Fox Corp (FOX)
Every figure this model derived for FOX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 502,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,205,000,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 8,453,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,667,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,628,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 401,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,970,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 17,126,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 132,000,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up FOX on one particular measure came for.
| Ratio | Value |
|---|---|
| current ratio | 3.53 |
| current ratio reported | 3.17 |
| deferred revenue growth | -9.03 |
| dilution pct | -4.78 |
| ev owner earnings | 20.09 |
| ev sales | 1.57 |
| fcf margin | 8.57 |
| growth cv | 1.21 |
| owner earnings margin | 7.8 |
| revenue growth | 5.07 |
| revenue growth per share | 10.34 |
| sbc pct revenue | 0.77 |
Everything else this filing tags
301 more elements from FOX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ContractualObligation | 33,262,000,000 | 2026-06-30 | 52 | USD |
Assets | 22,482,000,000 | 2026-06-30 | 62 | USD |
LiabilitiesAndStockholdersEquity | 22,482,000,000 | 2026-06-30 | 62 | USD |
Revenues | 14,913,000,000 | 2023-06-30 | 67 | USD |
ContractualObligationDueInSecondAndThirdYear | 13,668,000,000 | 2026-06-30 | 8 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 11,728,000,000 | 2026-06-30 | 156 | USD |
OperatingCostsAndExpenses | 10,853,000,000 | 2026-06-30 | 102 | USD |
ContractualObligationDueInFourthAndFifthYear | 7,693,000,000 | 2026-06-30 | 8 | USD |
AdditionalPaidInCapitalCommonStock | 7,274,000,000 | 2026-06-30 | 60 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 7,000,000,000 | 2023-03-31 | 8 | USD |
LongTermDebtFairValue | 6,746,000,000 | 2025-09-30 | 54 | USD |
DebtInstrumentCarryingAmount | 6,650,000,000 | 2026-06-30 | 15 | USD |
LongTermDebt | 6,606,000,000 | 2026-06-30 | 56 | USD |
LongTermDebtNoncurrent | 6,606,000,000 | 2026-06-30 | 60 | USD |
IntangibleAssetsNetIncludingGoodwill | 6,517,000,000 | 2026-06-30 | 20 | USD |
ContractualObligationDueInNextTwelveMonths | 6,461,000,000 | 2026-06-30 | 8 | USD |
ContractualObligationDueAfterFifthYear | 5,440,000,000 | 2026-06-30 | 8 | USD |
RetainedEarningsAccumulatedDeficit | 4,457,000,000 | 2026-06-30 | 60 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 4,398,000,000 | 2019-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 4,050,000,000 | 2026-06-30 | 8 | USD |
Goodwill | 3,647,000,000 | 2026-06-30 | 68 | USD |
AccountsReceivableGross | 3,516,000,000 | 2026-06-30 | 16 | USD |
AccountsReceivableNet | 3,455,000,000 | 2026-06-30 | 16 | USD |
AccountsReceivableNetCurrent | 3,455,000,000 | 2026-06-30 | 62 | USD |
PropertyPlantAndEquipmentGross | 3,429,000,000 | 2023-06-30 | 10 | USD |
OtherAssetsNoncurrent | 3,227,000,000 | 2026-06-30 | 62 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,870,000,000 | 2026-06-30 | 68 | USD |
CashAndCashEquivalentsAtCarryingValue | 2,818,000,000 | 2019-03-31 | 8 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 2,760,000,000 | 2026-06-30 | 26 | USD |
DeferredTaxAssetsGross | 2,754,000,000 | 2026-06-30 | 16 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 2,667,000,000 | 2026-06-30 | 44 | USD |
DeferredIncomeTaxAssetsNet | 2,443,000,000 | 2026-06-30 | 52 | USD |
DeferredTaxAssetsLiabilitiesNet | 2,439,000,000 | 2026-06-30 | 17 | USD |
NetCashProvidedByUsedInFinancingActivities | -2,411,000,000 | 2026-06-30 | 70 | USD |
SellingGeneralAndAdministrativeExpense | 2,367,000,000 | 2026-06-30 | 102 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 2,278,000,000 | 2026-06-30 | 102 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 2,274,000,000 | 2026-06-30 | 3 | USD |
OtherCommitment | 2,247,000,000 | 2026-06-30 | 8 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 2,020,000,000 | 2026-06-30 | 81 | USD |
LongTermDebtMaturingInYearsTwoAndThree | 2,000,000,000 | 2026-06-30 | 8 | USD |
PaymentsForRepurchaseOfCommonStock | 2,000,000,000 | 2026-06-30 | 61 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,966,000,000 | 2023-06-30 | 10 | USD |
PropertyPlantAndEquipmentNet | 1,842,000,000 | 2026-06-30 | 62 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 1,816,000,000 | 2019-12-31 | 10 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 1,744,000,000 | 2026-06-30 | 102 | USD |
ProfitLoss | 1,727,000,000 | 2026-06-30 | 102 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 1,722,000,000 | 2026-06-30 | 102 | USD |
ComprehensiveIncomeNetOfTax | 1,702,000,000 | 2026-06-30 | 102 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 1,685,000,000 | 2026-06-30 | 126 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,426,000,000 | 2026-06-30 | 10 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 1,400,000,000 | 2020-06-30 | 3 | USD |
OtherLiabilitiesNoncurrent | 1,395,000,000 | 2026-06-30 | 62 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 1,241,000,000 | 2021-06-30 | 21 | USD |
AccruedLiabilitiesCurrent | 1,204,000,000 | 2026-06-30 | 62 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -1,146,000,000 | 2026-06-30 | 45 | USD |
DeferredTaxLiabilities | 1,071,000,000 | 2018-06-30 | 1 | USD |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets | 1,055,000,000 | 2026-06-30 | 66 | USD |
OtherCommitmentDueInSecondAndThirdYear | 1,049,000,000 | 2026-06-30 | 8 | USD |
LongTermInvestments | 965,000,000 | 2026-06-30 | 62 | USD |
OperatingLeaseLiability | 962,000,000 | 2026-06-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 948,000,000 | 2026-06-30 | 10 | USD |
OperatingLeaseLiabilityNoncurrent | 917,000,000 | 2026-06-30 | 55 | USD |
AdvertisingExpense | 895,000,000 | 2026-06-30 | 24 | USD |
OperatingLeaseRightOfUseAsset | 851,000,000 | 2026-06-30 | 55 | USD |
InventoryNoncurrent | 845,000,000 | 2026-06-30 | 62 | USD |
ProgramRightsObligationsCurrent | 801,000,000 | 2026-06-30 | 62 | USD |
EquitySecuritiesFvNi | 797,000,000 | 2024-06-30 | 28 | USD |
OtherNonoperatingIncomeExpense | -773,000,000 | 2026-06-30 | 102 | USD |
EquitySecuritiesFvNiGainLoss | -761,000,000 | 2026-06-30 | 85 | USD |
OtherCommitmentDueInNextTwelveMonths | 715,000,000 | 2026-06-30 | 8 | USD |
NetCashProvidedByUsedInInvestingActivities | -705,000,000 | 2026-06-30 | 70 | USD |
StockIssuedDuringPeriodSharesNewIssues | 621,000,000 | 2019-03-19 | 4 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 621,000,000 | 2021-06-30 | 8 | shares |
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit | -607,000,000 | 2018-06-30 | 1 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 604,000,000 | 2025-06-30 | 21 | USD |
LongTermDebtMaturingInYearsFourAndFive | 600,000,000 | 2026-06-30 | 8 | USD |
FilmMonetizedOnItsOwnCapitalizedCost | 561,000,000 | 2026-06-30 | 34 | USD |
IncomeTaxExpenseBenefit | 551,000,000 | 2026-06-30 | 102 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 502,000,000 | 2026-06-30 | 19 | USD |
InventoryNet | 487,000,000 | 2026-06-30 | 62 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 478,000,000 | 2026-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 477,000,000 | 2026-06-30 | 20 | USD |
EquitySecuritiesFVNINoncurrent | 467,000,000 | 2026-06-30 | 34 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 464,000,000 | 2026-06-30 | 10 | USD |
InterestPaidNet | 440,000,000 | 2026-06-30 | 63 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 439,000,000 | 2026-06-30 | 95 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 435,000,000 | 2026-03-31 | 74 | shares |
WeightedAverageNumberOfSharesIssuedBasic | 431,000,000 | 2026-06-30 | 21 | shares |
DepreciationAndAmortization | 410,000,000 | 2026-06-30 | 104 | USD |
FairValueNetAssetLiability | 404,000,000 | 2026-06-30 | 6 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | 371,000,000 | 2019-12-31 | 13 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 371,000,000 | 2019-06-30 | 2 | USD |
OtherCommitmentDueInFourthAndFifthYear | 359,000,000 | 2026-06-30 | 8 | USD |
OtherLiabilitiesCurrent | 345,000,000 | 2026-06-30 | 62 | USD |
IncomeTaxesPaidNet | 335,000,000 | 2026-06-30 | 61 | USD |
OtherAssetsMiscellaneousNoncurrent | 322,000,000 | 2026-06-30 | 62 | USD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 318,000,000 | 2019-03-31 | 4 | USD |
InterestExpense | 309,000,000 | 2024-03-31 | 63 | USD |
OtherAssetsCurrent | 306,000,000 | 2026-06-30 | 62 | USD |
RevenueFromRelatedParties | 302,000,000 | 2019-06-30 | 19 | USD |
PaymentsOfDividends | 287,000,000 | 2026-06-30 | 68 | USD |
CurrentIncomeTaxExpenseBenefit | 280,000,000 | 2026-06-30 | 3 | USD |
InterestIncomeExpenseNonoperatingNet | -274,000,000 | 2026-06-30 | 29 | USD |
ContractWithCustomerLiabilityCurrent | 272,000,000 | 2026-06-30 | 62 | USD |
DeferredIncomeTaxExpenseBenefit | 271,000,000 | 2026-06-30 | 70 | USD |
RestructuringCostsAndAssetImpairmentCharges | 267,000,000 | 2025-06-30 | 22 | USD |
DefinedBenefitPlanAmountsRecognizedInBalanceSheet | 266,000,000 | 2026-06-30 | 8 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 263,000,000 | 2026-06-30 | 62 | USD |
AssetsHeldInTrust | 262,000,000 | 2026-06-30 | 50 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 259,000,000 | 2026-06-30 | 3 | USD |
CommonStockSharesIssued | 251,821,556 | 2021-06-30 | 1 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested | 245,000,000 | 2026-06-30 | 102 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 245,000,000 | 2026-06-30 | 3 | USD |
AssetsHeldInTrustNoncurrent | 244,000,000 | 2026-06-30 | 18 | USD |
DividendsCommonStock | 243,000,000 | 2026-06-30 | 18 | USD |
BusinessCombinationConsiderationTransferred1 | 240,000,000 | 2022-06-30 | 7 | USD |
OtherSundryLiabilitiesNoncurrent | 215,000,000 | 2026-06-30 | 62 | USD |
PaymentsToMinorityShareholders | 208,000,000 | 2026-06-30 | 22 | USD |
DeferredIncomeTaxLiabilities | 206,000,000 | 2026-06-30 | 16 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 206,000,000 | 2026-06-30 | 14 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -205,000,000 | 2022-03-31 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 204,200,000 | 2026-06-30 | 21 | USD |
CurrentFederalTaxExpenseBenefit | 198,000,000 | 2026-06-30 | 24 | USD |
DeferredTaxAssetsOther | 197,000,000 | 2026-06-30 | 16 | USD |
IncreaseDecreaseInAccountsReceivable | 196,000,000 | 2019-03-31 | 4 | USD |
StockholdersEquityOther | -185,000,000 | 2026-06-30 | 102 | USD |
PaymentsToAcquireInvestments | 178,000,000 | 2026-06-30 | 68 | USD |
InterestIncomeExpenseNet | -169,000,000 | 2024-03-31 | 36 | USD |
ProceedsFromStockOptionsExercised | 156,000,000 | 2026-06-30 | 15 | USD |
OtherOperatingActivitiesCashFlowStatement | 151,000,000 | 2026-06-30 | 14 | USD |
OtherOperatingIncomeExpenseNet | -151,000,000 | 2026-06-30 | 33 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 147,000,000 | 2026-06-30 | 22 | USD |
LeaseCost | 146,000,000 | 2026-06-30 | 23 | USD |
InterestIncomeOperating | 140,000,000 | 2024-03-31 | 26 | USD |
AllocatedShareBasedCompensationExpense | 132,000,000 | 2026-06-30 | 102 | USD |
InvestmentIncomeInterest | 127,000,000 | 2026-06-30 | 62 | USD |
Dividends | 124,000,000 | 2024-12-31 | 55 | USD |
OtherCommitmentDueAfterFifthYear | 124,000,000 | 2026-06-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 112,000,000 | 2026-06-30 | 10 | USD |
RestructuringReserveAccrualAdjustment1 | 111,000,000 | 2023-06-30 | 7 | USD |
RestructuringSettlementAndImpairmentProvisions | 111,000,000 | 2023-06-30 | 51 | USD |
FiniteLivedIntangibleAssetsNet | 110,000,000 | 2026-06-30 | 26 | USD |
ReclassificationsOfTemporaryToPermanentEquity | 110,000,000 | 2022-03-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 109,000,000 | 2026-06-30 | 24 | USD |
DeferredTaxAssetsValuationAllowance | 109,000,000 | 2026-06-30 | 16 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -107,000,000 | 2026-06-30 | 70 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 106,000,000 | 2026-06-30 | 10 | USD |
LeaseAndRentalExpense | 100,000,000 | 2019-06-30 | 6 | USD |
MinorityInterest | 100,000,000 | 2026-06-30 | 62 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 99,900,000 | 2026-06-30 | 20 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 95,000,000 | 2026-06-30 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 95,000,000 | 2026-06-30 | 10 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 86,000,000 | 2026-06-30 | 72 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 84,000,000 | 2026-06-30 | 10 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | 84,000,000 | 2026-06-30 | 66 | USD |
OperatingLeasePayments | 82,000,000 | 2026-06-30 | 23 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 81,000,000 | 2022-06-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 81,000,000 | 2026-06-30 | 7 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 78,000,000 | 2026-06-30 | 24 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 77,000,000 | 2026-06-30 | 3 | USD |
EquitySecuritiesFvNiUnrealizedLoss | 72,000,000 | 2018-12-31 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 69,000,000 | 2026-06-30 | 24 | USD |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities | 66,000,000 | 2026-06-30 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 65,000,000 | 2026-06-30 | 9 | shares |
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet | 64,000,000 | 2026-06-30 | 54 | USD |
RestructuringCharges | 64,000,000 | 2026-06-30 | 36 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 64,000,000 | 2026-06-30 | 6 | USD |
RedeemableNoncontrollingInterestEquityFairValue | 63,000,000 | 2026-06-30 | 6 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 62,000,000 | 2026-06-30 | 3 | USD |
AllowanceForDoubtfulAccountsReceivable | 61,000,000 | 2026-06-30 | 20 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 57,000,000 | 2019-06-30 | 19 | USD |
UnrecognizedTaxBenefits | 53,000,000 | 2026-06-30 | 32 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 51,000,000 | 2026-06-30 | 6 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 48,000,000 | 2026-06-30 | 16 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 47,000,000 | 2026-06-30 | 16 | USD |
OperatingLeaseLiabilityCurrent | 45,000,000 | 2026-06-30 | 55 | USD |
DeferredFinanceCostsNet | 44,000,000 | 2026-06-30 | 14 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 42,000,000 | 2026-06-30 | 102 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 41,000,000 | 2020-03-31 | 3 | USD |
AmortizationOfIntangibleAssets | 37,000,000 | 2026-06-30 | 26 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 37,000,000 | 2026-06-30 | 84 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 36,000,000 | 2026-06-30 | 7 | USD |
OtherNonoperatingExpense | 36,000,000 | 2021-06-30 | 25 | USD |
EquityMethodInvestmentDividendsOrDistributions | 32,000,000 | 2026-06-30 | 14 | USD |
PaymentsForRestructuring | 31,000,000 | 2026-06-30 | 21 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 31,000,000 | 2026-03-31 | 4 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 30,000,000 | 2026-06-30 | 8 | USD |
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit | 30,000,000 | 2020-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 30,000,000 | 2022-06-30 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 30,000,000 | 2026-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 28,000,000 | 2026-06-30 | 9 | shares |
IncomeTaxReconciliationTaxExemptIncome | 26,000,000 | 2026-06-30 | 3 | USD |
DefinedBenefitPlanNetPeriodicBenefitCost | 25,000,000 | 2026-03-31 | 74 | USD |
LeaseIncome | 25,000,000 | 2026-06-30 | 23 | USD |
RestructuringReserve | 24,000,000 | 2026-06-30 | 28 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 23,000,000 | 2026-06-30 | 8 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 22,000,000 | 2026-06-30 | 16 | USD |
IncomeLossFromEquityMethodInvestments | -20,000,000 | 2026-06-30 | 29 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued | 19,000,000 | 2026-06-30 | 15 | USD |
OtherComprehensiveIncomeLossNetOfTax | 17,000,000 | 2026-06-30 | 102 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | -17,000,000 | 2022-03-31 | 47 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 17,000,000 | 2026-06-30 | 68 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 16,000,000 | 2026-06-30 | 3 | USD |
RestructuringReserveCurrent | 15,000,000 | 2025-06-30 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 14,101,000 | 2026-06-30 | 29 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 14,000,000 | 2026-06-30 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 14,000,000 | 2026-06-30 | 3 | USD |
CurrentForeignTaxExpenseBenefit | 13,000,000 | 2026-06-30 | 3 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 13,000,000 | 2026-06-30 | 3 | USD |
LitigationSettlementExpense | 12,000,000 | 2026-06-30 | 40 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 10,000,000 | 2021-06-30 | 2 | USD |
GoodwillAcquiredDuringPeriod | 10,000,000 | 2026-06-30 | 9 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 9,000,000 | 2026-06-30 | 3 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 8,000,000 | 2026-06-30 | 21 | shares |
PaymentsToAcquireBusinessesNetOfCashAcquired | 8,000,000 | 2026-06-30 | 45 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 6,000,000 | 2021-06-30 | 5 | USD |
TaxesPayableCurrent | 6,000,000 | 2019-06-30 | 6 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 6,000,000 | 2023-06-30 | 5 | USD |
AccountsReceivableNetNoncurrent | 5,000,000 | 2019-06-30 | 1 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | -5,000,000 | 2026-06-30 | 102 | USD |
SubleaseIncome | 5,000,000 | 2026-06-30 | 23 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 5,000,000 | 2022-06-30 | 7 | USD |
TemporaryEquityNetIncome | 5,000,000 | 2026-06-30 | 11 | USD |
IncomeTaxReconciliationTaxContingencies | 5,000,000 | 2026-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 4,954,000 | 2026-06-30 | 20 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 4,341,000 | 2026-06-30 | 18 | shares |
DeferredTaxLiabilitiesOther | 4,000,000 | 2026-06-30 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 4,000,000 | 2026-06-30 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 4,000,000 | 2026-06-30 | 3 | USD |
IncomeTaxReconciliationOtherAdjustments | -4,000,000 | 2026-06-30 | 3 | USD |
LossContingencyAccrualProvision | 3,000,000 | 2026-03-31 | 93 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 3,000,000 | 2026-06-30 | 23 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 2,380,000 | 2026-06-30 | 21 | shares |
FinitelivedIntangibleAssetsAcquired1 | 2,000,000 | 2026-06-30 | 11 | USD |
GoodwillOtherIncreaseDecrease | -2,000,000 | 2026-06-30 | 6 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 2,000,000 | 2026-06-30 | 15 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -2,000,000 | 2026-06-30 | 3 | USD |
LossContingencyLossInPeriod | -2,000,000 | 2026-06-30 | 3 | USD |
RestructuringReserveTranslationAndOtherAdjustment | 1,000,000 | 2018-06-30 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1,000,000 | 2026-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 215,000 | 2026-06-30 | 21 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 54 | 2026-06-30 | 21 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 40 | 2026-06-30 | 21 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 38 | 2026-06-30 | 29 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 36 | 2026-06-30 | 18 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 32 | 2026-06-30 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 18 | 2026-06-30 | 21 | USD/shares |
NumberOfOperatingSegments | 4 | 2026-06-30 | 9 | segment |
EarningsPerShareBasic | 4 | 2026-06-30 | 99 | USD/shares |
EarningsPerShareDiluted | 4 | 2026-06-30 | 99 | USD/shares |
NumberOfReportableSegments | 2 | 2026-06-30 | 7 | segment |
EarningsPerShareBasicAndDiluted | 2 | 2020-09-30 | 23 | USD/shares |
NumberOfBusinessesAcquired | 1 | 2021-06-30 | 1 | acquistion |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2026-06-30 | 22 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 30 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 25 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 16 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-06-30 | 22 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-06-30 | 24 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2026-06-30 | 20 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2026-06-30 | 19 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-06-30 | 22 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2026-06-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2026-06-30 | 3 | pure |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 0 | 2020-06-30 | 6 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 0 | 2024-06-30 | 29 | USD |
CashAcquiredFromAcquisition | 0 | 2024-06-30 | 31 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 0 | 2018-06-30 | 5 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions | 0 | 2024-06-30 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 0 | 2022-06-30 | 8 | USD |
DeferredTaxLiabilitiesNoncurrent | 0 | 2019-06-30 | 6 | USD |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 | 0 | 2020-06-30 | 14 | USD |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 22 | pure |
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities | 0 | 2020-06-30 | 6 | pure |
EffectiveIncomeTaxRateReconciliationTaxSettlements | 0 | 2023-06-30 | 14 | pure |
FairValueOfAssetsAcquired | 0 | 2024-06-30 | 34 | USD |
GainLossRelatedToLitigationSettlement | 0 | 2019-03-31 | 4 | USD |
IndefinitelivedIntangibleAssetsAcquired | 0 | 2026-06-30 | 10 | USD |
LiabilitiesAssumed1 | 0 | 2023-03-31 | 20 | USD |
LongTermDebtCurrent | 0 | 2025-06-30 | 32 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 0 | 2026-06-30 | 8 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 0 | 2024-06-30 | 31 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 0 | 2020-06-30 | 14 | USD |
PaymentsToAcquireBusinessesGross | 0 | 2024-06-30 | 34 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 0 | 2024-06-30 | 26 | USD |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet | 0 | 2022-06-30 | 16 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 0 | 2022-06-30 | 13 | USD |
ProceedsFromSaleOfIntangibleAssets | 0 | 2020-06-30 | 10 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 0 | 2026-06-30 | 24 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0 | 2025-06-30 | 21 | USD |
NumberOfBusinessesAcquired | 0 | 2026-06-30 | 36 | business |
RepaymentsOfLongTermDebt | 0 | 2026-06-30 | 23 | USD |
ProceedsFromSaleOfInterestInPartnershipUnit | 0 | 2025-06-30 | 24 | USD |
RestructuringReserveNoncurrent | 0 | 2025-06-30 | 8 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2026-06-30 | 17 | USD |
DeconsolidationGainOrLossAmount | 0 | 2026-06-30 | 17 | USD |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2025-06-30 | 6 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-06-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2026-06-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2026-06-30 | 3 | pure |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-06-30 | 3 | USD |
What to be careful about
What this model itself distrusts about FOX's figures. Written by the derivation as it ran, not added afterwards.
- presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 2.06% of revenue, so it is refused rather than used
- no operating income found in XBRL
- forward EPS growth -40.3% is analyst consensus, not a filing: consensus 2020 EPS 2.35 against trailing 3.93, over 1 year(s), from 1 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -40.3%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev ebit
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 2 of 5 dimensions could not be measured (quality, growth -- 50% of the model), so this row is not comparable with the others; its total rests on what was left