Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

First America Resources Corporation (FSTJ)

Every figure this model derived for FSTJ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,729 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 524,504 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 3,221,205 AssetsCurrent 2026-06-30
current liabilities 5,702,619 LiabilitiesCurrent 2026-06-30
equity -807,686 StockholdersEquity 2026-06-30
interest expense 166,050 InterestExpense 2026-06-30
ocf 678,212 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 20,533,140 Revenues 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FSTJ on one particular measure came for.

RatioValue
cash operating margin-0.5
current ratio0.56
current ratio reported0.56
dilution pct0.0
ev owner earnings94.42
ev sales3.11
fcf margin3.29
interest cover-1.13
operating margin-0.91
owner earnings margin3.29
revenue growth52.89
revenue growth per share52.89
roic-4.68
rule of 4051.98
sbc pct revenue0.0

Everything else this filing tags

139 more elements from FSTJ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002026-06-30 139shares
CommonStockSharesIssued87,964,0902026-06-30 128shares
CommonStockSharesOutstanding87,964,0902026-06-30 128shares
WeightedAverageNumberOfDilutedSharesOutstanding87,964,0902026-06-30 20shares
Liabilities9,457,0442026-06-30 125USD
Assets8,649,3582026-06-30 120USD
LiabilitiesAndStockholdersEquity8,649,3582026-06-30 128USD
OperatingLossCarryforwards8,156,0002025-12-31 27USD
CommonStockOtherSharesOutstanding7,964,0902016-06-30 1shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted7,964,0902021-12-31 32shares
WeightedAverageNumberOfSharesOutstandingBasic7,964,0902019-03-31 24shares
WeightedAverageNumberOfSharesIssuedBasic7,964,0902022-03-31 4shares
SharesOutstanding6,588,0102016-09-30 18shares
GrossProfit6,277,7102026-06-30 120USD
AssetsNoncurrent5,428,1532026-06-30 10USD
OperatingExpenses5,404,8772026-06-30 220USD
CostOfRevenue4,312,3192026-06-30 16USD
OperatingLeaseRightOfUseAsset3,904,2662026-06-30 10USD
FinanceLeaseLiabilityNoncurrent3,140,1962026-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDue2,727,9532025-12-31 1USD
RetainedEarningsAccumulatedDeficit-2,430,9162026-06-30 128USD
DebtInstrumentCarryingAmount2,051,9932025-12-31 2USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear1,617,4182025-12-31 1USD
AccountsReceivableNet1,583,1942026-06-30 10USD
AdditionalPaidInCapital1,535,2662026-06-30 128USD
NotesPayableCurrent1,347,2732026-06-30 10USD
SellingGeneralAndAdministrativeExpense1,337,5992026-06-30 220USD
AccountsPayableCurrent1,330,7752026-06-30 111USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,020,2492025-12-31 1USD
PropertyPlantAndEquipmentGross1,013,5632025-12-31 11USD
AccruedLiabilitiesCurrent974,4222026-06-30 10USD
OperatingLeaseLiabilityCurrent877,7362026-06-30 10USD
OperatingIncomeLoss872,8332026-06-30 220USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest814,4482026-06-30 182USD
NetIncomeLoss780,2412026-06-30 287USD
Goodwill750,0002026-06-30 10USD
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation641,0552025-12-31 2USD
LongTermNotesPayable614,2292026-06-30 10USD
DeferredTaxAssetsOperatingLossCarryforwards609,0002025-12-31 76USD
DeferredTaxAssetsValuationAllowance609,0002025-12-31 76USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears596,5162025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears574,1022025-12-31 1USD
GainLossOnSaleOfLeasedAssetsNetOperatingLeases431,0992023-06-30 11USD
DepositAssets427,3082026-06-30 10USD
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward419,7832022-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears406,2652025-12-31 1USD
IncreaseDecreaseInAccruedLiabilities-384,4902026-06-30 2USD
PropertyPlantAndEquipmentNet346,5792026-06-30 13USD
OtherOperatingIncome346,0002025-12-31 4USD
OperatingLossCarryforwardsValuationAllowance323,1712019-03-31 4USD
OperatingCostsAndExpenses320,4202017-03-31 6USD
ComprehensiveIncomeNetOfTax-316,4082017-03-31 90USD
ProceedsFromIssuanceOfUnsecuredDebt264,4622025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts260,0002025-06-30 2USD
TimeDepositsAtOrAboveFDICInsuranceLimit250,0002025-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect247,6492026-06-30 20USD
DueToOfficersOrStockholdersCurrent228,9332023-03-31 65USD
LoansPayable228,9332026-06-30 6USD
IncreaseDecreaseInAccountsPayableRelatedParties195,3022025-12-31 1USD
IncreaseDecreaseInAccountsReceivable185,8762026-06-30 22USD
DueFromOfficersOrStockholdersCurrent176,9332020-03-31 4USD
ProfessionalFees173,3482026-06-30 83USD
ProceedsFromIssuanceOfCommonStock164,8242017-03-31 43USD
AllowanceForDoubtfulAccountsReceivable154,0002025-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears126,7712025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue100,5002023-03-31 2USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear98,9502025-12-31 1USD
CashAndCashEquivalentsAtCarryingValue97,2262023-09-30 191USD
NetCashProvidedByUsedInFinancingActivities-90,4912026-06-30 157USD
RepaymentsOfNotesPayable90,4912026-06-30 10USD
CommonStockValue87,9642026-06-30 128USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear87,7972025-12-31 1USD
IncreaseDecreaseInDeposits86,3222026-06-30 2USD
InterestPaid66,8622025-06-30 52USD
MarketingAndAdvertisingExpense63,6922026-06-30 16USD
DueToEmployeesCurrent62,0872017-03-31 23USD
OtherLiabilitiesCurrent62,0872017-03-31 40USD
OtherNonoperatingIncomeExpense-58,3852026-06-30 28USD
DepositLiabilitiesAccruedInterest56,9172026-06-30 10USD
PrepaidExpenseCurrent55,3322026-06-30 21USD
OtherGeneralAndAdministrativeExpense51,0002014-06-30 23USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear42,9282025-12-31 1USD
IncreaseDecreaseInAccountsPayable-42,8412026-06-30 130USD
DepreciationDepletionAndAmortization36,5362026-06-30 16USD
IncreaseDecreaseInInterestPayableNet35,8552026-06-30 8USD
IncomeTaxExpenseBenefit34,2072026-06-30 81USD
LegalFees34,0002017-03-31 37USD
InterestPaidNet27,2172026-06-30 8USD
StockIssuedDuringPeriodValueNewIssues25,0002010-06-30 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets25,0002024-06-30 1USD
PrepaidExpenseAndOtherAssetsCurrent25,0002024-06-30 1USD
InventoryNet19,0302012-12-31 8USD
IncreaseDecreaseInPrepaidExpense17,8932026-06-30 15USD
Cash15,8472022-06-30 25USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-15,7592025-03-31 28USD
ProceedsFromRelatedPartyDebt15,0002019-03-31 91USD
IncreaseDecreaseInInventories-13,8312012-06-30 5USD
IncreaseDecreaseInInventoriesAndOtherOperatingAssets13,8312013-06-30 11USD
CashAndCashEquivalentsPeriodIncreaseDecrease12,2002021-09-30 126USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-11,2462022-12-31 26USD
NetCashProvidedByUsedInInvestingActivities-10,6072026-06-30 60USD
CostOfGoodsSold10,1312017-03-31 32USD
DueToOfficersOrStockholdersCurrentAndNoncurrent9,3502010-06-30 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-8,6612025-03-31 74USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate8,6612025-03-31 74USD
FeesAndCommissionsTransferAgent8,2722013-06-30 6USD
StockIssuedDuringPeriodValueIssuedForServices7,0002015-06-30 2USD
AssetsNet6,5712020-09-30 8USD
OtherIncome4,6872026-06-30 82USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,0502025-12-31 1USD
CashEquivalentsAtCarryingValue4,0462020-12-31 28USD
ProvisionForDoubtfulAccounts4,0002026-06-30 10USD
ProfitLoss2,7652025-12-31 93USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,0002025-12-31 3USD
PaymentsForRent6002013-02-06 2USD
IncreaseDecreaseInPrepaidRent5802012-06-30 12USD
IncreaseDecreaseInAccruedTaxesPayable-942013-06-30 9USD
SalesAndExciseTaxPayableCurrent942012-12-31 7USD
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent12016-09-30 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 30pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02018-03-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 1pure
EarningsPerShareBasic-02017-03-31 90USD/shares
EarningsPerShareDiluted02026-06-30 110USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 139USD/shares
CostOfGoodsAndServicesSold02025-03-31 90USD
DeferredTaxAssetsLiabilitiesNet02025-12-31 52USD
EarningsPerShareBasicAndDiluted02021-12-31 56USD/shares
IncomeTaxesPaid02025-06-30 52USD
InventoryGross02016-05-01 12USD
InvestmentIncomeNet02025-03-31 128USD
ProceedsFromContributedCapital02025-03-31 37USD
ProceedsFromMinorityShareholders02025-03-31 19USD
AccountsReceivableNetCurrent02024-03-31 6USD
RevenueFromContractWithCustomerIncludingAssessedTax02024-03-31 2USD
ProceedsFromNotesPayable02026-06-30 10USD
IncomeTaxesPaidNet02026-06-30 8USD
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02025-12-31 2pure
InvestmentCompanyDistributableEarningsLossAccumulatedTemporaryDifferenceOther02025-12-31 2USD

What to be careful about

What this model itself distrusts about FSTJ's figures. Written by the derivation as it ran, not added afterwards.