Stock Scorer

Federal Signal Corporation (FSS)

Every figure this model derived for FSS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 33,300,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 62,800,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 856,900,000 AssetsCurrent 2026-06-30
current liabilities 312,900,000 LiabilitiesCurrent 2026-06-30
equity 1,507,600,000 StockholdersEquity 2026-06-30
interest expense 20,500,000 InterestExpense 2026-06-30
ocf 372,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,447,900,000 Revenues 2026-06-30
sbc 15,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FSS on one particular measure came for.

RatioValue
cash operating margin20.45
current ratio3.36
current ratio reported2.74
deferred revenue growth45.34
dilution pct-0.32
ebit cagr29.35
ebit yoy27.8
ev ebit18.43
ev owner earnings22.48
ev sales2.98
fcf margin13.86
growth cv0.38
interest cover19.29
net debt ebitda0.8
operating margin16.15
owner earnings margin13.24
revenue growth23.97
revenue growth per share24.37
roic16.45
rule of 4040.12
sbc pct revenue0.61

Everything else this filing tags

400 more elements from FSS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,440,000,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity2,440,000,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit1,453,500,0002026-06-30 122USD
RevenueFromContractWithCustomerExcludingAssessedTax1,295,800,0002026-06-30 101USD
Liabilities932,400,0002026-06-30 122USD
CostOfGoodsAndServicesSold912,600,0002026-06-30 199USD
Goodwill636,800,0002026-06-30 136USD
SalesRevenueNet540,700,0002018-06-30 143USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive514,200,0002025-12-31 3USD
NoncurrentAssets505,700,0002025-12-31 21USD
IntangibleAssetsGrossExcludingGoodwill503,700,0002026-06-30 52USD
PropertyPlantAndEquipmentGross482,600,0002025-12-31 26USD
InventoryNet479,800,0002026-06-30 122USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities455,000,0002026-06-30 78USD
LongTermDebtAndCapitalLeaseObligations448,200,0002026-06-30 122USD
ProceedsFromIssuanceOfLongTermDebt400,000,0002025-12-31 30USD
IntangibleAssetsNetExcludingGoodwill386,900,0002026-06-30 102USD
GrossProfit383,200,0002026-06-30 250USD
AdditionalPaidInCapitalCommonStock340,700,0002026-06-30 122USD
FiniteLivedIntangibleAssetsGross321,500,0002026-06-30 58USD
PropertyPlantAndEquipmentNet289,600,0002026-06-30 118USD
AccountsReceivableNetCurrent288,800,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic288,800,0002025-12-31 42USD
TreasuryStockValue279,100,0002026-06-30 122USD
MachineryAndEquipmentGross277,500,0002025-12-31 28USD
LineOfCreditFacilityMaximumBorrowingCapacity225,000,0002013-03-13 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment219,400,0002026-06-30 92USD
OperatingIncomeLoss217,900,0002026-06-30 199USD
InventoryFinishedGoodsNetOfReserves217,300,0002026-06-30 94USD
InventoryRawMaterialsNetOfReserves215,700,0002026-06-30 94USD
LongTermDebt211,600,0002025-09-30 54USD
FiniteLivedIntangibleAssetsNet204,700,0002026-06-30 58USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest203,600,0002026-06-30 149USD
SegmentReportingInformationRevenue199,800,0002013-03-31 13USD
LineOfCreditFacilityFairValueOfAmountOutstanding185,200,0002012-09-30 4USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill182,200,0002026-06-30 52USD
BuildingsAndImprovementsGross177,700,0002025-12-31 28USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased157,000,0002026-06-30 7shares
PropertySubjectToOrAvailableForOperatingLeaseGross156,800,0002020-12-31 10USD
NetIncomeLoss156,500,0002026-06-30 263USD
NetCashProvidedByUsedInFinancingActivities-152,900,0002026-06-30 131USD
SellingGeneralAndAdministrativeExpense150,300,0002026-06-30 199USD
ComprehensiveIncomeNetOfTax148,900,0002026-06-30 193USD
RepaymentsOfLongTermLinesOfCredit146,100,0002026-06-30 69USD
DeferredIncomeTaxLiabilities141,200,0002025-12-31 28USD
AssetsHeldForSaleAtCarryingValue121,100,0002012-09-30 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation121,100,0002012-06-21 1USD
IncomeLossFromContinuingOperations120,400,0002022-12-31 174USD
PropertySubjectToOrAvailableForOperatingLeaseNet119,100,0002021-06-30 42USD
FiniteLivedIntangibleAssetsAccumulatedAmortization116,800,0002026-06-30 88USD
AccountsPayableCurrent114,600,0002026-06-30 122USD
GainLossOnSaleOfBusiness110,000,0002012-09-04 7USD
ProceedsFromRepaymentsOfLinesOfCredit-109,800,0002026-06-30 120USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive105,400,0002026-06-30 24USD
AssetsHeldForSaleLongLivedFairValueDisclosure101,000,0002012-09-30 5USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets97,600,0002012-06-21 1USD
OtherAssetsHeldForSale97,600,0002012-09-30 4USD
CommonStockSharesAuthorized90,000,0002026-06-30 97shares
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations88,000,0002021-09-30 92USD
InventoryWriteDown85,000,0002010-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-84,400,0002019-12-31 73USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-81,200,0002018-12-31 67USD
DeferredTaxAssetsGross79,500,0002025-12-31 28USD
DeferredTaxAssetsNet79,400,0002025-12-31 48USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-78,600,0002026-06-30 151USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax77,900,0002015-03-31 30USD
DeferredIncomeTaxLiabilitiesNet77,800,0002026-06-30 52USD
OtherAccruedLiabilitiesCurrent75,300,0002026-06-30 122USD
LineOfCreditFacilityDecreaseRepayments75,000,0002012-12-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations71,800,0002022-12-31 82USD
ProceedsFromIssuanceOfCommonStock71,200,0002010-12-31 5USD
StockIssuedDuringPeriodValueNewIssues71,200,0002010-12-31 2USD
CommonStockSharesIssued71,100,0002026-06-30 122shares
CommonStockValue71,100,0002026-06-30 122USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate68,200,0002025-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments64,900,0002021-06-30 134USD
IncomeTaxesPaidNet64,900,0002025-12-31 1USD
ContractWithCustomerLiability64,300,0002026-06-30 68USD
CurrentIncomeTaxExpenseBenefit64,000,0002025-12-31 49USD
LineOfCredit63,200,0002016-12-31 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment63,100,0002025-12-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents62,800,0002026-06-30 80USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue62,800,0002025-12-31 10USD
IncomeTaxesPaid62,400,0002024-12-31 41USD
Depreciation62,100,0002025-12-31 39USD
NetCashProvidedByUsedInInvestingActivities-62,100,0002026-06-30 125USD
DeferredTaxLiabilities61,800,0002025-12-31 18USD
LineOfCreditFacilityCurrentBorrowingCapacity61,600,0002012-12-31 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets61,500,0002025-12-31 26USD
WeightedAverageNumberOfDilutedSharesOutstanding61,500,0002026-06-30 196shares
CommonStockSharesOutstanding60,900,0002025-12-31 28shares
WeightedAverageNumberOfSharesOutstandingBasic60,900,0002026-06-30 196shares
RepaymentsOfLinesOfCredit58,500,0002012-09-30 6USD
ContractWithCustomerLiabilityCurrent57,700,0002026-06-30 52USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue156,700,0002025-12-31 10USD
DeferredTaxLiabilitiesNoncurrent52,700,0002019-12-31 42USD
ProceedsFromLinesOfCredit50,900,0002012-09-30 6USD
IncomeTaxPaidFederalAfterRefundReceived49,400,0002025-12-31 1USD
ProceedsFromShortTermDebt48,500,0002011-09-30 4USD
DepreciationDepletionAndAmortization48,400,0002026-06-30 143USD
IncomeTaxExpenseBenefit47,100,0002026-06-30 202USD
EmployeeRelatedLiabilitiesCurrent47,000,0002026-06-30 122USD
InventoryWorkInProcessNetOfReserves46,800,0002026-06-30 94USD
InventoryFinishedGoods45,200,0002015-12-31 20USD
PaymentsToAcquireBusinessesNetOfCashAcquired44,900,0002026-06-30 70USD
OperatingLeaseLeaseIncome44,700,0002021-12-31 3USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent44,400,0002026-06-30 122USD
CurrentFederalTaxExpenseBenefit43,800,0002025-12-31 42USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation42,800,0002021-06-30 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities40,900,0002025-12-31 28USD
DeferredTaxAssetsLiabilitiesNet-38,900,0002017-12-31 10USD
OperatingLeasesIncomeStatementLeaseRevenue36,600,0002020-12-31 14USD
ProceedsFromLongTermLinesOfCredit36,300,0002026-06-30 63USD
SaleLeasebackTransactionNetProceeds35,800,0002008-07-31 2USD
SaleLeasebackTransactionNetProceedsFinancingActivities35,800,0002008-07-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign35,700,0002025-12-31 42USD
InventoryRawMaterials35,300,0002015-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDue34,300,0002018-12-31 8USD
Dividends34,100,0002025-12-31 33USD
LettersOfCreditOutstandingAmount33,300,0002026-06-30 63USD
LesseeOperatingLeaseLiabilityPaymentsDue32,200,0002025-12-31 13USD
OperatingLeaseRightOfUseAsset30,800,0002026-06-30 64USD
OperatingLeaseLiability29,500,0002025-12-31 14USD
UndistributedEarningsOfForeignSubsidiaries28,900,0002016-12-31 10USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-28,600,0002011-09-30 4USD
IncreaseDecreaseInInventories28,100,0002025-12-31 45USD
DeferredTaxAssetsGrossNoncurrent28,000,0002014-12-31 6USD
PaymentsToAcquireProductiveAssets28,000,0002022-02-16 3USD
Land27,400,0002025-12-31 28USD
DeferredCompensationLiabilityCurrentAndNoncurrent26,900,0002025-12-31 14USD
IncreaseDecreaseInAccountsReceivable26,600,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths25,500,0002026-06-30 20USD
OtherLiabilitiesNoncurrent25,500,0002026-06-30 122USD
PrepaidExpenseCurrent25,500,0002026-06-30 110USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement-25,000,0002023-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo24,900,0002026-06-30 26USD
OperatingLeaseLiabilityNoncurrent23,600,0002026-06-30 60USD
GoodwillAndIntangibleAssetImpairment20,600,0002011-12-31 2USD
DeferredCostsAndOtherAssets20,300,0002025-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour20,300,0002025-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree20,300,0002025-12-31 9USD
DeferredTaxAssetsGrossCurrent19,900,0002014-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree19,600,0002026-06-30 26USD
DeferredCosts19,200,0002026-06-30 58USD
GoodwillAcquiredDuringPeriod18,600,0002026-06-30 29USD
SegmentExpenditureAdditionToLongLivedAssets18,600,0002026-06-30 25USD
DividendsCommonStockCash18,300,0002026-06-30 104USD
PaymentsOfDividendsCommonStock18,300,0002026-06-30 208USD
LineOfCreditFacilityRemainingBorrowingCapacity18,000,0002016-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour16,400,0002026-06-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive15,400,0002025-12-31 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements-15,000,0002026-06-30 57USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue15,000,0002026-06-30 180USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost115,000,0002025-12-31 30USD
StockRepurchaseProgramAuthorizedAmount15,000,0002014-04-22 2USD
StockRepurchaseProgramAuthorizedAmount115,000,0002015-06-30 13USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-14,900,0002016-12-31 23USD
InterestPaid14,300,0002025-12-31 42USD
DefinedContributionPlanCostRecognized14,200,0002025-12-31 42USD
ProceedsFromIncomeTaxRefundFederal14,000,0002024-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions13,500,0002025-12-31 28USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation13,500,0002026-06-30 103USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability13,400,0002023-09-30 6USD
OperatingLeaseCost13,300,0002025-12-31 18USD
AmortizationOfIntangibleAssets13,100,0002026-06-30 109USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear12,900,0002026-06-30 14USD
TaxesPayableCurrent12,900,0002024-03-31 2USD
DeferredTaxAssetsCapitalLossCarryforwards12,800,0002012-12-31 3USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal12,200,0002013-09-30 7USD
CurrentStateAndLocalTaxExpenseBenefit12,100,0002025-12-31 42USD
StockIssuedDuringPeriodSharesNewIssues12,100,0002010-05-30 1shares
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization12,000,0002025-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-11,900,0002015-03-31 17USD
ProductWarrantyAccrualClassifiedCurrent11,900,0002026-06-30 214USD
GuaranteeObligationsMaximumExposure11,800,0002026-06-30 4USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-11,700,0002015-03-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue11,600,0002025-12-31 30USD
CustomerDepositsCurrent11,500,0002019-12-31 68USD
DeferredFederalIncomeTaxExpenseBenefit11,500,0002025-12-31 42USD
PurchaseOptionsLand11,500,0002025-09-30 4USD
AcquisitionCosts11,500,0002025-09-30 3USD
PaymentsToAcquireBuildings11,500,0002025-06-30 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,400,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,000,0002025-12-31 14shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue10,600,0002015-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo10,400,0002025-12-31 9USD
StockIssuedDuringPeriodValueAcquisitions10,200,0002010-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent10,000,0002019-12-31 16USD
TreasuryStockCommonShares10,000,0002026-06-30 26shares
DeferredIncomeTaxAssetsNet9,800,0002026-06-30 52USD
LeaseCost9,300,0002019-09-30 5USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent9,100,0002016-03-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,900,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,900,0002018-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign8,800,0002025-12-31 28USD
LeaseAndRentalExpense8,800,0002018-12-31 21USD
OperatingLeasesRentExpenseNet8,800,0002018-12-31 3USD
TreasuryStockShares8,800,0002023-03-31 96shares
IncreaseDecreaseInContractWithCustomerLiability-8,700,0002025-12-31 18USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-8,700,0002026-06-30 186USD
SaleLeasebackTransactionDeferredGainGross8,700,0002018-12-31 41USD
OperatingLeaseLiabilityCurrent8,600,0002026-06-30 52USD
IncomeTaxPaidStateAndLocalAfterRefundReceived8,500,0002025-12-31 1USD
DefinedBenefitPlanActuarialGainLoss-8,400,0002013-12-31 1USD
OperatingLeasePayments8,300,0002025-12-31 23USD
CurrentForeignTaxExpenseBenefit8,100,0002025-12-31 42USD
DefinedBenefitPlanAmortizationOfNetGainsLosses8,100,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,000,0002018-12-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability7,900,0002025-12-31 3USD
DeferredRevenueCurrent7,800,0002015-06-30 20USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-7,600,0002026-06-30 188USD
DeferredTaxAssetsLiabilitiesNetCurrent7,500,0002015-09-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,400,0002025-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,000,0002026-06-30 163USD
IncomeTaxPaidForeignAfterRefundReceived7,000,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,900,0002018-12-31 8USD
InventoryWorkInProcess6,700,0002015-12-31 20USD
ProductWarrantyExpense6,500,0002016-12-31 22USD
DeferredTaxAssetsNetNoncurrent6,400,0002016-06-30 19USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities6,300,0002015-12-31 2USD
PaymentsToAcquireBusinessesGross6,200,0002020-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,100,0002025-12-31 13USD
DeferredIncomeTaxExpenseBenefit6,000,0002026-06-30 129USD
PaymentsToAcquireNotesReceivable6,000,0002015-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,900,0002018-12-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,800,0002019-12-31 79USD
DeferredTaxAssetsGoodwillAndIntangibleAssets5,600,0002025-12-31 26USD
ProductWarrantyAccrualPayments5,600,0002026-06-30 92USD
LongTermDebtAndCapitalLeaseObligationsCurrent5,400,0002026-06-30 122USD
PaymentsForProceedsFromPreviousAcquisition5,400,0002020-12-31 23USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease5,200,0002012-03-31 7USD
PensionExpense-5,200,0002017-12-31 29USD
DeferredTaxAssetsPropertyPlantAndEquipment5,100,0002025-12-31 20USD
IncreaseDecreaseInCustomerDeposits-5,100,0002019-12-31 17USD
ProductWarrantyAccrualWarrantiesIssued5,100,0002026-06-30 92USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-5,100,0002025-12-31 1USD
DeferredRevenue5,000,0002025-12-31 24USD
LongTermDebtCurrent5,000,0002026-06-30 59USD
LossContingencyRangeOfPossibleLossMaximum5,000,0002014-12-31 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,800,0002013-12-31 11USD
FinanceLeaseRightOfUseAsset4,700,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,700,0002025-12-31 13USD
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts4,500,0002014-03-31 11USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost4,500,0002025-12-31 1USD
PaymentsOfDebtIssuanceCosts4,400,0002025-12-31 79USD
TreasuryStockReissuedAtLowerThanRepurchasePrice4,400,0002009-12-31 1USD
OtherAssetsCurrent4,300,0002015-09-30 36USD
ProceedsFromHedgeFinancingActivities4,300,0002022-10-02 1USD
EscrowDeposit4,000,0002016-09-30 16USD
IncomeLossFromDiscontinuedOperationsNetOfTax4,000,0002015-09-30 2USD
IncreaseDecreaseInOtherAccruedLiabilities4,000,0002025-12-31 45USD
IncreaseDecreaseInOtherOperatingCapitalNet-3,900,0002025-12-31 45USD
IncreaseDecreaseInPensionAndPostretirementObligations-3,800,0002011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,800,0002025-12-31 12shares
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions3,700,0002025-12-31 39USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,600,0002025-12-31 18USD
DefinedBenefitPlanFutureAmortizationOfGainLoss3,600,0002017-12-31 5USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent3,500,0002014-09-30 20USD
PaymentForContingentConsiderationLiabilityOperatingActivities3,500,0002026-06-30 11USD
IncomeTaxReconciliationPriorYearIncomeTaxes-3,400,0002014-12-31 4USD
IncreaseDecreaseInAccountsPayable3,400,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,400,0002018-12-31 8USD
DeferredTaxLiabilitiesOther3,300,0002025-12-31 26USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-3,300,0002025-12-31 12USD
OtherComprehensiveIncomeLossNetOfTax-3,200,0002016-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent3,100,0002014-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-3,100,0002025-12-31 23USD
PropertyPlantAndEquipmentTransfersAndChanges3,100,0002015-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,000,0002025-12-31 13USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,000,0002020-12-31 78USD
FinanceLeaseLiabilityPaymentsDue3,000,0002025-12-31 2USD
AllowanceForDoubtfulAccountsReceivable2,800,0002025-12-31 62USD
AllowanceForDoubtfulAccountsReceivableCurrent2,800,0002026-06-30 60USD
ShortTermBorrowings2,800,0002015-03-31 25USD
DeferredTaxAssetsValuationAllowanceNoncurrent2,700,0002014-12-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,700,0002025-12-31 10USD
RestrictedStockAwardForfeitures2,700,0002015-12-31 1USD
DeferredOtherTaxExpenseBenefit2,700,0002022-09-30 3USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-2,700,0002025-12-31 1USD
AllocatedShareBasedCompensationExpense2,600,0002013-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign2,600,0002022-12-31 23USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-2,500,0002025-12-31 21USD
IncreaseDecreaseInDeferredRevenue-2,400,0002011-12-31 3USD
FinanceLeaseLiability2,300,0002026-06-30 49USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,300,0002019-09-30 3USD
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction2,200,0002018-12-31 18USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet2,200,0002012-06-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions2,200,0002026-06-30 56USD
FinanceLeaseLiabilityNoncurrent2,100,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,100,0002025-12-31 13USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,000,0002025-12-31 28USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,000,0002013-03-31 10USD
StockIssuedDuringPeriodValueShareBasedCompensation2,000,0002014-09-30 4USD
DebtIssuanceCosts1,900,0002015-09-30 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,900,0002013-12-31 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-1,900,0002013-03-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,800,0002025-12-31 32USD
OtherIncome1,800,0002023-12-31 2USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,800,0002025-12-31 6USD
IncreaseDecreaseInOperatingCapital1,700,0002026-06-30 92USD
OciBeforeReclassificationsNetOfTaxAttributableToParent1,700,0002016-03-31 10USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,700,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,600,0002015-12-31 8USD
GoodwillForeignCurrencyTranslationGainLoss1,600,0002026-06-30 34USD
GoodwillImpairedAdjustmentToInitialEstimateAmount1,600,0002011-03-31 2USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1-1,600,0002019-06-30 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax1,500,0002015-12-31 12USD
RestructuringAndRelatedCostIncurredCost1,500,0002013-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,500,0002025-12-31 26USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts1,400,0002016-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities1,400,0002018-12-31 48USD
OtherNonoperatingIncomeExpense-1,400,0002026-06-30 197USD
PaymentsForProceedsFromOtherInvestingActivities-1,400,0002026-06-30 83USD
OtherExpenses1,400,0002026-06-30 20USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet1,400,0002026-06-30 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,300,0002025-12-31 40USD
StockIssuedDuringPeriodValueStockOptionsExercised1,300,0002017-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,200,0002018-12-31 8USD
DeferredForeignIncomeTaxExpenseBenefit1,100,0002025-12-31 42USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch1,100,0002018-12-31 15USD
DeferredTaxAssetsValuationAllowanceCurrent1,100,0002014-12-31 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,100,0002026-06-30 186USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-1,100,0002015-03-31 16USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax1,000,0002016-12-31 11USD
IncreaseDecreaseInOtherCurrentAssets-1,000,0002015-12-31 15USD
RestrictedCashAndCashEquivalents1,000,0002012-12-31 4USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,000,0002015-12-31 5USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive1,000,0002025-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-900,0002026-06-30 58USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions900,0002017-12-31 6USD
ProceedsFromSaleOfLandHeldforinvestment900,0002012-09-30 9USD
RepaymentsOfShortTermDebt900,0002013-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber900,0002025-12-31 56shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber900,0002025-12-31 10shares
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive900,0002025-12-31 1USD
IncreaseDecreaseInCarryingValueOfAssetsReceivedAsConsiderationInDisposalOfBusiness800,0002012-06-21 1USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax800,0002021-06-30 50USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-800,0002015-03-31 16USD
PreferredStockSharesAuthorized800,0002025-12-31 14shares
ProductLiabilityAccrualComponentAmount800,0002020-09-30 20USD
ReclassificationFromAociCurrentPeriodTax-800,0002025-12-31 12USD
RestructuringReserveAccrualAdjustment-800,0002013-12-31 2USD
UnrecognizedTaxBenefits800,0002025-12-31 65USD
AmortizationOfFinancingCosts700,0002025-12-31 48USD
SeveranceCosts1700,0002017-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber700,0002025-12-31 42shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued700,0002025-12-31 28USD
AssetImpairmentCharges600,0002012-12-31 9USD
CapitalLeaseObligations600,0002020-12-31 26USD
EffectOfExchangeRateOnCashAndCashEquivalents-600,0002022-06-30 92USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority600,0002019-09-30 2USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-600,0002025-12-31 45USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-600,0002013-09-30 2USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment600,0002026-06-30 178shares
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths600,0002025-12-31 2USD
IncomeTaxReconciliationTaxCredits600,0002025-12-31 1USD
TreasuryStockSharesAcquired531,4972025-12-31 84shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths500,0002025-12-31 9USD
ProceedsFromStockOptionsExercised500,0002026-06-30 74USD
ProvisionForDoubtfulAccounts500,0002017-09-30 26USD
ReceivablesFairValueDisclosure500,0002025-12-31 23USD
SelfInsuranceReserveNoncurrent500,0002012-09-30 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures500,0002014-03-31 20USD
FinanceLeaseLiabilityPaymentsDueYearTwo500,0002025-12-31 2USD
DefinedBenefitPlanAmortizationOfGainsLosses-400,0002016-03-31 3USD
DerivativeFairValueOfDerivativeAsset400,0002014-09-30 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-400,0002014-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssetsNoncurrent400,0002018-12-31 20USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings400,0002026-06-30 103USD
FinanceLeaseLiabilityCurrent400,0002026-06-30 50USD
IncomeTaxReconciliationChangeInEnactedTaxRate400,0002015-12-31 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-400,0002025-12-31 30USD
LiabilitiesSubjectToCompromiseEnvironmentalContingencies400,0002018-12-31 40USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease400,0002012-03-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansTax400,0002012-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-400,0002025-12-31 174USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-400,0002020-12-31 2USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition400,0002026-06-30 60USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound400,0002013-09-30 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-400,0002024-12-31 19USD
FinanceLeaseLiabilityPaymentsDueYearThree400,0002025-12-31 2USD
FinanceLeaseLiabilityUndiscountedExcessAmount400,0002025-12-31 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount400,0002025-12-31 1USD
AccrualForEnvironmentalLossContingencies300,0002020-09-30 28USD
DeferredTaxAssetsTaxCreditCarryforwardsOther300,0002022-12-31 6USD
ForeignCurrencyTransactionGainLossBeforeTax-300,0002025-12-31 30USD
InsuranceRecoveries300,0002018-12-31 5USD
LinesOfCreditCurrent300,0002012-12-31 6USD
MultiemployerPlansWithdrawalObligation300,0002021-09-30 5USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax-300,0002013-03-31 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-300,0002021-06-30 110USD
RestructuringReserve300,0002018-12-31 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod300,0002016-12-31 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber300,0002012-12-31 2shares
StockRepurchasedAndRetiredDuringPeriodValue300,0002013-12-31 9USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss300,0002025-12-31 53USD
FinanceLeaseLiabilityPaymentsDueYearFour300,0002025-12-31 2USD
IncomeTaxReconciliationTaxContingencies300,0002025-12-31 1USD
CapitalLeaseObligationsCurrent200,0002020-12-31 70USD
DerivativeFairValueOfDerivativeLiability200,0002014-12-31 6USD

What to be careful about

What this model itself distrusts about FSS's figures. Written by the derivation as it ran, not added afterwards.