Stock Scorer

FRP Holdings, Inc. (FRPH)

Every figure this model derived for FRPH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 69,495,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 100,975,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 428,946,000 StockholdersEquity 2026-06-30
interest expense 2,857,000 InterestExpenseNonoperating 2026-06-30
ocf 28,262,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 43,367,000 Revenues 2026-06-30
sbc 2,140,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FRPH on one particular measure came for.

RatioValue
cash operating margin43.92
dilution pct0.24
ebit cagr-12.48
ebit yoy-49.75
ev ebit96.2
ev owner earnings-11.13
ev sales11.13
fcf margin-95.08
growth cv0.89
interest cover1.76
net debt ebitda6.72
operating margin11.57
owner earnings margin-100.01
revenue growth2.47
revenue growth per share2.23
roic0.73
rule of 4014.04
sbc pct revenue4.93

Everything else this filing tags

400 more elements from FRPH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
SecurityDeposit2,582,000,000,0002023-11-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive38,808,000,0002013-09-30 2USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths20,704,000,0002013-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo18,502,000,0002013-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree14,781,000,0002013-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour12,669,000,0002013-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive10,705,000,0002013-09-30 2USD
Assets762,313,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity762,313,0002026-06-30 125USD
RealEstateInvestments645,970,0002026-06-30 75USD
PropertyPlantAndEquipmentGross569,094,0002026-06-30 109USD
PropertyPlantAndEquipmentNet474,796,0002026-06-30 109USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest454,827,0002026-06-30 151USD
EquityMethodInvestmentUnderlyingEquityInNetAssets398,893,0002021-03-31 10USD
RetainedEarningsUnappropriated354,264,0002026-06-30 125USD
AssetsNet313,071,0002014-09-30 3USD
BuildingsAndImprovementsGross310,344,0002026-06-30 103USD
Liabilities307,486,0002026-06-30 95USD
ImpairmentOfLongLivedAssetsHeldForUse300,000,0002010-12-31 4USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements262,564,0002012-09-30 1USD
EquityMethodInvestmentSummarizedFinancialInformationAssets258,989,0002019-09-30 31USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity258,989,0002019-09-30 31USD
Investments255,637,0002017-03-31 20USD
RealEstateGrossAtCarryingValue246,078,0002020-12-31 36USD
RealEstateInvestmentPropertyAtCost231,534,0002019-09-30 16USD
LongTermDebt214,618,0002026-06-30 99USD
RealEstateInvestmentPropertyNet202,663,0002019-09-30 66USD
SecuredLongTermDebt192,554,0002025-12-31 91USD
PledgedAssetsNotSeparatelyReportedRealEstate186,181,0002017-12-31 6USD
Land182,857,0002026-06-30 103USD
DebtInstrumentCarryingAmount180,070,0002026-06-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive180,070,0002023-12-31 10USD
NotesPayable180,070,0002026-06-30 42USD
LongTermDebtNoncurrent178,321,0002021-03-31 83USD
NonRecourseDebt178,321,0002021-03-31 29USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements171,428,0002014-09-30 3USD
EquityMethodInvestments158,302,0002026-06-30 115USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures152,253,0002025-12-31 45USD
LongTermDebtFairValue148,134,0002026-06-30 100USD
CashAndCashEquivalentsAtCarryingValue134,853,0002025-09-30 192USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances120,398,0002017-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest114,167,0002019-09-30 31USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment94,298,0002026-06-30 109USD
PropertyPlantAndEquipmentOther92,403,0002014-09-30 8USD
DebtLongtermAndShorttermCombinedAmount89,964,0002020-12-31 47USD
TaxBasisOfInvestmentsCostForIncomeTaxPurposes87,596,0002020-12-31 9USD
ConstructionInProgressGross75,893,0002026-06-30 103USD
AmountAvailableForDividendDistributionWithoutAffectingCapitalAdequacyRequirements75,418,0002014-12-31 6USD
AdditionalPaidInCapitalCommonStock72,736,0002026-06-30 125USD
DeferredTaxAssetsLiabilitiesNet69,456,0002023-12-31 30USD
DeferredIncomeTaxLiabilities68,922,0002025-12-31 47USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand67,640,0002020-12-31 7USD
DeferredIncomeTaxLiabilitiesNet66,900,0002026-06-30 54USD
DeferredTaxLiabilities66,900,0002025-12-31 6USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations66,601,0002021-12-31 69USD
AmountAvailableForDividendDistributionWithApprovalFromRegulatoryAgencies62,230,0002013-06-30 5USD
ConstructionLoanNoncurrent60,881,0002017-09-30 2USD
PurchaseObligation56,100,0002025-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital54,321,0002019-09-30 7USD
DeferredTaxLiabilitiesNoncurrent51,104,0002019-09-30 71USD
IncomeTaxesPaid50,427,0002018-12-31 24USD
CashAndCashEquivalentsPeriodIncreaseDecrease46,699,0002019-09-30 78USD
DebtInstrumentFairValue40,533,0002016-06-30 3USD
IncomeLossFromContinuingOperations40,094,0002021-12-31 107USD
LineOfCreditFacilityCapacityAvailableForTradePurchases40,000,0002014-12-31 9USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment36,756,0002025-12-31 36USD
NetCashProvidedByUsedInInvestingActivities-36,604,0002026-06-30 122USD
RealEstateAccumulatedDepreciation34,248,0002020-12-31 7USD
StockholdersEquityNoteSpinoffTransaction-34,241,0002015-09-30 5USD
SegmentExpenditureAdditionToLongLivedAssets34,154,0002025-09-30 18USD
SalesRevenueServicesNet31,717,0002014-12-31 48USD
DeferredTaxLiabilitiesInvestments31,075,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter30,830,0002023-12-31 4USD
RealEstateInvestmentPropertyAccumulatedDepreciation28,871,0002019-09-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive27,284,0002025-12-31 2USD
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive26,883,0002013-09-30 2USD
Cash26,607,0002019-12-31 44USD
PartnersCapitalAttributableToNoncontrollingInterest25,881,0002026-06-30 73USD
ConstructionLoan25,256,0002026-06-30 12USD
CommonStockSharesAuthorized25,000,0002026-06-30 127shares
PaymentsToAcquireBusinessesNetOfCashAcquired23,513,0002025-12-31 3USD
ProceedsFromIssuanceOfLongTermDebt22,368,0002026-06-30 41USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations22,242,0002021-12-31 75USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees-21,823,0002023-12-31 69USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities21,535,0002019-09-30 31USD
NetCashProvidedByUsedInFinancingActivities21,424,0002026-06-30 139USD
RealEstateAccumulatedDepreciationDepreciationExpense21,380,0002012-09-30 3USD
LineOfCreditFacilityMaximumBorrowingCapacity20,000,0002015-06-30 14USD
CostsAndExpenses19,706,0002026-06-30 87USD
CommonStockSharesIssued19,198,3012026-06-30 125shares
CommonStockSharesOutstanding19,198,3012026-06-30 42shares
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts19,154,0002014-09-30 3USD
WeightedAverageNumberOfDilutedSharesOutstanding19,044,0002026-06-30 201shares
WeightedAverageNumberOfSharesOutstandingBasic19,026,0002026-06-30 201shares
TaxAdjustmentsSettlementsAndUnusualProvisions-18,000,0002019-12-31 3USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent17,784,0002026-06-30 95USD
RealEstateOtherAcquisitions17,227,0002020-12-31 18USD
IncomeTaxReconciliationChangeInEnactedTaxRate16,723,0002017-12-31 19USD
OperatingLeasesFutureMinimumPaymentsDueCurrent16,684,0002023-12-31 4USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease16,610,0002017-12-31 43USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod16,500,0002013-06-30 5USD
GrossProfit16,383,0002016-09-30 18USD
PaymentsToAcquireInterestInJointVenture16,248,0002026-06-30 139USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,948,0002025-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments15,678,0002019-12-31 5USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases15,000,0002014-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree13,888,0002025-12-31 12USD
OperatingLeaseLeaseIncome13,536,0002026-06-30 30USD
OtherDepreciationAndAmortization13,532,0002017-12-31 10USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter13,444,0002020-12-31 7USD
OperatingExpenses13,140,0002019-09-30 114USD
RealEstateInvestmentsOther12,872,0002026-06-30 75USD
RestrictedCash11,570,0002026-06-30 6USD
RealEstateCostOfRealEstateSold11,060,0002020-12-31 24USD
LineOfCredit11,000,0002026-06-30 79USD
LineOfCreditFacilityAmountOutstanding10,963,0002014-06-30 11USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems10,281,0002021-12-31 11USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent10,082,0002020-12-31 7USD
BusinessCombinationConsiderationTransferred110,023,0002014-06-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets10,023,0002013-11-07 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet10,023,0002013-12-31 4USD
USGovernmentSecuritiesAtCarryingValue10,000,0002024-12-31 13USD
OtherAssetsNoncurrent9,592,0002014-12-31 30USD
LineOfCreditFacilityRemainingBorrowingCapacity8,711,0002015-06-30 14USD
LineOfCreditFacilityFairValueOfAmountOutstanding8,679,0002015-06-30 11USD
LineOfCreditFacilityIncreaseAdditionalBorrowings-8,500,0002013-06-30 4USD
PaymentsForProceedsFromProductiveAssets8,405,0002019-09-30 26USD
GeneralAndAdministrativeExpense7,772,0002026-06-30 102USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet7,679,0002013-12-31 4USD
ProceedsFromLinesOfCredit7,591,0002025-09-30 54USD
OperatingLeasesIncomeStatementLeaseRevenue7,170,0002024-03-31 171USD
RevenueMineralSales7,153,0002017-12-31 92USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity7,061,0002026-06-30 31USD
Goodwill6,893,0002026-06-30 37USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,527,0002023-12-31 4USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital6,180,0002026-06-30 49USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,144,0002023-12-31 4USD
DepreciationDepletionAndAmortization6,138,0002026-06-30 149USD
InterestAndOtherIncome5,813,0002019-09-30 112USD
AccountsPayableCurrent5,775,0002014-12-31 30USD
CostDepreciationAmortizationAndDepletion5,765,0002026-06-30 69USD
CapitalExpendituresIncurredButNotYetPaid5,710,0002026-06-30 2USD
RealEstateAccumulatedDepreciationOtherAdditions5,689,0002020-12-31 27USD
TenantReimbursements5,653,0002017-12-31 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,160,0002025-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-5,071,0002024-03-31 41USD
IncomeLossFromEquityMethodInvestments-5,034,0002026-06-30 219USD
PreferredStockSharesAuthorized5,000,0002014-12-31 30shares
GainLossOnDispositionOfRealEstateDiscontinuedOperations4,968,0002011-09-30 3USD
PaymentsForProceedsFromDelayedTaxExemptExchange4,941,0002011-09-30 1USD
FiniteLivedIntangibleAssetsGross4,910,0002020-12-31 13USD
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInRollingYearFour4,887,0002013-09-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization4,852,0002020-12-31 13USD
IncomeTaxExpenseBenefitContinuingOperations4,809,0002012-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,679,0002023-12-31 4USD
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInRollingYearFive4,674,0002013-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree4,616,0002013-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo4,533,0002013-09-30 2USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment4,521,0002014-12-31 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-4,386,0002026-06-30 20USD
AssetsFairValueDisclosure4,315,0002021-09-30 2USD
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths4,311,0002013-09-30 2USD
HeldToMaturitySecuritiesFairValue4,299,0002021-09-30 13USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest4,266,0002021-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,170,0002025-12-31 2USD
OperatingCostsAndExpenses4,102,0002026-06-30 153USD
FiniteLivedCustomerRelationshipsGross4,004,0002013-11-07 1USD
OtherGeneralAndAdministrativeExpense3,952,0002018-12-31 25USD
EmployeeRelatedLiabilitiesCurrent3,950,0002014-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,830,0002023-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears3,806,0002020-12-31 7USD
DeferredRevenue3,464,0002026-06-30 95USD
PaymentsOfDebtExtinguishmentCosts3,420,0002018-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,417,0002025-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment3,397,0002013-12-31 4USD
CostOfServices3,380,0002017-12-31 92USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears3,295,0002020-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,278,0002025-12-31 2USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears3,239,0002020-12-31 7USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears3,183,0002020-12-31 7USD
OtherLiabilitiesNoncurrent3,093,0002014-12-31 30USD
DeferredCosts3,082,0002026-06-30 95USD
OperatingLeasesRentExpenseMinimumRentals3,034,0002017-10-31 2USD
EnvironmentalCostsRecognizedRecoveryCreditedToExpense3,000,0002015-12-31 2USD
InvestmentIncomeNet2,925,0002026-06-30 89USD
OtherLiabilities2,503,0002026-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDue2,500,0002014-09-30 2USD
IncreaseDecreaseInSelfInsuranceReserve2,490,0002013-09-30 4USD
IncomeTaxesPaidNet2,471,0002025-09-30 42USD
GoodwillAcquiredDuringPeriod2,344,0002014-09-30 5USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived12,311,0002012-09-30 2USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax2,143,0002022-09-30 4USD
RealEstateTaxExpense2,067,0002026-06-30 153USD
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToParent-2,054,0002021-03-31 42USD
ServiceManagementCosts2,029,0002017-12-31 44USD
DeferredTaxAssetsGross2,022,0002025-12-31 36USD
SalesOfRealEstate2,000,0002012-12-31 1USD
StockRepurchasedDuringPeriodValue2,000,0002023-12-31 50USD
OperatingIncomeLoss1,971,0002026-06-30 186USD
AccountsReceivableNet1,943,0002026-06-30 42USD
CommonStockValueOutstanding1,920,0002026-06-30 125USD
LossContingencyEstimateOfPossibleLoss1,871,0002017-09-30 7USD
LossContingencyRangeOfPossibleLossMaximum1,871,0002016-03-31 12USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities1,792,0002011-09-30 1USD
PaymentsToAcquireAndDevelopRealEstate1,738,0002014-12-31 34USD
UnamortizedDebtIssuanceExpense1,708,0002026-06-30 39USD
TaxesPayableCurrent1,645,0002011-06-30 2USD
InterestCostsCapitalized1,635,0002026-06-30 138USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,622,0002018-12-31 5USD
CurrentIncomeTaxExpenseBenefit1,596,0002025-12-31 42USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-1,547,0002026-06-30 201USD
AccountsReceivableNetCurrent1,531,0002021-03-31 83USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent1,524,0002025-12-31 29USD
DeferredCompensationLiabilityCurrentAndNoncurrent1,521,0002026-06-30 42USD
ProceedsFromPaymentsToMinorityShareholders-1,489,0002024-06-30 49USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,488,0002026-06-30 69USD
PaymentsToMinorityShareholders1,488,0002026-06-30 34USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,474,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,458,8072026-06-30 58shares
DeferredRentReceivablesNet1,420,0002026-06-30 125USD
AccruedInsuranceNoncurrent1,393,0002014-12-31 30USD
IncomeTaxReceivable1,354,0002026-06-30 101USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,329,0002025-12-31 27USD
InterestPaidNet1,320,0002026-06-30 73USD
ExtinguishmentOfDebtAmount1,314,0002015-09-30 13USD
CurrentFederalTaxExpenseBenefit1,309,0002025-12-31 42USD
ProfitLoss-1,265,0002026-06-30 145USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-1,263,0002026-06-30 117USD
OtherAccruedLiabilitiesCurrent1,251,0002014-12-31 30USD
DeferredCompensationLiabilityCurrent1,244,0002021-03-31 53USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,231,0002021-12-31 49USD
DebtIssuanceCostsLineOfCreditArrangementsNet1,223,0002026-06-30 6USD
InsuredEventGainLoss1,204,0002012-09-30 2USD
GainLossOnDispositionOfProperty1,116,0002013-06-30 10USD
RealEstateAccumulatedDepreciationRealEstateSold1,112,0002020-12-31 27USD
AccruedInsuranceCurrent1,100,0002014-12-31 30USD
PaymentsOfDividends1,086,0002019-09-30 12USD
EscrowDeposit966,0002025-09-30 91USD
NetIncomeLoss-946,0002026-06-30 183USD
ComprehensiveIncomeNetOfTax-944,0002026-06-30 180USD
RelatedPartyTransactionPurchasesFromRelatedParty925,0002023-12-31 15USD
InterestExpense911,0002024-03-31 171USD
InventoryNet888,0002014-12-31 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate871,0002025-12-31 23USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities819,0002014-09-30 6USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation808,0002025-12-31 3USD
DeferredIncomeTaxesAndTaxCredits-778,0002025-12-31 42USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue777,0002026-06-30 176USD
RecoveryOfDirectCosts753,0002018-12-31 15USD
LeaseAndRentalExpense738,0002014-09-30 3USD
CostOfRealEstateSales723,0002012-12-31 4USD
SecurityDepositLiability696,0002026-06-30 95USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax677,0002020-12-31 4USD
OtherAssets676,0002026-06-30 95USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty670,0002022-09-30 102USD
IncreaseDecreaseInOtherOperatingAssets650,0002014-12-31 34USD
PrepaidInsurance632,0002014-12-31 30USD
StockIssuedDuringPeriodValueIssuedForServices600,0002023-12-31 27USD
StockIssuedDuringPeriodValueShareBasedCompensation600,0002026-06-30 60USD
DeferredTaxLiabilitiesOther597,0002025-12-31 36USD
GainLossOnSaleOfInvestments591,0002019-09-30 8USD
PaymentsForProceedsFromTenantAllowance548,0002018-09-30 10USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance544,0002026-06-30 34USD
ProceedsFromMinorityShareholders544,0002026-06-30 18USD
StockIssuedDuringPeriodValueOther500,0002020-12-31 10USD
PaymentsForRepurchaseOfCommonStock464,0002025-12-31 111USD
StockRepurchasedAndRetiredDuringPeriodValue464,0002025-12-31 8USD
LettersOfCreditOutstandingAmount410,0002026-06-30 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost402,0002018-12-31 5USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent370,0002014-09-30 6USD
FeeIncome358,0002026-06-30 6USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions353,0002016-09-30 19USD
DeferredCreditsAndOtherLiabilities334,0002013-09-30 3USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss331,0002020-03-31 1USD
ReorganizationItems324,0002015-06-30 12USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-319,0002026-06-30 117USD
IncomeLossAttributableToNoncontrollingInterest-319,0002026-06-30 117USD
AccruedIncomeTaxesCurrent309,0002014-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue305,0002026-06-30 58USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1305,0002026-06-30 58USD
RestrictedStockExpense301,0002024-03-31 53USD
RealizedInvestmentGainsLosses-298,0002020-12-31 8USD
CurrentStateAndLocalTaxExpenseBenefit287,0002025-12-31 42USD
DeferredTaxLiabilitiesTaxDeferredIncome286,0002025-12-31 36USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-283,0002026-06-30 139USD
IncomeTaxExpenseBenefit-282,0002026-06-30 201USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther276,0002013-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue275,0002013-06-30 5USD
DeferredTaxAssetsNetCurrent253,0002014-06-30 20USD
AmortizationOfFinancingCosts252,0002026-06-30 67USD
HealthCareOrganizationStopLossInsurancePremiumExpense250,0002013-09-30 9USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions231,0002025-12-31 125USD
StockIssuedDuringPeriodValueStockOptionsExercised231,0002025-12-31 70USD
RealEstateOtherDeductions217,0002020-12-31 24USD
DeferredTaxLiabilitiesPrepaidExpenses208,0002025-12-31 36USD
IncreaseDecreaseInDepositOtherAssets-205,0002024-03-31 23USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized180,0002021-03-31 37USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation174,0002015-09-30 18USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets161,0002026-06-30 139USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions160,1662025-12-31 2shares
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-149,0002018-12-31 5USD
AllowanceForDoubtfulAccountsReceivable148,0002014-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities132,0002013-12-31 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions131,0002019-09-30 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount120,8732026-06-30 166shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions120,0892020-12-31 9shares
RealEstateAccumulatedDepreciationOtherDeductions117,0002020-12-31 24USD
DefinedBenefitPlanContributionsByEmployer105,0002025-12-31 35USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates-92,0002020-12-31 2USD
AccruedEnvironmentalLossContingenciesCurrent92,0002019-06-30 43USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax89,0002024-09-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber84,3052022-12-31 38shares
PrepaidExpenseCurrent81,0002014-12-31 30USD
BusinessCombinationAcquisitionRelatedCosts75,0002014-06-30 3USD
FiniteLivedTradeNamesGross72,0002013-11-07 1USD
IncreaseDecreaseInAccountsReceivable69,0002026-06-30 139USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber63,4402023-12-31 95shares
FiniteLivedNoncompeteAgreementsGross62,0002013-11-07 1USD
IncomeTaxReconciliationPriorYearIncomeTaxes-59,0002025-12-31 14USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition58,0002024-09-30 46USD
StockIssuedDuringPeriodValueNewIssues50,0002021-03-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost41,0002017-12-31 9USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities34,0002026-06-30 139USD
IncreaseDecreaseInRestrictedCash-30,0002021-09-30 76USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths29,0002025-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive29,0002025-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,0002025-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree29,0002025-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo29,0002025-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax26,0002026-06-30 128USD
IncomeTaxPaidStateAndLocalAfterRefundReceived22,0002026-06-30 7USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross21,4642022-06-30 5shares
StockRepurchasedAndRetiredDuringPeriodShares20,2812025-12-31 31shares
ProceedsFromSaleOfPropertyPlantAndEquipment20,0002026-06-30 103USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements18,0002026-06-30 188shares
PensionAndOtherPostretirementBenefitExpense17,0002025-12-31 35USD
ShareBasedCompensation17,0002021-03-31 119USD
IncomeTaxPaidFederalAfterRefundReceived-17,0002026-06-30 7USD
AreaOfLand16,6402026-06-30 20acre
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax16,0002021-09-30 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,0002025-12-31 42USD
GainLossOnSaleOfPropertyPlantEquipment15,0002026-06-30 131USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities14,0002017-12-31 3USD
OtherPostretirementBenefitExpense12,0002014-09-30 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised11,8702022-06-30 60shares
OtherComprehensiveIncomeLossTax-10,0002025-12-31 23USD
IncomeTaxReconciliationNondeductibleExpense-10,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber9,5092019-12-31 12shares
IncreaseDecreaseInInventories-7,0002014-12-31 34USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax7,0002012-09-30 6USD
StockRepurchasedDuringPeriodShares6,0042021-06-30 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod6,0002015-09-30 17shares
IncreaseDecreaseInOtherNoncurrentLiabilities4,0002026-06-30 105USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,7822024-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod2,7262022-12-31 1shares
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,0002026-06-30 77USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited1,3632022-06-30 2shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,0002025-12-31 95USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod8652022-06-30 4shares
TreasuryStockAcquiredAverageCostPerShare442021-03-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice402022-12-31 39USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice402023-12-31 95USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice272021-03-31 55USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1262025-12-31 5USD/shares
SharePrice252026-06-30 58USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice152015-09-30 17USD/shares
NumberOfUnitsInRealEstateProperty102025-12-31 10Integer
NumberOfUnitsInRealEstateProperty102026-06-30 7warehouse
NumberOfUnitsInRealEstateProperty92023-09-30 6integer
IncomeLossFromContinuingOperationsPerBasicShare42021-12-31 107USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare42021-12-31 107USD/shares
NumberOfReportableSegments42022-03-31 29Segments
NumberOfReportableSegments42025-12-31 5Integer
NumberOfReportableSegments42025-03-31 6Segment
NumberOfReportableSegments42026-06-30 7segment
NumberOfOperatingSegments22014-09-30 4Segments
NumberOfPropertiesSubjectToGroundLeases22025-12-31 5Integer
NumberOfPropertiesSubjectToGroundLeases22023-09-30 2integer
NumberOfPropertiesSubjectToGroundLeases22026-06-30 7lease
StockholdersEquityNoteStockSplitConversionRatio122024-04-30 12pure
EquityMethodInvestmentOwnershipPercentage12021-03-31 5pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 23pure
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions02016-03-31 24pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02026-06-30 44pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02026-06-30 44pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 10pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 11pure
CommonStockParOrStatedValuePerShare02026-06-30 132USD/shares
MortgageLoansOnRealEstateMaximumInterestRateInRange02012-06-30 1USD
MortgageLoansOnRealEstateMaximumInterestRateInRange02016-03-31 18pure
MortgageLoansOnRealEstateInterestRate02013-06-30 2pure
MortgageLoansOnRealEstateMinimumInterestRateInRange02016-03-31 18pure
MortgageLoansOnRealEstateMinimumInterestRateInRange02012-06-30 1USD
EarningsPerShareBasic-02026-06-30 201USD/shares
EarningsPerShareDiluted-02026-06-30 201USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02026-06-30 44pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02026-06-30 44pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes-02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-12-31 3pure

What to be careful about

What this model itself distrusts about FRPH's figures. Written by the derivation as it ran, not added afterwards.