FirstService Corp (FSV)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 2B 4B 6B FY13: 1B FY14: 1.1B FY15: 1.3B FY16: 1.5B FY17: 1.7B FY18: 1.9B FY19: 2.4B FY20: 2.8B FY21: 3.2B FY22: 3.7B FY23: 4.3B FY24: 5.2B FY25: 5.5B FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 600M 1.2B 1.8B FY18: 558.4M FY19: 693.8M FY20: 802.2M FY21: 947.3M FY22: 1.1B FY23: 1.3B FY24: 1.6B FY25: 1.7B FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-300M -150M 0 150M 300M 450M FY13: 37.1M FY14: 45.6M FY15: 70.7M FY16: 90.5M FY17: 105M FY18: 127.6M FY19: -174.4M FY20: 169.4M FY21: 201.6M FY22: 219M FY23: 244.9M FY24: 337.5M FY25: 338.1M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-240M -160M -80M 0 80M 160M 240M FY13: 3.2M FY14: 13M FY15: 21.4M FY16: 33.6M FY17: 53.1M FY18: 90.3M FY19: -227.6M FY20: 109.6M FY21: 156.1M FY22: 145M FY23: 147M FY24: 187.8M FY25: 190.7M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY18: 1.3B FY19: 1.6B FY20: 1.9B FY21: 2.2B FY22: 2.6B FY23: 2.9B FY24: 3.5B FY25: 3.7B FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 200M 400M 600M FY13: 34.4M FY14: 45.2M FY15: 87.1M FY16: 109M FY17: 115.6M FY18: 99.5M FY19: 107.8M FY20: 291.8M FY21: 167.3M FY22: 105.9M FY23: 280.4M FY24: 285.7M FY25: 445.9M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 150M 300M 450M FY13: 17.7M FY14: 22.7M FY15: 67.4M FY16: 79.9M FY17: 79.4M FY18: 58.9M FY19: 61.2M FY20: 252.3M FY21: 109.1M FY22: 28.3M FY23: 187.6M FY24: 172.9M FY25: 318.2M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY13: 36.3M FY14: 36.4M FY15: 36.4M FY16: 36.4M FY17: 36.6M FY18: 36.6M FY19: 38.7M FY20: 43.2M FY21: 44.4M FY22: 44.5M FY23: 44.8M FY24: 45.3M FY25: 45.8M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.