizedContractCostImpairmentLoss | 0 | 2026-06-30 | 73 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss | 0 | 2020-12-31 | 2 | USD |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2021-12-31 | 22 | USD |
FairValueAssetsLevel2ToLevel1TransfersAmount | 0 | 2021-12-31 | 22 | USD |
FairValueLiabilitiesLevel1ToLevel2TransfersAmount | 0 | 2021-09-30 | 18 | USD |
FairValueLiabilitiesLevel2ToLevel1TransfersAmount | 0 | 2021-09-30 | 18 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet | 0 | 2021-12-31 | 22 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet | 0 | 2021-09-30 | 18 | USD |
FinanceLeaseLiabilityCurrent | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 0 | 2019-03-31 | 1 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 0 | 2019-03-31 | 1 | USD |
FinancingReceivableAllowanceForCreditLosses | 0 | 2020-09-30 | 4 | USD |
GainLossOnSaleOfBusiness | 0 | 2020-09-30 | 32 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-12-31 | 31 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2024-12-31 | 13 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 0 | 2022-06-30 | 34 | USD |
GoodwillImpairmentLoss | 0 | 2026-06-30 | 71 | USD |
ImpairmentOfInvestments | 0 | 2020-03-31 | 2 | USD |
IncreaseDecreaseInReceivables | 0 | 2026-06-30 | 66 | USD |
InterestPayableCurrent | 0 | 2021-09-30 | 25 | USD |
MarketableSecuritiesCurrent | 0 | 2025-12-31 | 29 | USD |
MarketableSecuritiesNoncurrent | 0 | 2025-12-31 | 12 | USD |
MarketableSecuritiesRealizedGainLoss | 0 | 2022-12-31 | 26 | USD |
MarketableSecuritiesUnrealizedGainLoss | 0 | 2020-09-30 | 24 | USD |
NumberOfBusinessesAcquired | 0 | 2020-09-30 | 1 | item |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent | 0 | 2019-09-30 | 5 | USD |
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings | 0 | 2022-12-31 | 31 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 0 | 2024-12-31 | 22 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2025-12-31 | 21 | USD |
PaymentsOfDividends | 0 | 2019-09-30 | 14 | USD |
PaymentsToAcquireAvailableForSaleSecurities | 0 | 2021-06-30 | 27 | USD |
PaymentsToAcquireBusinessesGross | 0 | 2021-09-30 | 8 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2026-06-30 | 31 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-12-31 | 15 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 0 | 2026-06-30 | 49 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 0 | 2026-06-30 | 45 | USD |
ProceedsFromSaleOfAvailableForSaleSecurities | 0 | 2020-09-30 | 10 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 0 | 2026-06-30 | 41 | USD |
RestructuringAndRelatedCostExpectedCostRemaining1 | 0 | 2020-12-31 | 1 | USD |
RoyaltyExpense | 0 | 2019-09-30 | 17 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 0 | 2026-06-30 | 37 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses | 0 | 2024-12-31 | 7 | pure |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2025-12-31 | 16 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 0 | 2025-09-30 | 4 | USD |
DebtSecuritiesAvailableForSaleRealizedGain | 0 | 2026-06-30 | 10 | USD |
DebtSecuritiesAvailableForSaleRealizedLoss | 0 | 2026-06-30 | 10 | USD |
DeferredPolicyAcquisitionCostAmortizationExpense | 0 | 2024-12-31 | 6 | USD |
RealEstateHeldforsale | 0 | 2026-06-30 | 8 | USD |
What to be careful about
What this model itself distrusts about FTDR's figures. Written by the derivation as it ran, not added afterwards.
- presents no operating result; summing the costs it tags misses its own pre-tax profit by 6.9% of revenue, far more than interest can explain, so a cost line it does not tag is missing and the sum was refused rather than used
- presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 57.38% of revenue, so it is refused rather than used
- no operating income found in XBRL
- forward EPS growth +30.6% is analyst consensus, not a filing: consensus 2027 EPS 5.19 against trailing 3.98, over 1 year(s), from 5 analysts (taken 2026-10-11)
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev ebit
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 2 of 5 dimensions could not be measured (quality, growth -- 50% of the model), so this row is not comparable with the others; its total rests on what was left