Franklin Street Properties Corp. (FSP)
Every figure this model derived for FSP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 14,657,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 23,753,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| equity | 596,413,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 25,552,000 | InterestPaidNet |
2026-03-31 |
| ocf | 4,082,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 106,280,000 | Revenues |
2026-03-31 |
| sbc | 225,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up FSP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.03 |
| dilution pct | 0.13 |
| ev owner earnings | -1.37 |
| ev sales | 0.14 |
| fcf margin | -9.95 |
| interest cover | -1.29 |
| operating margin | -30.91 |
| owner earnings margin | -10.16 |
| revenue growth | -8.37 |
| revenue growth per share | -8.49 |
| roic | -4.53 |
| rule of 40 | -39.29 |
| sbc pct revenue | 0.21 |
Everything else this filing tags
307 more elements from FSP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateInvestments | 2,058,352,000 | 2018-12-31 | 24 | USD |
SECScheduleIIIRealEstateInvestmentPropertyNet | 1,689,014,000 | 2016-12-31 | 4 | USD |
AdditionalPaidInCapitalCommonStock | 1,335,586,000 | 2026-03-31 | 126 | USD |
RealEstateInvestmentPropertyAtCost | 1,205,215,000 | 2026-03-31 | 126 | USD |
RealEstateGrossAtCarryingValue | 1,202,183,000 | 2025-12-31 | 60 | USD |
InvestmentBuildingAndBuildingImprovements | 1,094,771,000 | 2026-03-31 | 126 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 926,390,000 | 2011-06-30 | 8 | USD |
Assets | 881,786,000 | 2026-03-31 | 128 | USD |
LiabilitiesAndStockholdersEquity | 881,786,000 | 2026-03-31 | 126 | USD |
RealEstateInvestmentPropertyNet | 788,571,000 | 2026-03-31 | 126 | USD |
AccumulatedDistributionsInExcessOfNetIncome | 739,183,000 | 2026-03-31 | 126 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 554,589,000 | 2013-12-31 | 2 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 416,644,000 | 2026-03-31 | 126 | USD |
RealEstateAccumulatedDepreciation | 408,461,000 | 2025-12-31 | 60 | USD |
LessorOperatingLeasePaymentsToBeReceived | 365,904,000 | 2025-12-31 | 10 | USD |
Liabilities | 285,373,000 | 2026-03-31 | 126 | USD |
BusinessCombinationConsiderationTransferred1 | 282,000,000 | 2016-12-31 | 1 | USD |
BusinessAcquisitionsProFormaRevenue | 274,873,000 | 2016-12-31 | 24 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 272,628,000 | 2016-12-31 | 1 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 265,527,000 | 2019-12-31 | 28 | USD |
RealEstateRevenueNet | 263,777,000 | 2018-12-31 | 102 | USD |
ProceedsFromSecuredLinesOfCredit | 258,500,000 | 2026-03-31 | 1 | USD |
SecuredDebt | 251,527,000 | 2026-03-31 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 221,119,000 | 2016-12-31 | 1 | USD |
PaymentsToAcquireBuildings | 221,119,000 | 2016-12-31 | 17 | USD |
ProceedsFromNotesPayable | 200,000,000 | 2017-12-31 | 3 | USD |
DebtInstrumentFaceAmount | 200,000,000 | 2025-03-31 | 1 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 198,875,000 | 2016-12-31 | 6 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 198,381,000 | 2016-12-31 | 6 | USD |
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation | 180,756,000 | 2012-12-31 | 2 | USD |
CommonStockSharesAuthorized | 180,000,000 | 2026-03-31 | 126 | shares |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts | 160,310,000 | 2016-12-31 | 6 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 152,925,000 | 2012-12-31 | 4 | USD |
OperatingLossCarryforwards | 150,800,000 | 2026-03-31 | 108 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 150,000,000 | 2016-12-31 | 21 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 150,000,000 | 2023-02-10 | 2 | USD |
RepaymentsOfUnsecuredDebt | 125,995,000 | 2026-03-31 | 40 | USD |
UnsecuredDebt | 125,555,000 | 2025-12-31 | 115 | USD |
RepaymentsOfSeniorDebt | 122,922,000 | 2026-03-31 | 14 | USD |
SeniorNotes | 122,686,000 | 2025-12-31 | 66 | USD |
OperatingLeaseLeaseIncome | 107,162,000 | 2025-12-31 | 27 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 106,667,000 | 2021-12-31 | 188 | shares |
CommonStockSharesIssued | 103,690,340 | 2026-03-31 | 126 | shares |
CommonStockSharesOutstanding | 103,690,340 | 2026-03-31 | 126 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 103,690,000 | 2026-03-31 | 100 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 103,690,000 | 2026-03-31 | 100 | shares |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 99,271,000 | 2025-12-31 | 10 | USD |
Land | 98,882,000 | 2026-03-31 | 126 | USD |
WeightedAverageBasicSharesOutstandingProForma | 93,855,000 | 2013-12-31 | 22 | shares |
LineOfCredit | 90,000,000 | 2023-12-31 | 98 | USD |
ProceedsFromIssuanceOfCommonStock | 83,511,000 | 2016-12-31 | 28 | USD |
StockIssuedDuringPeriodValueNewIssues | 82,902,000 | 2016-12-31 | 12 | USD |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted | 81,857,000 | 2011-12-31 | 3 | shares |
ProceedsFromLinesOfCredit | 77,000,000 | 2023-12-31 | 125 | USD |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 74,931,000 | 2018-12-31 | 5 | USD |
RepaymentsOfNotesPayable | 74,850,000 | 2011-03-31 | 1 | USD |
CostOfRealEstateRevenue | 70,703,000 | 2018-12-31 | 102 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 69,067,000 | 2018-06-30 | 68 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 68,480,000 | 2025-12-31 | 7 | USD |
TenantReimbursements | 61,475,000 | 2018-12-31 | 24 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 60,214,000 | 2025-12-31 | 10 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 57,550,000 | 2011-09-30 | 2 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 55,237,000 | 2025-12-31 | 10 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 54,299,000 | 2016-12-31 | 1 | USD |
RepaymentOfNotesReceivableFromRelatedParties | 52,060,000 | 2019-12-31 | 51 | USD |
CostOfRevenue | 52,051,000 | 2018-09-30 | 10 | USD |
PaymentsToAcquireIntangibleAssets | 51,509,000 | 2016-12-31 | 39 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 50,000,000 | 2021-06-23 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -47,831,000 | 2023-12-31 | 19 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 46,700,000 | 2023-10-26 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 46,683,000 | 2025-12-31 | 10 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 43,023,000 | 2019-09-30 | 3 | USD |
DeferredRentReceivablesNet | 38,670,000 | 2026-03-31 | 126 | USD |
IncreaseDecreaseInNotesReceivableRelatedParties | 37,020,000 | 2012-06-30 | 17 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 36,411,000 | 2025-12-31 | 39 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 36,019,000 | 2025-12-31 | 10 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 35,778,000 | 2011-06-30 | 14 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | -35,250,000 | 2013-06-30 | 2 | USD |
OtherDepreciationAndAmortization | 35,191,000 | 2011-09-30 | 14 | USD |
CostsAndExpenses | 34,594,000 | 2026-03-31 | 205 | USD |
RealEstateAccumulatedDepreciationDepreciationExpense | 33,563,000 | 2012-12-31 | 6 | USD |
DividendsPayableCurrentAndNoncurrent | 33,280,000 | 2021-12-31 | 3 | USD |
EquityMethodInvestmentSummarizedFinancialInformationEquity | 31,195,000 | 2019-09-30 | 69 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 26,391,000 | 2026-03-31 | 126 | USD |
RealEstateCostOfRealEstateSold | 24,630,000 | 2025-12-31 | 43 | USD |
LoansAndLeasesReceivableRelatedParties | 24,000,000 | 2022-12-31 | 131 | USD |
InterestPaid | 23,896,000 | 2016-12-31 | 18 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 23,828,000 | 2019-09-30 | 78 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 23,753,000 | 2026-03-31 | 132 | USD |
GainLossOnDispositionOfAssets1 | 23,662,000 | 2015-12-31 | 13 | USD |
EquityMethodInvestmentSummarizedFinancialInformationLiabilities | 22,954,000 | 2019-09-30 | 69 | USD |
DeferredCostsLeasingNet | 22,921,000 | 2026-03-31 | 126 | USD |
RepaymentsOfLinesOfCredit | 22,667,000 | 2024-12-31 | 116 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 22,495,000 | 2011-09-30 | 9 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2026-03-31 | 126 | shares |
NotesAssumed1 | 20,000,000 | 2023-12-31 | 9 | USD |
RealEstateOtherAcquisitions | 19,695,000 | 2023-12-31 | 21 | USD |
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes | -18,481,000 | 2017-12-31 | 37 | USD |
DebtInstrumentUnamortizedDiscount | 16,100,000 | 2026-03-31 | 1 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | -15,475,000 | 2020-09-30 | 123 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 15,058,000 | 2026-03-31 | 126 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | -14,826,000 | 2012-12-31 | 13 | USD |
GainsLossesOnSalesOfAssets | -14,826,000 | 2012-12-31 | 15 | USD |
DeferredCostsLeasingAccumulatedAmortization | 14,694,000 | 2026-03-31 | 126 | USD |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax | 14,300,000 | 2013-09-30 | 1 | USD |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation | 14,300,000 | 2012-09-30 | 2 | USD |
RealEstateImprovements | 14,197,000 | 2025-12-31 | 45 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | -12,902,000 | 2025-12-31 | 35 | USD |
PaymentsToAcquireProductiveAssets | 12,893,000 | 2011-09-30 | 8 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 12,653,000 | 2011-06-30 | 6 | USD |
PaymentsToAcquireRealEstate | 12,403,000 | 2014-09-30 | 37 | USD |
DepreciationDepletionAndAmortization | 11,600,000 | 2026-03-31 | 141 | USD |
FixturesAndEquipmentGross | 11,562,000 | 2026-03-31 | 126 | USD |
DepreciationAndAmortization | 10,580,000 | 2026-03-31 | 205 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 10,500,000 | 2016-12-31 | 6 | USD |
CostOfGoodsAndServicesSold | 10,290,000 | 2026-03-31 | 93 | USD |
OtherAssets | 10,262,000 | 2013-06-30 | 24 | USD |
AssetsHeldForSaleAtCarryingValue | 10,143,000 | 2013-09-30 | 10 | USD |
AmortizationOfDeferredLeasingFees | 9,900,000 | 2019-12-31 | 28 | USD |
SellingGeneralAndAdministrativeExpense | 9,806,000 | 2017-09-30 | 96 | USD |
ComprehensiveIncomeNetOfTax | -9,527,000 | 2026-03-31 | 233 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -9,527,000 | 2026-03-31 | 265 | USD |
ProfitLoss | -9,527,000 | 2026-03-31 | 97 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -9,473,000 | 2026-03-31 | 101 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 9,000,000 | 2016-12-31 | 1 | USD |
GainLossOnSaleOfProperties | 8,392,000 | 2023-03-31 | 20 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 8,392,000 | 2023-03-31 | 15 | USD |
OperatingLeaseVariableLeaseIncome | 7,770,000 | 2026-03-31 | 59 | USD |
UnamortizedDebtIssuanceExpense | 7,400,000 | 2026-03-31 | 82 | USD |
SquareFootageOfRealEstateProperty | 7,052,592 | 2012-06-30 | 6 | sqft |
StockIssuedDuringPeriodSharesNewIssues | 7,043,750 | 2016-08-16 | 6 | shares |
InterestExpense | 6,846,000 | 2024-03-31 | 179 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -6,818,000 | 2026-03-31 | 74 | USD |
InterestExpenseOperating | 6,812,000 | 2026-03-31 | 26 | USD |
SquareFootageOfRealEstateProperty | 6,747,815 | 2011-06-30 | 2 | pure |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | 6,700,000 | 2017-12-31 | 3 | USD |
PaymentsOfFinancingCosts | 6,498,000 | 2026-03-31 | 75 | USD |
OperatingIncomeLoss | -6,393,000 | 2021-03-31 | 134 | USD |
SecurityDepositLiability | 6,186,000 | 2026-03-31 | 126 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 6,109,000 | 2025-12-31 | 79 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 5,685,000 | 2025-03-31 | 21 | USD |
RealEstateAccumulatedDepreciationRealEstateSold | 5,658,000 | 2025-12-31 | 42 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 5,093,000 | 2016-12-31 | 24 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 5,093,000 | 2016-12-31 | 24 | USD |
RealEstateHeldforsale | 5,023,000 | 2016-12-31 | 10 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | -4,858,000 | 2013-12-31 | 34 | USD |
PaymentsForRepurchaseOfCommonStock | 4,843,000 | 2022-12-31 | 14 | USD |
AreaOfRealEstateProperty | 4,809,487 | 2026-03-31 | 83 | sqft |
StockRepurchasedAndRetiredDuringPeriodValue | 4,800,000 | 2023-09-30 | 35 | USD |
NotesReceivableRelatedParties | 4,720,000 | 2011-09-30 | 9 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -4,582,000 | 2026-03-31 | 141 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 4,500,000 | 2025-12-31 | 15 | USD |
DerivativeAssets | 4,358,000 | 2022-12-31 | 58 | USD |
PrepaidExpenseAndOtherAssets | 4,322,000 | 2026-03-31 | 102 | USD |
RealEstateTaxesAndInsurance | 4,243,000 | 2026-03-31 | 205 | USD |
ProvisionForLoanLossesExpensed | 4,237,000 | 2022-12-31 | 6 | USD |
ProceedsFromHedgeFinancingActivities | 4,206,000 | 2023-12-31 | 7 | USD |
PaymentsForProceedsFromHedgeFinancingActivities | -4,206,000 | 2023-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 4,200,000 | 2023-12-31 | 7 | USD |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | 4,000,000 | 2015-03-31 | 18 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 3,000,000 | 2021-12-31 | 46 | USD |
NetCashProvidedByUsedInInvestingActivities | -2,696,000 | 2026-03-31 | 141 | USD |
GeneralAndAdministrativeExpense | 2,669,000 | 2026-03-31 | 109 | USD |
IncreaseDecreaseInDeferredRentReceivables | 2,571,000 | 2012-06-30 | 17 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 2,533,000 | 2013-12-31 | 52 | USD |
RealEstateFederalIncomeTaxBasis | 2,281,670 | 2018-12-31 | 8 | USD |
ProceedsFromPaymentsForLongTermLoansForRelatedParties | 2,230,000 | 2011-12-31 | 19 | USD |
SalesCommissionsAndFees | 2,192,000 | 2011-09-30 | 18 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -2,160,000 | 2026-03-31 | 138 | USD |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax | -2,158,000 | 2013-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsNet | 2,080,000 | 2026-03-31 | 126 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 2,000,000 | 2013-12-31 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 1,944,428 | 2013-12-31 | 3 | shares |
CapitalExpendituresIncurredButNotYetPaid | 1,941,000 | 2026-03-31 | 141 | USD |
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet | 1,900,000 | 2023-12-31 | 21 | USD |
GainLossOnCashFlowHedgeIneffectivenessNet | -1,878,000 | 2017-12-31 | 21 | USD |
OtherNonoperatingIncomeExpense | -1,878,000 | 2017-12-31 | 22 | USD |
PrepaidExpenseCurrentAndNoncurrent | 1,760,000 | 2013-06-30 | 24 | USD |
ProceedsFromIssuanceInitialPublicOffering | 1,548,000 | 2010-09-30 | 3 | USD |
IncreaseDecreaseInDeferredLeasingFees | 1,386,000 | 2026-03-31 | 141 | USD |
IncomeLossFromContinuingOperations | 1,371,000 | 2018-12-31 | 126 | USD |
AccountsReceivableNet | 1,345,000 | 2026-03-31 | 126 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,267,000 | 2026-03-31 | 49 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,059,000 | 2026-03-31 | 126 | USD |
DividendsCommonStock | 1,037,000 | 2026-03-31 | 131 | USD |
DividendsCommonStockCash | 1,037,000 | 2026-03-31 | 185 | USD |
PaymentsOfDividendsCommonStock | 1,037,000 | 2026-03-31 | 141 | USD |
NetCashProvidedByUsedInFinancingActivities | 1,030,000 | 2026-03-31 | 141 | USD |
PaymentsOfDebtExtinguishmentCosts | 1,018,000 | 2026-03-31 | 2 | USD |
OtherNonoperatingExpense | 1,009,000 | 2016-06-30 | 2 | USD |
OperatingLeaseLiability | 1,002,000 | 2026-03-31 | 54 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax | 983,000 | 2011-12-31 | 3 | USD |
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax | -983,000 | 2011-12-31 | 5 | USD |
PaymentsForHedgeFinancingActivities | 983,000 | 2011-12-31 | 8 | USD |
IncreaseDecreaseInAccountsReceivable | 874,000 | 2026-03-31 | 141 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 846,739 | 2022-12-31 | 31 | shares |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | 630,000 | 2011-06-30 | 14 | USD |
PaymentsOfStockIssuanceCosts | 609,000 | 2016-12-31 | 25 | USD |
AssetManagementFees1 | 598,000 | 2017-12-31 | 42 | USD |
AssetManagementFees | 534,000 | 2013-06-30 | 20 | USD |
BusinessCombinationAcquisitionRelatedCosts | 479,000 | 2016-12-31 | 5 | USD |
AcquisitionCosts | 463,000 | 2011-09-30 | 12 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -448,000 | 2026-03-31 | 141 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 438,000 | 2017-12-31 | 67 | USD |
OperatingLeasePayments | 436,000 | 2025-12-31 | 21 | USD |
EquityMethodInvestmentDividendsOrDistributions | 421,000 | 2021-12-31 | 43 | USD |
IncomeLossFromEquityMethodInvestments | 421,000 | 2021-12-31 | 127 | USD |
LeaseCost | 418,000 | 2025-12-31 | 21 | USD |
OperatingLeaseCost | 418,000 | 2025-12-31 | 21 | USD |
OperatingLeasesRentExpenseNet | 411,000 | 2018-12-31 | 24 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | 400,000 | 2023-12-31 | 31 | USD |
VariableInterestEntityInitialConsolidationGainOrLoss | 394,000 | 2023-12-31 | 9 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | -388,000 | 2025-12-31 | 72 | USD |
LossOnCashFlowHedgeIneffectiveness | 388,000 | 2016-09-30 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 355,000 | 2023-12-31 | 105 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | 355,000 | 2024-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 340,000 | 2019-09-30 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 340,000 | 2019-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 340,000 | 2020-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 340,000 | 2022-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 327,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 327,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 327,000 | 2024-12-31 | 8 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 309,000 | 2018-12-31 | 11 | USD |
OperatingLeaseRightOfUseAsset | 300,000 | 2025-12-31 | 12 | USD |
RestrictedCashCurrent | 300,000 | 2022-06-30 | 14 | USD |
CashFDICInsuredAmount | 250,000 | 2013-12-31 | 3 | USD |
IncomeTaxesPaid | 235,000 | 2025-12-31 | 88 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 234,000 | 2026-03-31 | 126 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 225,000 | 2025-12-31 | 40 | USD |
StraightLineRent | -221,000 | 2026-03-31 | 124 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 213,000 | 2025-12-31 | 26 | USD |
HedgedLiabilityFairValueHedge | 200,000 | 2022-03-31 | 14 | USD |
DerivativeLiabilities | 195,000 | 2022-03-31 | 81 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | 177,000 | 2023-12-31 | 46 | USD |
StraightLineRentAdjustments | 147,000 | 2025-12-31 | 21 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 132,000 | 2025-12-31 | 26 | USD |
PropertyPlantAndEquipmentNet | 124,000 | 2026-03-31 | 126 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 105,000 | 2019-09-30 | 3 | USD |
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual | -100,000 | 2016-12-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 100,000 | 2025-12-31 | 45 | USD |
IncomeTaxReceivable | 100,000 | 2020-03-31 | 6 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -96,000 | 2010-09-30 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 91,000 | 2025-12-31 | 25 | USD |
AmortizationOfIntangibleAssets | 82,000 | 2016-06-30 | 53 | USD |
IncomeTaxExpenseBenefit | 54,000 | 2026-03-31 | 205 | USD |
RestrictedCashAndCashEquivalents | 46,000 | 2017-12-31 | 60 | USD |
OtherRealEstateRevenue | 38,000 | 2017-12-31 | 97 | USD |
IncomeTaxReconciliationOtherReconcilingItems | -35,000 | 2022-12-31 | 84 | USD |
OffMarketLeaseUnfavorable | 33,000 | 2026-03-31 | 126 | USD |
GainOnCashFlowHedgeIneffectiveness | 22,000 | 2017-03-31 | 2 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 20,000 | 2011-09-30 | 4 | USD |
AmortizationOfAboveAndBelowMarketLeases | -17,000 | 2024-12-31 | 82 | USD |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount | 17,000 | 2025-12-31 | 13 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -17,000 | 2011-09-30 | 4 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 16,000 | 2021-03-31 | 33 | USD |
IncreaseDecreaseInRestrictedCashForOperatingActivities | 15,000 | 2017-12-31 | 66 | USD |
ProvisionForDoubtfulAccounts | -13,000 | 2020-12-31 | 92 | USD |
IncreaseDecreaseInSecurityDeposits | -12,000 | 2026-03-31 | 141 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 11,000 | 2025-12-31 | 10 | USD |
CommonStockValue | 10,000 | 2026-03-31 | 126 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 2,000 | 2026-03-31 | 3 | USD |
InvestmentIncomeInterest | 1,000 | 2015-12-31 | 75 | USD |
NumberOfRealEstateProperties | 35 | 2011-09-30 | 2 | Property |
NumberOfRealEstateProperties | 34 | 2011-06-30 | 1 | pure |
NumberOfRealEstateProperties | 33 | 2010-06-30 | 1 | USD |
NumberOfRealEstateProperties | 14 | 2026-03-31 | 90 | property |
SaleOfStockPricePerShare | 12 | 2016-08-16 | 3 | USD/shares |
DerivativeNumberOfInstrumentsHeld | 3 | 2023-12-31 | 11 | item |
NumberOfBusinessesAcquired | 3 | 2016-12-31 | 1 | property |
NumberOfReportableSegments | 1 | 2025-12-31 | 13 | item |
NumberOfReportableSegments | 1 | 2026-03-31 | 2 | segment |
NumberOfOperatingSegments | 1 | 2026-03-31 | 6 | segment |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | 0 | 2015-12-31 | 49 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2011-06-30 | 6 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2011-06-30 | 6 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 0 | 2011-06-30 | 6 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 0 | 2011-06-30 | 6 | USD/shares |
EarningsPerShareBasic | -0 | 2026-03-31 | 75 | USD/shares |
EarningsPerShareBasicAndDiluted | 0 | 2021-06-30 | 210 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-03-31 | 73 | USD/shares |
LesseeOperatingLeaseDiscountRate | 0 | 2025-12-31 | 10 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 21 | pure |
DerivativeFixedInterestRate | 0 | 2012-06-30 | 3 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | 0 | 2016-12-31 | 24 | USD/shares |
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic | 0 | 2016-12-31 | 24 | USD/shares |
DebtInstrumentInterestRateDuringPeriod | 0 | 2019-03-31 | 1 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-12-31 | 15 | pure |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare | 0 | 2013-12-31 | 30 | USD/shares |
LineOfCreditFacilityInterestRateDuringPeriod | 0 | 2013-06-30 | 6 | pure |
CommonStockDividendsPerShareCashPaid | 0 | 2026-03-31 | 131 | USD/shares |
CommonStockDividendsPerShareDeclared | 0 | 2026-03-31 | 185 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 123 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-03-31 | 126 | USD/shares |
AllowanceForDoubtfulAccountsReceivable | 0 | 2024-09-30 | 97 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2026-03-31 | 53 | USD |
DerivativeNumberOfInstrumentsHeld | 0 | 2024-09-30 | 6 | DerivativeInstrument |
FairValueHedgesAtFairValueNet | 0 | 2025-12-31 | 13 | USD |
ImpairedFinancingReceivableRecordedInvestment | 0 | 2021-12-31 | 4 | USD |
InterestAndFeeIncomeLoansCommercial | 0 | 2025-09-30 | 65 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 0 | 2025-09-30 | 180 | USD |
PreferredStockSharesIssued | 0 | 2026-03-31 | 124 | shares |
PreferredStockSharesOutstanding | 0 | 2026-03-31 | 124 | shares |
PreferredStockValue | 0 | 2010-06-30 | 2 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 0 | 2018-12-31 | 6 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2026-03-31 | 119 | shares |
RestrictedCash | 0 | 2025-12-31 | 27 | USD |
What to be careful about
What this model itself distrusts about FSP's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2018-12-31, 2647 days before the revenue period (2026-03-31); dropped rather than divided by current revenue
- no operating income tagged; derived as revenue minus CostsAndExpenses
- gross profit not tagged; rebuilt from Revenues - CostOfGoodsAndServicesSold
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- resilience rests on 2 of 3 inputs; not tagged: liquidity