Stock Scorer

FS Bancorp, Inc. (FSBW)

Every figure this model derived for FSBW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 29,710,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 318,960,000 StockholdersEquity 2026-06-30
revenue 4,728,000 RevenueFromContractWithCustomerExcludingAssessedTax 2024-06-30
sbc 0 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FSBW on one particular measure came for.

RatioValue
ev sales90.78
growth cv1.13
revenue growth24.39
revenue growth per share24.39
sbc pct revenue0.0

Everything else this filing tags

400 more elements from FSBW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,179,080,0002026-06-30 116USD
LiabilitiesAndStockholdersEquity3,179,080,0002026-06-30 116USD
AssetsAverageOutstanding2,955,741,0002024-09-30 42USD
Liabilities2,860,120,0002026-06-30 116USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss2,660,157,0002026-06-30 28USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss2,628,992,0002026-06-30 22USD
NotesReceivableGross2,488,422,0002024-06-30 8USD
NotesReceivableNet2,457,184,0002024-06-30 108USD
Deposits2,448,882,0002026-06-30 118USD
LoansAndLeasesReceivableGrossCarryingAmount2,218,852,0002022-12-31 93USD
ProceedsFromFederalHomeLoanBankBorrowings1,820,850,0002026-06-30 116USD
InterestBearingDepositLiabilities1,807,026,0002026-06-30 110USD
FinancingReceivableCollectivelyEvaluatedForImpairment1,753,203,0002021-12-31 80USD
FinancingReceivableRecordedInvestmentCurrent1,675,743,0002021-06-30 70USD
FairValueDisclosureOffbalanceSheetRisksFaceAmountAsset1,640,000,0002025-09-30 1USD
RepaymentsOfFederalHomeLoanBankBorrowings1,625,655,0002026-06-30 117USD
LoansReceivableNet1,282,119,0002019-06-30 60USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresCollateralPledged11,080,000,0002025-12-31 18USD
TimeDeposits957,087,0002026-06-30 57USD
PledgedFinancialInstrumentsNotSeparatelyReportedLoansReceivablePledgedForFederalHomeLoanBankDebt840,200,0002022-12-31 29USD
FinancingReceivableOriginatedInCurrentFiscalYear808,060,0002022-12-31 4USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresMaximumAmountAvailable716,200,0002025-12-31 7USD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear689,704,0002026-06-30 28USD
TimeDepositMaturitiesYearOne661,226,0002026-06-30 55USD
NoninterestBearingDepositLiabilities641,856,0002026-06-30 110USD
NoninterestBearingDomesticDepositChecking629,799,0002026-06-30 110USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresAmountOfAvailableUnusedFunds583,500,0002025-12-31 21USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear550,357,0002022-12-31 4USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear537,041,0002026-06-30 28USD
ProceedsFromSaleOfMortgageLoansHeldForSale520,091,0002017-09-30 16USD
TimeDeposits100000OrMore448,207,0002026-06-30 24USD
TimeDepositMaturitiesRemainderOfFiscalYear415,152,0002024-09-30 11USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear411,445,0002026-06-30 28USD
DepositsMoneyMarketDeposits379,860,0002026-06-30 114USD
TimeDepositsLessThan100000348,577,0002026-06-30 110USD
ShortTermBorrowings324,500,0002026-06-30 24USD
ProceedsFromSaleOfLoansHeldForSale313,645,0002026-06-30 102USD
FederalHomeLoanBankAdvancesActivityForYearMaximumOutstandingAtAnyMonthEnd299,805,0002025-12-31 32USD
InterestBearingDomesticDepositChecking296,988,0002026-06-30 110USD
RetainedEarningsAccumulatedDeficit291,635,0002026-06-30 66USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss291,317,0002026-06-30 20USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear284,856,0002026-06-30 28USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear284,645,0002022-12-31 4USD
DebtSecurities277,278,0002023-03-31 10USD
PaymentsForOriginationOfMortgageLoansHeldForSale276,998,0002026-06-30 114USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest269,460,0002026-06-30 20USD
TimeDepositMaturitiesYearTwo264,499,0002026-06-30 55USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear262,997,0002026-06-30 28USD
DebtSecuritiesAvailableForSaleAndHeldToMaturity259,148,0002024-06-30 30USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityAmortizedCostBeforeAllowanceForCreditLoss259,148,0002024-06-30 8USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear256,613,0002026-06-30 28USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis250,648,0002024-06-30 62USD
AccountsPayableInterestBearing243,390,0002012-09-30 6USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityFairValue229,049,0002024-06-30 24USD
IncreaseDecreaseInDeposits-224,773,0002026-06-30 68USD
AvailableForSaleSecuritiesDebtSecurities221,182,0002024-06-30 96USD
MortgagesHeldForSaleFairValueDisclosure215,123,0002020-09-30 44USD
FinancingReceivableExcludingAccruedInterestRevolving210,619,0002026-06-30 28USD
OtherBorrowings199,896,0002023-06-30 92USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition195,915,0002026-06-30 60USD
LongTermDebt186,528,0002022-12-31 6USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate182,633,0002022-12-31 11USD
FinancingReceivableRevolving179,462,0002022-12-31 4USD
DepositsSavingsDeposits173,091,0002026-06-30 110USD
IncreaseDecreaseInDepositOtherAssets-167,540,0002022-09-30 58USD
FederalHomeLoanBankAdvancesActivityForYearAverageBalanceOfAgreementsOutstanding167,485,0002025-12-31 32USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear166,172,0002022-12-31 4USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear164,717,0002022-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger162,645,0002026-06-30 66USD
TimeDepositsAtOrAboveFDICInsuranceLimit160,303,0002026-06-30 24USD
PaymentsForProceedsFromLoansAndLeases134,436,0002020-09-30 36USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents132,099,0002023-06-30 80USD
AdvancesFromFederalHomeLoanBanks129,305,0002025-12-31 17USD
DebtLongtermAndShorttermCombinedAmount129,305,0002025-12-31 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest122,002,0002017-12-31 75USD
RetainedEarningsUnappropriated110,715,0002019-12-31 50USD
FinancialInstrumentsOwnedAtFairValue110,588,0002023-09-30 3USD
InvestmentOwnedAtCost110,588,0002023-09-30 1USD
InterestAndDividendIncomeOperating98,995,0002026-06-30 178USD
InterestAndFeeIncomeLoansAndLeases92,214,0002026-06-30 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect90,662,0002023-06-30 43USD
AvailableForSaleSecuritiesAmortizedCost83,085,0002017-12-31 42USD
AvailableForSaleSecurities82,480,0002017-12-31 34USD
InterestAndFeeIncomeOtherLoans74,208,0002023-06-30 135USD
PropertyPlantAndEquipmentGross68,818,0002025-12-31 28USD
InterestIncomeExpenseNet65,193,0002026-06-30 178USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear64,940,0002022-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue63,243,0002019-03-31 40USD
Capital62,652,0002012-12-31 1USD
InterestIncomeExpenseAfterProvisionForLoanLoss60,023,0002026-06-30 156USD
AdditionalPaidInCapitalCommonStock56,781,0002023-06-30 42USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup52,553,0002016-12-31 4USD
NoninterestExpense51,624,0002026-06-30 178USD
SubordinatedDebt50,000,0002026-06-30 44USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost49,538,0002014-09-30 10USD
AvailableForSaleSecuritiesFairValueDisclosure47,131,0002013-09-30 8USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost45,827,0002018-12-31 14USD
CommonStockSharesAuthorized45,000,0002026-06-30 111shares
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue44,836,0002018-12-31 14USD
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections-44,760,0002012-09-30 8USD
PropertyPlantAndEquipmentNet43,455,0002026-06-30 116USD
NoninterestBearingDomesticDepositBrokered42,100,0002017-03-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic41,120,0002025-12-31 3USD
AdditionalPaidInCapital40,886,0002026-06-30 69USD
OtherAssets38,706,0002026-06-30 115USD
NetCashProvidedByUsedInFinancingActivities-37,542,0002026-06-30 122USD
BankOwnedLifeInsurance36,771,0002026-06-30 104USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities35,614,0002026-06-30 122USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue35,183,0002026-06-30 47USD
HeldToMaturitySecuritiesFairValue35,183,0002026-06-30 46USD
IncreaseDecreaseInLoansHeldForSale-35,134,0002012-06-30 3USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDate35,122,0002026-06-30 12USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLoss35,122,0002026-06-30 20USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss34,845,0002026-06-30 20USD
InterestExpenseOperating33,802,0002026-06-30 30USD
StockIssuedDuringPeriodValueNewIssues33,766,0002018-12-31 8USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months33,270,0002026-06-30 66USD
LoansReceivableCommercialRealEstate32,779,0002012-09-30 4USD
LoansAndLeasesReceivableCommitmentsToPurchaseOrSell32,342,0002017-09-30 8USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue32,209,0002017-12-31 32USD
FinancingReceivableAllowanceForCreditLosses31,238,0002024-06-30 189USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest31,165,0002026-06-30 69USD
LoansHeldForSaleFairValueDisclosure30,548,0002026-06-30 47USD
LaborAndRelatedExpense30,424,0002026-06-30 178USD
OtherLiabilities30,291,0002026-06-30 115USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations29,710,0002026-06-30 48USD
InterestExpenseDeposits28,621,0002026-06-30 178USD
LoansAndLeasesReceivableAllowance27,992,0002022-12-31 86USD
LoansReceivableHeldForSaleNet25,983,0002014-12-31 18USD
FiniteLivedIntangibleAssetsGross24,928,0002023-06-30 67USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment24,753,0002025-12-31 28USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue24,493,0002017-12-31 32USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment24,472,0002021-12-31 79USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue24,153,0002015-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost24,107,0002015-06-30 14USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityCumulativeUnrecognizedLoss23,176,0002026-06-30 40USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax22,518,0002026-06-30 40USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss22,518,0002026-06-30 66USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss21,908,0002026-06-30 66USD
RevenueNotFromContractWithCustomer21,732,0002020-06-30 8USD
NetCashProvidedByUsedInInvestingActivities-21,677,0002026-06-30 122USD
TimeDepositMaturitiesYearFive20,697,0002023-06-30 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest19,950,0002026-06-30 168USD
InterestExpenseDomesticDepositLiabilitiesCertificatesOfDeposit19,640,0002026-06-30 168USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost19,065,0002015-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue18,965,0002015-06-30 14USD
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1-18,820,0002016-03-31 28USD
ComprehensiveIncomeNetOfTax17,960,0002026-06-30 178USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt17,663,0002026-06-30 27USD
ServicingAsset17,657,0002023-09-30 72USD
ServicingAssetAtAmortizedValue17,657,0002023-09-30 68USD
FinitelivedIntangibleAssetsAcquired117,438,0002023-06-30 2USD
ProfitLoss17,328,0002023-06-30 47USD
UndistributedEarningsLossAvailableToCommonShareholdersBasic17,021,0002023-06-30 53USD
InterestBearingDepositsInBanks16,875,0002026-06-30 116USD
NetIncomeLoss15,766,0002026-06-30 183USD
PledgedAssetsSeparatelyReportedSecuritiesPledgedForFederalHomeLoanBankAtFairValue15,700,0002016-09-30 12USD
FinancingReceivableExcludingAccruedInterestNonaccrual15,647,0002026-06-30 16USD
StockRepurchasedDuringPeriodValue15,628,0002022-12-31 54USD
TimeDepositMaturitiesYearThree15,578,0002026-06-30 55USD
NetIncomeLossAvailableToCommonStockholdersBasic15,488,0002026-06-30 39USD
DeferredTaxAssetsGross14,799,0002025-12-31 30USD
LoansAndLeasesReceivableConsumerHomeEquity14,693,0002012-09-30 4USD
InterestExpense14,534,0002024-03-31 148USD
FederalHomeLoanBankStock14,420,0002026-06-30 116USD
InterestReceivable14,263,0002026-06-30 115USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromFourToFiveYearsOfBalanceSheetDate13,895,0002019-12-31 6USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromTwoToThreeYearsOfBalanceSheetDate13,895,0002021-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,635,0002026-06-30 116USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromThreeToFourYearsOfBalanceSheetDate13,633,0002019-12-31 7USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForFederalHomeLoanBank13,500,0002022-12-31 36USD
TimeDepositMaturitiesYearFour13,208,0002026-06-30 55USD
LoansReceivableFairValueDisclosure13,159,0002026-06-30 36USD
NetInterestIncomeLossAfterProvisionForLoanLosses12,908,0002013-09-30 22USD
CashAndDueFromBanks12,835,0002026-06-30 116USD
DebtInstrumentUnusedBorrowingCapacityAmount12,300,0002020-06-30 1USD
FinancingReceivableAccruedInterestAfterAllowanceForCreditLoss12,200,0002024-12-31 11USD
CashEquivalentsAtCarryingValue12,177,0002012-09-30 6USD
NoninterestIncome11,551,0002026-06-30 178USD
FinancingReceivableRecordedInvestmentNonaccrualStatus11,406,0002024-06-30 40USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis10,500,0002025-03-31 33USD
AccountsReceivableNoncurrentAccruedInterestAfterAllowanceForCreditLoss10,400,0002023-06-30 12USD
ProceedsFromSaleOfFederalHomeLoanBankStock10,290,0002016-09-30 10USD
FinancingReceivableExcludingAccruedInterestNonaccrualNoAllowance10,223,0002026-06-30 16USD
LoansAndLeasesReceivableConsumer9,300,0002013-12-31 5USD
FiniteLivedIntangibleAssetsNet9,052,0002026-06-30 102USD
LossContingencyDamagesSoughtValue8,800,0002013-12-19 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate8,744,0002024-12-31 29USD
RevenueNotFromContractWithCustomerExcludingInterestIncome8,679,0002024-06-30 50USD
CurrentIncomeTaxExpenseBenefit8,580,0002024-12-31 30USD
LoansHeldForSaleMortgages8,511,0002012-09-30 3USD
HeldToMaturitySecurities8,500,0002024-06-30 28USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount8,500,0002023-09-30 2USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss8,455,0002024-06-30 20USD
FinancingReceivableUnamortizedLoanCommitmentOriginationFeeAndPremiumDiscount8,300,0002023-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDue8,058,0002026-06-30 30USD
DeferredIncomeTaxLiabilities7,806,0002025-12-31 28USD
PaymentsToAcquireFederalHomeLoanBankStock7,743,0002016-09-30 18USD
CurrentFederalTaxExpenseBenefit7,699,0002025-12-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding7,468,4182026-06-30 163shares
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionFairValue7,424,0002023-09-30 16USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue7,424,0002023-09-30 5USD
CommonStockSharesIssued7,423,7722026-06-30 111shares
CommonStockSharesOutstanding7,423,7722026-06-30 111shares
BusinessCombinationBargainPurchaseGainRecognizedAmount7,414,0002018-12-31 3USD
WeightedAverageNumberOfSharesOutstandingBasic7,332,4582026-06-30 163shares
ImpairedFinancingReceivableAverageRecordedInvestment7,295,0002021-12-31 106USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff7,289,0002026-06-30 53USD
FinancingReceivableUnamortizedLoanFeeCost7,000,0002026-06-30 24USD
DeferredTaxAssetsLiabilitiesNet6,993,0002025-12-31 28USD
FinancingReceivableExcludingAccruedInterestRevolvingConvertedToTermLoan6,882,0002026-06-30 28USD
FederalHomeLoanBankAdvancesMaturitiesSummary6,840,0002012-12-31 1USD
InvestmentIncomeInterestAndDividend6,781,0002026-06-30 178USD
OperatingLeaseLiability6,753,0002026-06-30 56USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts6,743,0002025-12-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect6,725,0002018-03-31 10USD
OperatingLeaseRightOfUseAsset6,655,0002026-06-30 56USD
PaymentsForProceedsFromFederalHomeLoanBankStock6,449,0002026-06-30 88USD
DeferredIncomeTaxAssetsNet6,441,0002026-06-30 35USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue6,358,8832026-06-30 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue6,297,0002015-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost6,279,0002015-06-30 14USD
SellingGeneralAndAdministrativeExpense6,079,0002026-06-30 168USD
PaymentsForProceedsFromInvestments6,005,0002019-03-31 60USD
IncomeTaxesPaid5,985,0002023-06-30 83USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoffAfterRecovery5,981,0002026-06-30 39USD
ImpairedFinancingReceivableUnpaidPrincipalBalance5,890,0002021-12-31 62USD
FinancingReceivableIndividuallyEvaluatedForImpairment5,823,0002021-12-31 80USD
ImpairedFinancingReceivableRecordedInvestment5,823,0002021-12-31 62USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses5,673,0002021-12-31 20USD
FiniteLivedIntangibleAssetsAccumulatedAmortization5,603,0002023-06-30 67USD
ImpairedFinancingReceivableWithRelatedAllowanceAverageRecordedInvestment5,584,0002021-12-31 82USD
EscrowDeposit-5,571,0002015-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDue5,539,0002018-12-31 7USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-5,500,0002023-06-30 10USD
RevenueFromContractWithCustomerIncludingAssessedTax5,470,0002023-06-30 65USD
ProceedsFromSaleOfAvailableForSaleSecurities5,305,0002018-03-31 57USD
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal5,209,0002026-06-30 45USD
RelatedPartyDepositLiabilities5,200,0002025-12-31 32USD
ProvisionForLoanLeaseAndOtherLosses5,170,0002026-06-30 158USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,161,0002017-09-30 42USD
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance5,134,0002021-12-31 55USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment5,116,0002021-12-31 55USD
PreferredStockSharesAuthorized5,000,0002026-06-30 110shares
GainLossOnSalesOfLoansNet4,965,0002026-06-30 173USD
ServicingAssetAtAmortizedValueDisposals4,751,0002017-09-30 6USD
DepreciationAmortizationAndAccretionNet4,718,0002026-06-30 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue4,690,4772026-06-30 1USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross4,607,0002025-12-31 14USD
SharesOutstanding4,476,8642019-06-30 4shares
AvailableForSaleDebtSecuritiesGrossUnrealizedGain4,433,0002021-06-30 28USD
PaymentsToAcquireHeldToMaturitySecurities4,366,0002026-06-30 40USD
FeeIncome4,354,0002026-06-30 39USD
DividendsCommonStockCash4,328,0002026-06-30 113USD
PaymentsOfDividendsCommonStock4,328,0002026-06-30 50USD
InterestExpenseDomesticDepositLiabilitiesChecking4,299,0002026-06-30 168USD
PaymentsForRepurchaseOfCommonStock4,257,0002026-06-30 93USD
StockRepurchasedAndRetiredDuringPeriodValue4,257,0002026-06-30 32USD
IncomeTaxExpenseBenefit4,184,0002026-06-30 170USD
ProceedsFromSaleAndMaturityOfMarketableSecurities4,178,0002015-03-31 14USD
IncreaseDecreaseInOtherCurrentAssets4,168,0002023-06-30 95USD
PaymentsToAcquireMarketableSecurities3,933,0002023-06-30 34USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromOneToTwoYearsOfBalanceSheetDate3,895,0002022-12-31 11USD
PaymentsOfDividends3,874,0002023-06-30 79USD
OccupancyNet3,814,0002026-06-30 178USD
IncomeTaxesPaidNet3,725,0002026-06-30 27USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax3,670,0002026-06-30 77USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,633,0002023-06-30 22USD
LineOfCreditFacilityMaximumMonthendOutstandingAmount3,612,0002025-12-31 9USD
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets3,600,0002023-06-30 101USD
Goodwill3,592,0002026-06-30 84USD
InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm3,581,0002026-06-30 92USD
LoansAndLeasesReceivableRelatedParties3,459,0002025-12-31 29USD
InformationTechnologyAndDataProcessing3,420,0002026-06-30 178USD
ProvisionForLoanAndLeaseLosses3,372,0002023-09-30 141USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue13,360,6112018-12-31 3USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYearWriteoff3,307,0002026-06-30 22USD
UnrealizedGainLossOnDerivatives3,260,0002026-06-30 55USD
AssetsHeldForSaleNotPartOfDisposalGroup3,258,0002026-06-30 6USD
StockIssuedDuringPeriodSharesNewIssues3,240,1252012-07-09 12shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,191,0002023-06-30 30USD
OtherComprehensiveIncomeLossNetOfTax3,188,0002023-06-30 135USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities3,000,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,846,0002023-06-30 30USD
DepreciationDepletionAndAmortization2,800,0002025-12-31 32USD
DeferredTaxAssetsNet2,700,0002012-09-30 2USD
ServicingAssetAtAmortizedValueAmortization12,639,0002023-09-30 43USD
EmployeeStockOwnershipPlanESOPRepurchaseObligationAmount-2,636,0002012-09-30 1USD
DebtAndEquitySecuritiesUnrealizedGainLoss2,626,0002019-09-30 4USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts2,565,0002025-12-31 6USD
InterestExpenseSavingsDeposits2,542,0002023-06-30 129USD
FederalHomeLoanBankRegulatoryCapitalRequired2,500,0002022-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,500,0002023-06-30 30USD
PaymentsOfStockIssuanceCosts2,500,0002012-07-09 12USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss2,484,0002021-06-30 28USD
FinancingReceivableAllowanceForCreditLossesWriteOffs2,465,0002022-12-31 123USD
DebtSecuritiesUnrealizedGainLoss2,421,0002023-06-30 33USD
ProceedsFromRepaymentsOfDebt-2,400,0002017-09-30 4USD
FinancingReceivableRecordedInvestmentPastDue2,310,0002021-06-30 70USD
ProceedsFromSaleOfLoansHeldForInvestment2,309,0002025-12-31 7USD
ServicingAssetAtAmortizedValueAdditions2,279,0002023-09-30 4USD
IncomeTaxReconciliationTaxCredits2,277,0002024-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,194,0002026-06-30 81USD
FairValueDisclosureOffbalanceSheetRisksAmountAsset2,100,0002013-12-31 2USD
IncomeTaxExpenseBenefitContinuingOperations-2,097,0002012-12-31 2USD
ProfessionalFees2,074,0002026-06-30 178USD
IncreaseDecreaseInOtherAccruedLiabilities2,025,0002023-06-30 89USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,982,0002023-06-30 17USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount1,900,0002022-12-31 23USD
LoansReceivableHeldForSaleAmount1,900,0002017-09-30 1USD
FinancingReceivableUnamortizedPurchasePremiumDiscount1,900,0002025-03-31 14USD
DefinedContributionPlanCostRecognized1,900,0002025-12-31 9USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,859,0002025-12-31 24USD
DeferredTaxLiabilitiesMortgageServicingRights1,856,0002025-12-31 28USD
LoanProcessingFee1,782,0002026-06-30 168USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan1,773,0002021-12-31 91USD
ImpairedFinancingReceivableWithNoRelatedAllowanceAverageRecordedInvestment1,711,0002021-12-31 75USD
NoninterestIncomeOther1,710,0002026-06-30 178USD
FinancingReceivableNonaccrualNoAllowance1,705,0002024-06-30 16USD
CashUninsuredAmount1,700,0002025-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue1,668,4062026-06-30 4USD
IncreaseDecreaseInOtherOperatingAssets-1,636,0002026-06-30 27USD
InterestExpenseSubordinatedNotesAndDebentures1,600,0002026-06-30 132USD
EquitySecuritiesFvNiRealizedGain1,500,0002020-03-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,493,0002026-06-30 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,491,0002026-06-30 27USD
AmortizationOfIntangibleAssets1,466,0002026-06-30 147USD
LoansAndLeasesReceivableConsumerOther1,430,0002012-09-30 4USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease-1,407,0002022-12-31 25USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet1,400,0002013-09-30 4USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityCumulativeUnrecognizedGain1,380,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,357,0002026-06-30 25USD
UnrealizedGainLossOnSecurities1,328,0002019-03-31 50USD
ServicingAssetAtFairValueAdditions1,325,0002023-06-30 39USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,312,0002018-12-31 7USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossRecovery1,308,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,305,0002026-06-30 30USD
AllocatedShareBasedCompensationExpense1,300,0002026-06-30 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,270,0002026-06-30 110USD
DeferredTaxLiabilitiesLeasingArrangements1,247,0002025-12-31 6USD
InterestExpenseTimeDeposits1,240,0002017-06-30 18USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,228,0002018-12-31 7USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss1,202,0002020-12-31 27USD
HeldToMaturitySecuritiesPledgedAsCollateral1,200,0002015-12-31 6USD
OperatingLeasesRentExpenseNet1,200,0002018-12-31 15USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,191,0002020-12-31 27USD
DeferredIncomeTaxLiabilitiesNet1,183,0002021-12-31 19USD
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment11,163,0002021-12-31 78USD
ImpairedFinancingReceivableRelatedAllowance1,163,0002021-12-31 47USD
FederalDepositInsuranceCorporationPremiumExpense1,158,0002026-06-30 176USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,107,0002026-06-30 30USD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYearWriteoff1,104,0002026-06-30 22USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss1,100,0002026-06-30 36USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,076,0002023-09-30 5USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionAccumulatedLoss1,076,0002023-09-30 16USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossPeriodIncreaseDecrease-1,060,0002023-06-30 4USD
FinancingReceivableAllowanceForCreditLossesRecovery1,058,0002022-12-31 123USD
DeferredTaxLiabilities1,029,0002019-09-30 20USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,005,0002018-12-31 7USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost1,000,0002015-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue999,0002015-06-30 14USD
DeferredFinanceCostsNoncurrentNet-962,0002015-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree961,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive955,0002023-12-31 12USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYearWriteoff935,0002026-06-30 22USD
LoansAndLeasesReceivableDeferredIncome923,0002018-03-31 24USD
OperatingLossCarryforwards880,0002021-12-31 15USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax874,0002017-12-31 10USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYearWriteoff869,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears855,0002018-12-31 7USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss825,0002020-03-31 2USD
RealEstateOwnedAmountOfLossAtAcquisition812,0002012-12-31 2USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYearWriteoff805,0002026-06-30 22USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax785,0002026-06-30 75USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans781,0002023-09-30 4USD
FinancingReceivableRecordedInvestment30To59DaysPastDue769,0002014-12-31 18USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan764,0002026-06-30 48USD
ProceedsFromStockPlans764,0002026-06-30 25USD
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance756,0002021-12-31 52USD
MarketingAndAdvertisingExpense754,0002026-06-30 178USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears749,0002018-12-31 7USD
InterestExpenseBorrowings744,0002019-03-31 86USD
OperatingLeasePayments742,0002026-06-30 84USD
LeaseCost741,0002026-06-30 88USD
RealEstateAcquisitionsThroughForeclosures735,0002013-12-31 4USD
OperatingLeaseCost731,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear726,0002026-06-30 21USD
FeesAndCommissionsMortgageBankingAndServicing722,0002014-12-31 4USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain719,0002026-06-30 39USD
BusinessCombinationAcquisitionRelatedCosts712,0002026-06-30 85USD
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment707,0002021-12-31 52USD
ProceedsFromStockOptionsExercised705,0002019-12-31 41USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour696,0002026-06-30 30USD
MortgageLoansOnRealEstateWriteDownOrReserveAmount-693,0002012-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive678,0002025-12-31 14USD
DebtSecuritiesHeldToMaturityAccruedInterestBeforeAllowanceForCreditLoss672,0002026-06-30 35USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax661,0002026-06-30 40USD
IncomeTaxReconciliationTaxCreditsInvestment660,0002025-12-31 3USD
FeesAndCommissionsDepositorAccounts659,0002018-03-31 74USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss658,0002026-06-30 38USD

What to be careful about

What this model itself distrusts about FSBW's figures. Written by the derivation as it ran, not added afterwards.