Every figure this model derived for FSTR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 11,697,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 5,783,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 163,990,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 81,891,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 178,024,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 4,161,000 | InterestPaidNet |
2026-06-30 |
| ocf | 58,775,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 558,353,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 6,208,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up FSTR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.54 |
| current ratio | 2.25 |
| current ratio reported | 2.0 |
| deferred revenue growth | 0.01 |
| dilution pct | -1.5 |
| ebit yoy | 50.81 |
| fcf margin | 8.43 |
| growth cv | 2.55 |
| interest cover | 5.85 |
| net debt ebitda | 1.18 |
| operating margin | 4.36 |
| owner earnings margin | 7.32 |
| revenue growth | 10.13 |
| revenue growth per share | 11.81 |
| roic | 8.73 |
| rpo growth | -8.82 |
| rule of 40 | 14.49 |
| sbc pct revenue | 1.11 |
What this model itself distrusts about FSTR's figures. Written by the derivation as it ran, not added afterwards.