Stock Scorer

L.B. Foster Company (FSTR)

Every figure this model derived for FSTR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 11,697,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 5,783,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 163,990,000 AssetsCurrent 2026-06-30
current liabilities 81,891,000 LiabilitiesCurrent 2026-06-30
equity 178,024,000 StockholdersEquity 2026-06-30
interest expense 4,161,000 InterestPaidNet 2026-06-30
ocf 58,775,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 558,353,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 6,208,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FSTR on one particular measure came for.

RatioValue
cash operating margin7.54
current ratio2.25
current ratio reported2.0
deferred revenue growth0.01
dilution pct-1.5
ebit yoy50.81
ev ebit16.72
ev owner earnings9.95
ev sales0.73
fcf margin8.43
growth cv2.55
interest cover5.85
net debt ebitda1.18
operating margin4.36
owner earnings margin7.32
revenue growth10.13
revenue growth per share11.81
roic8.73
rpo growth-8.82
rule of 4014.49
sbc pct revenue1.11

Everything else this filing tags

400 more elements from FSTR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue640,596,0002015-12-31 1USD
CostOfGoodsAndServicesSold509,810,0002018-12-31 55USD
SalesRevenueNet462,438,0002018-09-30 47USD
Assets334,155,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity334,155,0002026-06-30 128USD
OtherAssets291,718,0002012-12-31 3USD
CostOfGoodsSold281,892,0002018-09-30 99USD
RevenueRemainingPerformanceObligation246,113,0002026-06-30 37USD
CostOfRevenue203,124,0002026-06-30 101USD
PropertyPlantAndEquipmentGross193,507,0002020-03-31 50USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization189,980,0002025-12-31 30USD
RetainedEarningsAccumulatedDeficit179,736,0002026-06-30 128USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest178,910,0002026-06-30 122USD
ProceedsFromIssuanceOfOtherLongTermDebt178,398,0002026-06-30 108USD
RepaymentsOfOtherLongTermDebt173,127,0002026-06-30 111USD
SalesRevenueGoodsNet164,531,0002018-12-31 121USD
GoodwillGross160,411,0002016-12-31 2USD
SalesRevenueServicesNet123,262,0002018-09-30 47USD
InventoryGross114,801,0002018-09-30 52USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization112,797,0002025-12-31 30USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment110,565,0002020-03-31 50USD
CostOfServices96,402,0002018-09-30 47USD
PropertyPlantAndEquipmentNet82,942,0002020-03-31 72USD
AccountsReceivableGrossCurrent82,181,0002025-12-31 30USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization79,031,0002026-06-30 56USD
NoncurrentAssets77,183,0002025-12-31 36USD
AccountsNotesAndLoansReceivableNetCurrent76,579,0002026-06-30 128USD
FiniteLivedIntangibleAssetsGross70,033,0002026-06-30 118USD
InventoryNet69,627,0002026-06-30 116USD
GoodwillImpairmentLossNetOfTax63,887,0002015-12-31 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization59,751,0002026-06-30 118USD
GrossProfit56,570,0002026-06-30 269USD
AccountsReceivableNetCurrent55,911,0002021-12-31 30USD
AccountsPayableCurrent49,647,0002026-06-30 128USD
DebtAndCapitalLeaseObligations47,993,0002026-06-30 98USD
LongTermDebtAndCapitalLeaseObligations47,854,0002026-06-30 128USD
LineOfCredit47,478,0002026-06-30 90USD
SellingGeneralAndAdministrativeExpense47,138,0002026-06-30 200USD
BusinessAcquisitionsProFormaNetIncomeLoss-44,399,0002015-12-31 1USD
InventoryFinishedGoods43,745,0002022-09-30 76USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest43,120,0002024-09-30 65USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive42,259,0002025-12-31 13USD
DeferredTaxAssetsGross41,501,0002025-12-31 30USD
AdditionalPaidInCapital39,222,0002026-06-30 128USD
InventoryFinishedGoodsNetOfReserves35,810,0002026-06-30 44USD
LesseeOperatingLeaseLiabilityPaymentsDue35,196,0002025-12-31 20USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-34,210,0002025-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic32,916,0002025-12-31 37USD
Goodwill32,738,0002026-06-30 137USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-31,937,0002024-12-31 24USD
InventoryRawMaterials29,539,0002022-09-30 76USD
DeferredTaxAssetsNet28,765,0002025-12-31 22USD
OperatingLeaseLiability28,651,0002025-12-31 36USD
CashAndCashEquivalentsPeriodIncreaseDecrease-27,396,0002018-12-31 69USD
OperatingLeaseRightOfUseAsset26,148,0002026-06-30 62USD
CertificatesOfDepositAtCarryingValue26,045,0002012-12-31 2USD
InventoryRawMaterialsNetOfReserves26,038,0002026-06-30 44USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries23,902,0002021-09-24 2USD
OperatingLeaseLiabilityNoncurrent22,329,0002026-06-30 65USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-21,753,0002026-06-30 128USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-20,646,0002016-12-31 10USD
CommonStockSharesAuthorized20,000,0002026-06-30 114shares
LineOfCreditFacilityCapacityAvailableForTradePurchases20,000,0002012-09-30 2USD
DeferredTaxAssetsLiabilitiesNet19,451,0002025-12-31 9USD
TreasuryStockCommonValue19,292,0002026-06-30 40USD
DeferredIncomeTaxAssetsNet18,796,0002026-06-30 48USD
CashCashEquivalentsAndShortTermInvestments18,276,0002013-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations17,822,0002021-12-31 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-15,500,0002025-12-31 37USD
OperatingLeasesFutureMinimumPaymentsDue15,244,0002018-12-31 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability15,082,0002025-12-31 36USD
StockRepurchaseProgramAuthorizedAmount115,000,0002023-03-31 2USD
FinitelivedIntangibleAssetsAcquired114,682,0002014-03-31 1USD
StockRepurchasedDuringPeriodValue14,436,0002025-12-31 39USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-13,904,0002021-12-31 32USD
AccruedLiabilitiesCurrent12,888,0002026-06-30 118USD
DeferredTaxAssetsValuationAllowance12,736,0002025-12-31 21USD
OtherDepreciationAndAmortization12,454,0002012-12-31 3USD
LitigationSettlementAmountAwardedToOtherParty12,000,0002023-09-30 15USD
InventoryWorkInProcess11,862,0002022-09-30 76USD
CommonStockSharesIssued11,115,7792026-06-30 126shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,042,0002025-12-31 12USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount110,979,0002024-06-30 2USD
OperatingLossCarryforwardsValuationAllowance10,739,0002025-12-31 11USD
WeightedAverageNumberOfDilutedSharesOutstanding10,597,0002026-06-30 187shares
IncreaseDecreaseInInventories10,590,0002026-06-30 136USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-10,576,0002022-12-31 78USD
DepreciationAmortizationAndAccretionNet10,562,0002024-09-30 61USD
CommonStockSharesOutstanding10,376,3052026-06-30 116shares
FiniteLivedIntangibleAssetsNet10,282,0002026-06-30 128USD
WeightedAverageNumberOfSharesIssuedBasic10,271,0002026-06-30 174shares
WeightedAverageNumberOfSharesOutstandingBasic10,271,0002026-06-30 187shares
EmployeeRelatedLiabilitiesCurrent10,184,0002026-06-30 128USD
ProductWarrantyAccrual10,154,0002016-12-31 10USD
DeferredIncomeTaxLiabilities9,314,0002025-12-31 30USD
TreasuryStockValue9,200,0002022-03-31 88USD
ContractWithCustomerLiabilityCurrent9,033,0002026-06-30 68USD
ProceedsFromSaleOfEquityMethodInvestments8,800,0002022-12-31 23USD
IncomeTaxesReceivable8,500,0002021-12-31 3USD
OtherAssetsCurrent8,225,0002026-06-30 128USD
OperatingIncomeLoss8,196,0002026-06-30 156USD
ProceedsFromSaleOfProductiveAssets7,795,0002022-08-01 2USD
InventoryWorkInProcessNetOfReserves7,779,0002026-06-30 44USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment7,677,0002025-12-31 30USD
PropertyPlantAndEquipmentAdditions7,633,0002022-12-31 23USD
InventoryLIFOReserve7,601,0002018-09-30 52USD
DeferredFederalIncomeTaxExpenseBenefit7,188,0002025-12-31 37USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest6,862,0002026-06-30 206USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized6,847,0002026-06-30 54USD
DeferredRevenueCurrent6,619,0002018-12-31 62USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,545,0002025-12-31 20USD
NetCashProvidedByUsedInInvestingActivities-6,521,0002026-06-30 104USD
SegmentExpenditureAdditionToLongLivedAssets6,521,0002026-06-30 38USD
VariableInterestEntityEntityMaximumLossExposureAmount6,427,0002014-09-30 18USD
IncreaseDecreaseInAccountsPayableTrade6,298,0002013-09-30 22USD
AdditionsToNoncurrentAssets6,004,0002012-12-31 3USD
IncreaseDecreaseInOtherOperatingLiabilities-5,829,0002025-12-31 82USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents5,783,0002026-06-30 125USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths5,672,0002025-12-31 16USD
DepreciationDepletionAndAmortization5,647,0002026-06-30 50USD
LeaseCost5,523,0002025-12-31 51USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,349,0002025-12-31 20USD
OperatingLeaseCost5,346,0002025-12-31 51USD
DeferredTaxAssetsNetCurrent5,269,0002015-09-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,139,0002025-12-31 20USD
OperatingLeasePayments5,014,0002025-12-31 36USD
PreferredStockSharesAuthorized5,000,0002018-12-31 4shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,952,0002025-12-31 20USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent4,876,0002021-12-31 117USD
LeaseAndRentalExpense4,825,0002018-12-31 20USD
ProductWarrantyExpense4,766,0002014-12-31 2USD
DeferredTaxLiabilitiesNoncurrent4,668,0002019-09-30 68USD
IncomeLossFromContinuingOperations4,612,0002026-06-30 85USD
NetIncomeLoss4,612,0002026-06-30 272USD
ProfitLoss4,607,0002026-06-30 77USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax4,439,0002016-12-31 10USD
Depreciation4,411,0002026-06-30 124USD
OperatingLeaseLiabilityCurrent4,385,0002025-12-31 36USD
ContractWithCustomerAssetReclassifiedToReceivable4,373,0002026-06-30 41USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,302,0002018-12-31 7USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice-4,271,0002025-12-31 25USD
PaymentsForRepurchaseOfCommonStock4,263,0002026-06-30 127USD
StockIssuedDuringPeriodValueNewIssues-4,263,0002026-06-30 119USD
OtherReceivablesNetCurrent4,219,0002017-12-31 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest3,912,0002026-06-30 68USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent3,875,0002017-09-30 4USD
TangibleAssetImpairmentCharges3,847,0002020-06-30 24USD
ContractWithCustomerAssetNet3,776,0002026-06-30 74USD
ComprehensiveIncomeNetOfTax3,748,0002026-06-30 192USD
IncreaseDecreaseInAccountsAndOtherReceivables-3,746,0002026-06-30 136USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate3,657,0002025-12-31 25USD
ResearchAndDevelopmentExpense3,643,0002025-12-31 37USD
IncreaseDecreaseInDeferredRevenue-3,491,0002018-12-31 69USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsAndDivestitures3,460,0002015-12-31 4USD
InterestPaid3,347,0002018-06-30 65USD
IncreaseDecreaseInOtherCurrentAssets3,281,0002026-06-30 136USD
DerivativeLiabilityNotionalAmount3,280,0002012-09-30 2USD
CapitalLeasedAssetsGross3,274,0002018-12-31 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,263,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,257,0002025-12-31 39USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,226,0002018-12-31 7USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax3,193,0002012-12-31 5USD
OtherAssetsNoncurrent3,170,0002026-06-30 128USD
IncreaseDecreaseInContractWithCustomerLiability3,167,0002026-06-30 67USD
AllocatedShareBasedCompensationExpense3,135,0002024-09-30 16USD
ForeignEarningsRepatriated3,100,0002025-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation3,046,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,042,0002025-12-31 12USD
PaymentsToAcquireInterestInJointVenture3,000,0002012-09-30 7USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,894,0002018-12-31 7USD
AssetsHeldForSaleOtherNoncurrent2,892,0002011-12-31 1USD
InterestIncomeExpenseNet-2,841,0002020-09-30 20USD
ProceedsFromSaleOfPropertyHeldForSale2,750,0002015-12-23 2USD
DisposalGroupIncludingDiscontinuedOperationGoodwill2,588,0002012-09-30 9USD
IncreaseDecreaseInContractWithCustomerAsset-2,580,0002026-06-30 44USD
IncomeTaxExpenseBenefitContinuingOperations2,493,0002013-03-31 5USD
IncreaseDecreaseInAccountsPayable-2,467,0002026-06-30 114USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax2,446,0002014-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,396,0002025-12-31 33USD
UndistributedEarningsOfForeignSubsidiaries2,318,0002017-12-31 5USD
DefinedContributionPlanCostRecognized2,301,0002026-06-30 133USD
OtherLiabilitiesNoncurrent2,274,0002026-06-30 128USD
IncreaseDecreaseInOtherNoncurrentAssets-2,272,0002026-06-30 136USD
IncomeTaxExpenseBenefit2,255,0002026-06-30 201USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-2,254,0002011-12-31 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation2,108,0002025-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,098,0002025-12-31 47USD
AllowanceForDoubtfulAccountsReceivable2,085,0002026-06-30 102USD
BusinessCombinationAcquisitionRelatedCosts2,043,0002022-12-31 3USD
PensionExpense2,017,0002012-09-30 8USD
IncreaseDecreaseInOtherNoncurrentLiabilities-1,990,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,960,0002018-12-31 7USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization1,941,0002025-12-31 18USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet1,771,0002018-12-31 10USD
InterestIncomeExpenseNonoperatingNet-1,742,0002026-06-30 32USD
ContractWithCustomerLiability1,729,0002026-06-30 74USD
RestructuringReserve1,650,0002026-06-30 15USD
AllowanceForDoubtfulAccountsReceivableCurrent1,630,0002025-12-31 30USD
CurrentIncomeTaxExpenseBenefit1,628,0002025-12-31 37USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,603,0002022-09-30 22USD
IncreaseDecreaseInDeferredIncomeTaxes1,598,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,585,0002018-12-31 7USD
IncomeTaxReconciliationTaxExemptIncome-1,563,0002020-06-30 2USD
DeferredIncomeTaxExpenseBenefit1,553,0002026-06-30 136USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,526,0002025-12-31 47USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent1,524,0002025-12-31 99USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax1,524,0002025-12-31 34USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation1,503,0002018-12-31 10USD
LineOfCreditFacilityMaximumBorrowingCapacity1,500,0002012-09-30 2GBP
AccrualForEnvironmentalLossContingencies1,495,0002026-06-30 103USD
IncomeTaxesPaid1,491,0002021-12-31 77USD
RestructuringCosts1,456,0002024-12-31 1USD
DeferredTaxAssetsInventory1,451,0002025-12-31 14USD
AssetImpairmentCharges1,445,0002025-12-31 36USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,435,0002026-06-30 67USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,421,0002025-12-31 37USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,390,0002025-12-31 18USD
OperatingLossCarryforwards1,378,0002016-12-31 1USD
GoodwillAcquiredDuringPeriod1,336,0002023-12-31 18USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-1,306,0002011-12-31 2USD
OtherComprehensiveIncomeLossNetOfTax-1,302,0002023-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,277,0002018-12-31 6USD
AdjustmentForAmortization1,236,0002026-06-30 100USD
AmortizationOfIntangibleAssets1,236,0002026-06-30 200USD
IncomeTaxesPaidNet1,236,0002026-06-30 59USD
DeferredTaxLiabilities1,232,0002023-12-31 21USD
RestructuringCharges1,211,0002026-06-30 8USD
CapitalLeasesNetInvestmentInDirectFinancingLeases1,144,0002014-09-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,127,0002025-12-31 47USD
InterestExpense1,125,0002024-03-31 149USD
IncreaseDecreaseInEmployeeRelatedLiabilities-1,123,0002026-06-30 136USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,122,0002025-12-31 39USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets1,118,0002025-12-31 30USD
BusinessExitCosts11,059,0002026-06-30 6USD
PaymentsOfDividends-1,022,0002011-12-31 1USD
IncreaseDecreaseInOtherAccruedLiabilities-1,021,0002026-06-30 136USD
ProvisionForDoubtfulAccounts1,017,0002026-06-30 74USD
CapitalLeasesFutureMinimumPaymentsDue1,010,0002018-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwards1,006,0002015-12-31 8USD
IncomeTaxPaidForeignAfterRefundReceived996,0002025-12-31 2USD
CurrentForeignTaxExpenseBenefit991,0002025-12-31 37USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation985,0002014-12-31 3USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments974,0002018-12-31 7USD
IncreaseDecreaseInPrepaidExpense948,0002015-06-30 38USD
LoansPayableFairValueDisclosure945,0002011-12-31 3USD
NotesPayableFairValueDisclosure945,0002011-12-31 3USD
OtherLongTermNotesPayable945,0002011-12-31 1USD
AssetRetirementObligationCurrent906,0002011-12-31 1USD
DeferredIncomeTaxLiabilitiesNet897,0002026-06-30 60USD
MinorityInterest886,0002026-06-30 50USD
OtherNonoperatingIncome877,0002020-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear845,0002022-09-30 12USD
AssetRetirementObligation832,0002014-12-31 7USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-828,0002020-06-30 12USD
GainLossOnTerminationOfLease-811,0002025-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-809,0002020-06-30 18USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes772,0002024-12-31 25USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates756,0002016-12-31 8USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts742,0002012-03-31 1USD
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives742,0002012-03-31 1USD
TreasuryStockCommonShares739,4742026-06-30 41shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-730,0002010-12-31 3USD
ContractWithCustomerLiabilityRevenueRecognized687,0002026-06-30 70USD
DeferredTaxAssetsGoodwillAndIntangibleAssets679,0002025-12-31 22USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-677,0002026-06-30 190USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-677,0002026-06-30 72USD
FinanceLeaseLiabilityPaymentsDue671,0002025-12-31 20USD
StandardProductWarrantyAccrualWarrantiesIssued667,0002025-12-31 50USD
CapitalLeasesFutureMinimumPaymentsDueCurrent666,0002018-12-31 7USD
StandardProductWarrantyAccrual652,0002025-12-31 97USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue638,0002012-09-30 5USD
MinorityInterestPeriodIncreaseDecrease619,0002021-12-31 8USD
StandardProductWarrantyAccrualPayments617,0002025-12-31 50USD
NotesAndLoansReceivableNetCurrent612,0002012-09-30 10USD
NetCashProvidedByUsedInFinancingActivities605,0002026-06-30 104USD
CapitalLeasesFutureMinimumPaymentsReceivable602,0002018-09-30 27USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears585,0002017-09-30 22USD
StockRepurchasedDuringPeriodShares582,3892025-12-31 37shares
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss580,0002015-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities578,0002015-12-31 7USD
SaleLeasebackTransactionCumulativeGainRecognized1577,0002012-12-31 4USD
CapitalLeaseObligations575,0002019-12-31 42USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears574,0002015-09-30 14USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears574,0002016-09-30 18USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent567,0002018-12-31 26USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears567,0002018-09-30 26USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance567,0002016-12-31 8USD
OtherIncome566,0002025-12-31 12USD
IncreaseDecreaseInDividendsReceivable558,0002013-09-30 4USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear555,0002013-03-31 2USD
FinanceLeaseRightOfUseAsset551,0002025-12-31 36USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound551,0002013-12-31 1USD
AllowanceForDoubtfulAccountsReceivableRecoveries549,0002026-06-30 11USD
OtherLongTermDebt534,0002016-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts516,0002016-12-31 10USD
FinanceLeaseLiability515,0002026-06-30 63USD
GainLossOnDispositionOfIntangibleAssets500,0002017-12-31 3USD
PaymentsForPreviousAcquisition495,0002014-06-30 2USD
GainLossOnDispositionOfAssets1489,0002022-12-31 4USD
RestructuringAndRelatedCostExpectedCostRemaining1471,0002024-09-30 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation464,0002012-12-31 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax453,0002018-12-31 54USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear448,0002014-03-31 1USD
GoodwillPurchaseAccountingAdjustments-445,0002024-12-31 3USD
CurrentFederalTaxExpenseBenefit438,0002025-12-31 37USD
PrepaidTaxes437,0002018-12-31 61USD
DerivativeAssetsCurrent430,0002024-12-31 3USD
ForeignCurrencyTransactionGainLossRealized422,0002014-12-31 9USD
DefinedBenefitPlanContributionsByEmployer421,0002012-09-30 1USD
TreasuryStockShares410,9962022-03-31 88shares
FinanceLeaseLiabilityNoncurrent409,0002025-12-31 36USD
OtherNonoperatingIncomeExpense408,0002026-06-30 198USD
PaymentsForRestructuring407,0002026-06-30 7USD
PaymentForContingentConsiderationLiabilityFinancingActivities403,0002026-06-30 8USD
IncomeTaxReconciliationOtherAdjustments-393,0002024-12-31 23USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates-378,0002013-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies364,0002025-12-31 30USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-351,0002025-12-31 17USD
IncomeTaxPaidStateAndLocalAfterRefundReceived345,0002025-12-31 2USD
AssetRetirementObligationLiabilitiesSettled336,0002012-12-31 2USD
DeferredTaxAssetsOther334,0002025-12-31 28USD
TaxAdjustmentsSettlementsAndUnusualProvisions330,0002022-09-30 2USD
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends326,0002026-06-30 164shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment326,0002026-06-30 170shares
CapitalLeasesFutureMinimumPaymentsDueInTwoYears325,0002018-12-31 7USD
GoodwillForeignCurrencyTranslationGainLoss-324,0002026-06-30 52USD
IncomeTaxReconciliationNondeductibleExpense323,0002017-12-31 6USD
EffectOfExchangeRateOnCashAndCashEquivalents-308,0002018-12-31 67USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability307,0002025-12-31 2USD
CapitalLeaseObligationsNoncurrent305,0002014-12-31 3USD
IncomeTaxPaidFederalAfterRefundReceived290,0002025-12-31 2USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound286,0002013-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-277,0002020-06-30 18USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1276,0002014-09-30 11USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates-255,0002025-12-31 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-249,0002024-12-31 23USD
FinanceLeasePrincipalPayments245,0002025-12-31 36USD
ForeignCurrencyTransactionGainBeforeTax245,0002011-12-31 5USD
StockIssuedDuringPeriodSharesNewIssues240,8952026-06-30 119shares
DeferredForeignIncomeTaxExpenseBenefit-240,0002025-12-31 37USD
InvestmentIncomeInterest234,0002020-09-30 100USD
IncomeTaxReconciliationChangeInEnactedTaxRate-229,0002024-12-31 15USD
DeferredTaxLiabilitiesOther222,0002025-12-31 30USD
ForeignCurrencyTransactionGainLossBeforeTax-211,0002025-12-31 35USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-204,0002016-12-31 4USD
GainLossOnDerivativeInstrumentsNetPretax-204,0002012-09-30 1USD
CurrentStateAndLocalTaxExpenseBenefit199,0002025-12-31 37USD
GoodwillTranslationAdjustments-198,0002016-03-31 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths194,0002025-12-31 16USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment185,0002025-12-31 2USD
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction178,0002011-12-31 1USD
IncomeTaxReconciliationTaxContingencies-175,0002025-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves173,0002025-12-31 32USD
UnrecognizedTaxBenefits173,0002025-12-31 45USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate173,0002025-12-31 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest169,0002026-06-30 74USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued166,0002025-12-31 28USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest164,0002026-06-30 74USD
DeferredTaxLiabilitiesUndistributedForeignEarnings155,0002025-12-31 22USD
EquityMethodInvestments155,0002018-09-30 60USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit154,0002016-12-31 4USD
FinanceLeaseLiabilityCurrent153,0002025-12-31 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths153,0002025-12-31 15USD
FinanceLeaseRightOfUseAssetAmortization150,0002025-12-31 51USD
CapitalLeaseObligationsCurrent-142,0002014-12-31 3USD
GoodwillImpairedAccumulatedImpairmentLoss141,4792017-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo139,0002025-12-31 20USD
LongTermDebtAndCapitalLeaseObligationsCurrent139,0002026-06-30 112USD
FinanceLeaseLiabilityPaymentsDueYearThree135,0002025-12-31 20USD
FinanceLeaseLiabilityPaymentsDueYearFour132,0002025-12-31 20USD
ProceedsFromStockPlans131,0002014-12-31 26USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance128,0002024-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour115,0002025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo115,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree114,0002025-12-31 15USD
CommonStockValue111,0002026-06-30 112USD
CommonStockValueOutstanding111,0002013-03-31 16USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition111,0002015-12-31 5USD
FinanceLeaseLiabilityUndiscountedExcessAmount109,0002025-12-31 20USD
IncreaseDecreaseInPrepaidTaxes-106,0002021-12-31 56USD
FinanceLeaseInterestExpense95,0002025-12-31 51USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions92,0002025-12-31 25USD
SharesPaidForTaxWithholdingForShareBasedCompensation79,7212025-12-31 29shares
AssetsFairValueDisclosure79,0002025-09-30 104USD
DerivativeAssets79,0002025-09-30 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue79,0002013-09-30 13USD
DeferredTaxLiabilitiesCurrent77,0002015-09-30 22USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation176,0002013-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-71,0002026-06-30 55USD
FinanceLeaseLiabilityPaymentsDueYearFive71,0002025-12-31 12USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity-68,0002024-09-30 50USD
SubleaseIncome68,0002025-12-31 51USD
TreasuryStockValueAcquiredCostMethod67,0002016-12-31 11USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation63,0002013-12-31 1USD
AccrualForEnvironmentalLossContingenciesPayments50,0002016-03-31 5USD
AccruedLiabilitiesFairValueDisclosure47,0002012-09-30 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount47,0002025-12-31 2USD
AccrualForEnvironmentalLossContingenciesPayments146,0002025-12-31 31USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-39,0002013-03-31 13USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments36,0002018-12-31 7USD

What to be careful about

What this model itself distrusts about FSTR's figures. Written by the derivation as it ran, not added afterwards.