FRANKLIN STREET PROPERTIES CORP /MA/ (FSP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY09: 121.1M FY10: 115.8M FY11: 138M FY12: 161.6M FY13: 213.6M FY14: 249.7M FY15: 243.9M FY16: 249.9M FY17: 272.6M FY18: 268.9M FY19: 269.1M FY20: 245.8M FY21: 209.4M FY22: 165.6M FY23: 145.7M FY24: 120.1M FY25: 107.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 70M 140M 210M FY17: 201.4M FY18: 198.2M FY19: 196.8M FY20: 178.9M FY21: 148.5M FY22: 112.8M FY23: 95M FY24: 75.1M FY25: 65.1M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

0 9M 18M 27M FY09: 25.1M FY10: 16.7M FY11: 15.9M FY12: 21.2M FY13: 19.1M FY14: 14.5M FY15: 13.2M FY16: 10.7M FY17: 8.4M FY18: 6.6M FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18

Net Income Annual

-70M -35M 0 35M 70M 105M FY09: 27.9M FY10: 22.1M FY11: 43.5M FY12: 7.6M FY13: 19.8M FY14: 13.1M FY15: 35M FY16: 8.4M FY17: -15.9M FY18: 13.1M FY19: 6.5M FY20: 32.6M FY21: 92.7M FY22: 1.1M FY23: -48.1M FY24: -52.7M FY25: -45M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 25M 50M 75M FY17: 71.2M FY18: 70.7M FY19: 72.3M FY20: 66.9M FY21: 60.9M FY22: 52.8M FY23: 50.7M FY24: 45M FY25: 42M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 40M 80M 120M FY09: 66M FY10: 49.6M FY11: 61M FY12: 70.4M FY13: 92M FY14: 103.2M FY15: 102.9M FY16: 94.4M FY17: 95.9M FY18: 80.2M FY19: 81.9M FY20: 68.4M FY21: 36.4M FY22: 15.2M FY23: 17.9M FY24: 9M FY25: 3.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-60M -30M 0 30M 60M 90M FY12: 54.5M FY13: 72.9M FY14: 84.8M FY15: 81.1M FY16: 57M FY17: 41.8M FY18: 29.1M FY19: 11.2M FY20: -9.5M FY21: -28.5M FY22: -39.7M FY23: -13.8M FY24: -16.2M FY25: -12.7M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY09: 73M FY10: 79.8M FY11: 81.9M FY19: 107.2M FY20: 107.3M FY21: 106.7M FY22: 103.3M FY23: 103.4M FY24: 103.5M FY25: 103.6M FY09 FY10 FY11 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.70 -0.35 0.00 0.35 0.70 1.05 Q4 '10: 0.27 Q1 '11: 0.50 Q2 '11: 0.56 Q3 '11: 0.54 Q4 '11: 0.53 Q1 '12: 0.30 Q2 '12: 0.24 Q3 '12: 0.09 Q4 '12: 0.10 Q1 '13: 0.08 Q2 '13: 0.06 Q3 '13: 0.21 Q4 '13: 0.21 Q1 '14: 0.20 Q2 '14: 0.19 Q3 '14: 0.17 Q4 '14: 0.14 Q1 '15: 0.23 Q2 '15: 0.23 Q3 '15: 0.24 Q4 '15: 0.35 Q1 '16: 0.25 Q2 '16: 0.23 Q3 '16: 0.22 Q4 '16: 0.09 Q1 '17: 0.10 Q2 '17: -0.08 Q3 '17: -0.08 Q4 '17: -0.15 Q1 '18: -0.18 Q2 '18: -0.01 Q3 '18: 0.06 Q4 '18: 0.12 Q1 '19: 0.10 Q2 '19: 0.11 Q3 '19: 0.04 Q4 '19: 0.06 Q1 '20: 0.06 Q2 '20: 0.02 Q3 '20: -0.02 Q4 '20: 0.29 Q1 '21: 0.24 Q2 '21: 0.41 Q3 '21: 0.47 Q4 '21: 0.87 Q1 '22: 0.89 Q2 '22: 0.65 Q3 '22: 0.78 Q4 '22: 0.01 Q1 '23: 0.07 Q2 '23: 0.08 Q3 '23: -0.53 Q4 '23: -0.47 Q1 '24: -0.56 Q2 '24: -0.68 Q3 '24: -0.39 Q4 '24: -0.50 Q1 '25: -0.64 Q2 '25: -0.52 Q3 '25: -0.45 Q4 '25: -0.44 Q1 '26: -0.32 Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.