Stock Scorer

Fossil Group, Inc. (FOSL)

Every figure this model derived for FOSL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,293,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 78,950,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 437,737,000 AssetsCurrent 2026-07-04
current liabilities 248,430,000 LiabilitiesCurrent 2026-07-04
equity 89,887,000 StockholdersEquity 2026-07-04
interest expense 28,222,000 InterestExpenseNonoperating 2026-07-04
ocf -37,921,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 985,174,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 3,457,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up FOSL on one particular measure came for.

RatioValue
cash operating margin0.95
current ratio1.92
current ratio reported1.76
deferred revenue growth-12.21
dilution pct2.1
ev owner earnings-11.35
ev sales0.51
fcf margin-4.18
interest cover-0.2
net debt ebitda16.89
operating margin-0.57
owner earnings margin-4.53
revenue growth-9.1
revenue growth per share-10.97
roic-2.33
rule of 40-9.67
sbc pct revenue0.35

Everything else this filing tags

400 more elements from FOSL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue1,256,081,0002012-06-30 4USD
Assets653,140,0002026-07-04 145USD
LiabilitiesAndStockholdersEquity653,140,0002026-07-04 132USD
SellingAndMarketingExpense649,747,0002013-09-28 49USD
OperatingLeasesFutureMinimumPaymentsDue646,762,0002018-12-29 13USD
SalesRevenueNet569,156,0002018-03-31 131USD
TaxCutsAndJobsActOf2017IncompleteAccountingExistingUndistributedAccumulatedEarningsOfForeignSubsidiary481,600,0002019-12-28 1USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization453,178,0002021-10-02 4USD
InventoryFinishedGoods416,001,0002012-06-30 10USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet376,707,0002015-01-03 16USD
GoodwillImpairmentLoss359,493,0002017-12-30 5USD
LineOfCreditFacilityMaximumBorrowingCapacity350,000,0002012-04-02 1USD
PropertyPlantAndEquipmentGross343,411,0002026-01-03 32USD
LiabilitiesNoncurrent330,716,0002026-07-04 132USD
AdditionalPaidInCapitalCommonStock330,491,0002026-07-04 114USD
DeferredTaxAssetsGross317,557,0002026-01-03 22USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount309,100,0002014-07-05 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment295,733,0002026-07-04 126USD
UndistributedEarningsOfForeignSubsidiaries285,000,0002026-01-03 15USD
CostOfGoodsSold281,465,0002018-03-31 99USD
DeferredTaxAssetsValuationAllowance273,188,0002026-01-03 22USD
GrossProfit265,498,0002026-07-04 239USD
GeneralAndAdministrativeExpense260,293,0002013-09-28 49USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice258,852,0002012-04-02 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet258,852,0002012-04-02 1USD
LineOfCreditFacilityCurrentBorrowingCapacity252,100,0002012-06-30 3USD
OperatingExpenses250,249,0002026-07-04 220USD
SellingGeneralAndAdministrativeExpense244,032,0002026-07-04 168USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid231,700,0002012-04-02 2USD
LesseeOperatingLeaseLiabilityPaymentsDue218,567,0002026-07-04 38USD
AssetsNoncurrent215,403,0002026-07-04 147USD
LineOfCreditFacilityIncreaseAdditionalBorrowings214,000,0002012-04-30 1USD
LongTermDebtAndCapitalLeaseObligations203,006,0002026-07-04 108USD
LongTermDebtNoncurrent201,100,0002026-01-03 28USD
DeferredTaxAssetsOperatingLossCarryforwards190,014,0002026-01-03 22USD
OperatingLeasesFutureMinimumPaymentsDueThereafter186,201,0002018-12-29 13USD
DebtInstrumentCarryingAmount185,100,0002026-07-04 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour185,100,0002026-01-03 10USD
LeaseholdImprovementsGross179,386,0002011-12-31 2USD
InventoryNet177,910,0002026-07-04 133USD
LongTermDebt177,800,0002026-01-03 50USD
RetainedEarningsAccumulatedDeficit-174,005,0002026-07-04 132USD
CostOfGoodsAndServicesSold168,951,0002026-07-04 116USD
GoodwillAcquiredDuringPeriod168,892,0002016-01-02 14USD
OperatingLeasesRentExpenseNet166,600,0002018-12-29 29USD
InventoryFinishedGoodsNetOfReserves162,274,0002026-07-04 114USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-156,477,0002017-09-30 47USD
RestructuringAndRelatedCostExpectedCost1150,000,0002018-12-29 4USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount140,600,0002026-01-03 16USD
OperatingLeaseLiability138,924,0002026-07-04 38USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount137,553,0002012-06-30 3USD
OperatingLossCarryforwards135,092,0002018-12-29 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent135,025,0002018-12-29 13USD
AdditionalPaidInCapital134,166,0002012-06-30 18USD
IncomeTaxesPaid131,838,0002016-01-02 18USD
NetCashProvidedByUsedInContinuingOperations-130,408,0002017-09-30 43USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-127,065,0002026-01-03 48USD
AccountsPayableCurrent124,164,0002026-07-04 132USD
OtherCommitment123,666,0002026-01-03 15USD
LaborAndRelatedExpense120,579,0002026-07-04 22USD
OperatingLeaseRightOfUseAsset120,493,0002026-07-04 59USD
BusinessAcquisitionsProFormaNetIncomeLoss120,245,0002012-06-30 4USD
RoyaltyExpense112,500,0002026-01-03 48USD
AccountsReceivableNetCurrent111,182,0002026-07-04 132USD
LongTermDebtFairValue109,900,0002025-10-04 12USD
OperatingLeaseLiabilityNoncurrent106,868,0002026-07-04 59USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears105,668,0002018-12-29 13USD
CommonStockSharesAuthorized100,000,0002026-07-04 69shares
LineOfCreditFacilityAmountOutstanding97,000,0002012-06-30 2USD
SegmentReportingOtherItemAmount95,557,0002026-07-04 22USD
FurnitureAndFixturesGross92,713,0002011-12-31 2USD
DeferredTaxLiabilitiesNoncurrent89,099,0002012-09-29 20USD
AdvertisingExpense88,700,0002026-01-03 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents84,633,0002026-07-04 136USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments84,596,0002012-03-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears84,230,0002018-12-29 13USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-81,453,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount79,643,0002026-07-04 38USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign77,311,0002026-01-03 48USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest73,994,0002026-07-04 288USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears73,928,0002018-12-29 13USD
OtherCommitmentDueInNextTwelveMonths73,311,0002026-01-03 15USD
PrepaidExpenseAndOtherAssetsCurrent69,695,0002026-07-04 124USD
CashAndCashEquivalentsPeriodIncreaseDecrease-66,086,0002017-12-30 30USD
BuildingsAndImprovementsGross64,225,0002011-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-62,665,0002026-07-04 172USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears61,710,0002018-12-29 13USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations60,168,0002017-09-30 47USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive59,131,0002026-01-03 16USD
CommonStockSharesIssued59,106,5312026-07-04 132shares
CommonStockSharesOutstanding59,106,5312026-07-04 102shares
WeightedAverageNumberOfDilutedSharesOutstanding58,705,0002026-07-04 215shares
WeightedAverageNumberOfSharesOutstandingBasic58,705,0002026-07-04 215shares
ProceedsFromIncomeTaxRefunds57,300,0002024-04-30 2USD
OtherInventoryInTransit56,955,0002012-06-30 10USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease56,500,0002017-12-30 1USD
OtherAssets54,906,0002026-07-04 120USD
InventoryRawMaterialsNetOfReserves54,154,0002015-10-03 28USD
IncomeTaxesReceivableNoncurrent52,300,0002021-01-02 1USD
DeferredTaxLiabilitiesGrossNoncurrent51,863,0002017-04-01 36USD
RestructuringAndRelatedCostExpectedCostRemaining150,000,0002017-12-30 2USD
OtherCommitmentDueInSecondYear48,907,0002026-01-03 15USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax47,799,0002016-01-02 36USD
InventoryRawMaterials46,827,0002012-06-30 10USD
DeferredTaxAssetsGrossCurrent46,501,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths44,881,0002026-07-04 33USD
InterestPaid43,245,0002017-12-30 24USD
ProceedsFromSaleOfProductiveAssets41,570,0002019-09-28 4USD
LineOfCreditFacilityDecreaseRepayments38,000,0002012-05-01 1USD
LettersOfCreditOutstandingAmount36,900,0002011-12-31 2USD
PaymentsForRestructuring36,826,0002018-12-29 26USD
DeferredTaxAssetsNetCurrent36,667,0002015-10-03 46USD
ProceedsFromNotesPayable36,128,0002026-07-04 149USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue34,152,0002012-06-30 12USD
DeferredTaxLiabilities32,816,0002016-12-31 9USD
PropertyPlantAndEquipmentNet32,530,0002026-04-04 104USD
OperatingLeaseLiabilityCurrent32,056,0002026-07-04 59USD
IncreaseDecreaseInAccountsReceivable-31,690,0002026-07-04 149USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,516,0002026-07-04 38USD
IncreaseDecreaseInAccruedLiabilities-31,063,0002026-07-04 149USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization30,841,0002026-07-04 28USD
OperatingLeasePayments30,808,0002026-07-04 56USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease30,181,0002012-12-29 6USD
StockRepurchaseProgramAuthorizedAmount30,000,0002013-12-28 4USD
StockRepurchaseProgramAuthorizedAmount130,000,0002023-12-30 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-29,468,0002018-12-30 6USD
MarketingExpense29,448,0002026-07-04 22USD
IncreaseDecreaseInInventories29,232,0002026-07-04 149USD
EmployeeRelatedLiabilitiesCurrent28,318,0002026-07-04 132USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear28,316,0002026-07-04 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree27,411,0002026-07-04 38USD
DeferredFinanceCostsNet27,300,0002026-01-03 13USD
OperatingLeaseCost27,120,0002026-07-04 84USD
PrepaidTaxes27,105,0002026-01-03 32USD
DeferredIncomeTaxLiabilities26,853,0002026-01-03 24USD
ContractWithCustomerAssetCreditLossExpense26,600,0002026-01-03 16USD
DeferredTaxLiabilitiesLeasingArrangements26,547,0002026-01-03 13USD
CumulativeEffectOnRetainedEarningsNetOfTax126,542,0002018-03-31 1USD
NetIncomeLossAvailableToCommonStockholdersDiluted25,434,0002022-01-01 11USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue122,989,0002012-06-30 5USD
OtherAssetsCurrent22,620,0002026-01-03 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory22,092,0002012-04-02 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability21,602,0002026-07-04 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour21,596,0002026-07-04 38USD
CurrentIncomeTaxExpenseBenefit21,237,0002026-01-03 48USD
CurrentForeignTaxExpenseBenefit21,102,0002026-01-03 48USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax20,942,0002025-07-05 79USD
ContractWithCustomerLiabilityCurrent20,772,0002026-07-04 68USD
DebtInstrumentFaceAmount20,000,0002023-12-30 7ZAR
DeferredTaxAssetsGoodwillAndIntangibleAssets19,982,0002017-12-30 1USD
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest19,980,0002012-06-30 1USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned19,900,0002012-04-02 2USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable19,899,0002012-04-02 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities19,726,0002012-04-02 1USD
DeferredTaxAssetsTaxCreditCarryforwards19,418,0002026-01-03 20USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-19,197,0002017-12-30 53USD
DeferredIncomeTaxAssetsNet18,123,0002026-01-03 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive17,744,0002026-01-03 21USD
DeferredTaxAssetsLiabilitiesNet17,516,0002026-01-03 17USD
IncomeTaxesPaidNet17,145,0002026-01-03 30USD
BusinessCombinationAcquiredReceivablesFairValue16,791,0002012-04-02 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill16,758,0002016-12-31 1USD
TaxesPayableCurrent16,532,0002019-09-28 74USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-16,228,0002017-09-30 47USD
InterestPaidNet16,095,0002026-01-03 24USD
OtherAccruedLiabilitiesCurrent16,093,0002026-07-04 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive16,000,0002026-01-03 9USD
IncreaseDecreaseInOperatingLeaseLiability-15,955,0002026-04-04 10USD
MinorityInterest-15,893,0002026-07-04 132USD
InventoryRawMaterialsAndPurchasedPartsNetOfReserves15,636,0002026-07-04 86USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount115,500,0002026-07-04 48USD
OperatingIncomeLoss15,249,0002026-07-04 239USD
DeferredTaxAssetsOther15,124,0002026-01-03 22USD
RepaymentsOfNotesPayable14,905,0002026-07-04 149USD
OtherPrepaidExpenseCurrent14,868,0002016-01-02 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-14,793,0002026-07-04 76USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue14,700,0002013-03-30 12USD
Land14,357,0002011-12-31 2USD
OtherLiabilitiesNoncurrent14,307,0002026-07-04 132USD
ComprehensiveIncomeNetOfTax-14,214,0002026-07-04 223USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-14,048,0002026-07-04 223USD
IncreaseDecreaseInDeferredIncomeTaxes-13,737,0002021-01-02 77USD
RestrictedCashNoncurrent13,611,0002022-01-01 21USD
NetCashProvidedByUsedInFinancingActivities12,745,0002026-07-04 102USD
AccruedIncomeTaxesCurrent12,695,0002026-07-04 132USD
PrepaidRoyalties12,336,0002026-01-03 32USD
NetIncomeLoss-12,242,0002019-03-30 40USD
IncomeTaxReconciliationOtherReconcilingItems-11,998,0002026-01-03 1USD
ConstructionInProgressGross11,447,0002011-12-31 2USD
NetIncomeLossAvailableToCommonStockholdersBasic-11,438,0002026-07-04 201USD
ProfitLoss-11,272,0002026-07-04 242USD
AssetRetirementObligation10,977,0002026-01-03 44USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments10,947,0002011-12-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-10,448,0002026-01-03 1USD
AccruedRoyaltiesCurrent10,372,0002026-07-04 132USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease10,071,0002012-03-31 26USD
AllowanceForDoubtfulAccountsReceivableCurrent10,024,0002026-07-04 44USD
CapitalLeaseObligations9,837,0002011-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-9,629,0002011-12-31 3USD
FiniteLivedIntangibleAssetsGross9,608,0002026-07-04 120USD
EffectiveIncomeTaxRateReconciliationGiltiAmount9,600,0002024-03-30 1USD
ForeignCurrencyTransactionGainLossBeforeTax-9,476,0002026-01-03 48USD
IncomeTaxExpenseBenefit9,154,0002026-07-04 239USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease8,921,0002018-12-29 58USD
FiniteLivedIntangibleAssetsAccumulatedAmortization8,878,0002026-07-04 120USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease8,772,0002012-03-31 2USD
LitigationSettlementGross8,700,0002011-08-05 1USD
DeferredTaxAssetsNetNoncurrent-8,583,0002015-01-03 10USD
IndefiniteLivedTradeNames8,433,0002026-07-04 110USD
RestructuringReserve8,027,0002018-12-29 40USD
OperatingLeaseImpairmentLoss7,900,0002019-12-28 5USD
StockIssuedDuringPeriodValueTreasuryStockReissued-7,833,0002011-12-31 5USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign7,436,0002026-01-03 22USD
PaymentsOfDebtIssuanceCosts7,411,0002026-07-04 20USD
ProceedsFromPaymentsForOtherFinancingActivities-7,411,0002026-04-04 60USD
DebtInstrumentUnamortizedDiscount7,400,0002021-01-02 2USD
VariableLeaseCost7,392,0002026-07-04 84USD
GoodwillTranslationAdjustments-7,226,0002016-01-02 2USD
UnrecognizedTaxBenefits7,200,0002026-07-04 110USD
ContractWithCustomerRightToRecoverProductCurrent7,180,0002026-01-03 16USD
DeferredForeignIncomeTaxExpenseBenefit6,846,0002026-01-03 48USD
DeferredIncomeTaxExpenseBenefit6,846,0002026-01-03 61USD
OperatingLeasesRentExpenseContingentRentals6,800,0002018-12-29 27USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities6,672,0002019-12-28 20USD
IncomeTaxEffectsAllocatedDirectlyToEquity6,600,0002019-12-28 1USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains6,498,0002016-12-31 3USD
OtherNoncashIncomeExpense-6,383,0002026-07-04 134USD
DepositAssets6,382,0002026-01-03 20USD
DeferredCompensationPlanAssets6,300,0002021-01-02 16USD
DefinedBenefitPlanFairValueOfPlanAssets6,257,0002021-01-02 18USD
RestructuringReserveSettledWithoutCash26,252,0002018-12-29 21USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-6,175,0002018-03-31 72USD
ContractWithCustomerLiability6,000,0002022-07-02 34USD
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear6,000,0002012-12-29 2USD
AccruedIncomeTaxesNoncurrent5,987,0002026-07-04 132USD
NoncontrollingInterestIncreaseFromBusinessCombination5,832,0002016-01-02 1USD
StockIssuedDuringPeriodValueAcquisitions5,831,0002015-10-03 13USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-5,762,0002026-07-04 149USD
StockIssuedDuringPeriodValueShareBasedCompensationForfeited5,601,0002011-10-01 1USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts5,600,0002012-06-30 4USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability5,600,0002012-06-30 1USD
RestrictedCashAndCashEquivalents5,600,0002011-10-01 1USD
BusinessAcquisitionContingentConsiderationAtFairValue5,568,0002012-06-30 2USD
RestructuringCharges5,474,0002026-07-04 147USD
FinanceLeaseRightOfUseAsset5,383,0002021-10-02 18USD
DeferredTaxAssetsValuationAllowanceCurrent5,168,0002015-01-03 10USD
OtherCommitmentDueAfterFifthYear5,140,0002022-01-01 4USD
DeferredTaxAssetsPropertyPlantAndEquipment5,129,0002026-01-03 13USD
InterestExpense5,112,0002024-03-30 185USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax5,045,0002012-12-29 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment5,008,0002026-01-03 12USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization4,995,0002021-10-02 10USD
DepreciationAmortizationAndAccretionNet4,785,0002026-07-04 149USD
LegalFees4,700,0002012-06-30 1USD
FutureAmortizationExpenseYearOne4,690,0002012-03-31 4USD
DepreciationAndAmortization4,665,0002026-07-04 61USD
InventoryWorkInProcess4,663,0002012-06-30 10USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders4,542,0002026-01-03 114USD
TreasuryStockValue4,525,0002026-07-04 27USD
TreasuryStockValueAcquiredCostMethod4,500,0002026-01-03 22USD
DeferredCompensationArrangementWithIndividualRecordedLiability4,400,0002021-01-02 16USD
FutureAmortizationExpenseRemainderOfFiscalYear4,329,0002012-03-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment4,256,0002012-04-02 1USD
GoodwillForeignCurrencyTranslationGainLoss4,230,0002017-12-30 11USD
FutureAmortizationExpenseYearTwo4,188,0002012-03-31 4USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax4,067,0002022-12-31 51USD
LongTermDebtCurrent4,000,0002026-01-03 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,000,0002026-01-03 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances3,990,0002019-12-28 20USD
RestructuringReserveSettledWithoutCash13,962,0002016-01-02 5USD
AccrualForTaxesOtherThanIncomeTaxesCurrent3,947,0002026-07-04 54USD
RestrictedCashAndCashEquivalentsAtCarryingValue3,904,0002026-07-04 78USD
DeferredTaxAssetsUnrealizedCurrencyLosses3,816,0002019-12-28 17USD
FutureAmortizationExpenseYearThree3,654,0002012-03-31 4USD
DeferredTaxAssetsDeferredIncome3,582,0002019-12-28 4USD
CapitalLeasesFutureMinimumPaymentsDue3,541,0002018-12-29 12USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets3,520,0002012-04-02 1USD
StandardProductWarrantyAccrual3,490,0002026-07-04 234USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves3,465,0002019-12-28 20USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments3,457,0002018-12-29 13USD
AmortizationOfFinancingCostsAndDiscounts3,300,0002022-12-31 6USD
GainsLossesOnExtinguishmentOfDebt-3,157,0002026-01-03 43USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,100,0002026-01-03 16USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,100,0002026-07-04 89USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets2,974,0002012-04-02 1USD
FutureAmortizationExpenseYearFour2,974,0002012-03-31 4USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-2,854,0002019-06-29 98USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,800,0002015-01-03 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,794,0002019-06-29 90USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,776,0002026-07-04 135USD
OtherComprehensiveIncomeLossNetOfTax-2,776,0002026-07-04 189USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax2,716,0002012-12-29 3USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets2,607,0002017-12-30 17USD
PaymentsForProceedsFromProductiveAssets2,542,0002019-09-28 24USD
CapitalLeaseObligationsNoncurrent2,500,0002011-12-31 2USD
TreasuryStockSharesAcquired2,500,0002026-01-03 34shares
TreasuryStockCommonShares2,500,0002026-07-04 6shares
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-2,493,0002018-09-29 26USD
FutureAmortizationExpenseYearFive2,412,0002012-03-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,333,0002026-07-04 156USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries2,321,0002026-07-04 2USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority2,200,0002015-07-04 2USD
GoodwillPurchaseAccountingAdjustments-2,171,0002016-12-31 1USD
GoodwillTranslationAndPurchaseAccountingAdjustments-2,171,0002016-12-31 25USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax2,164,0002019-06-29 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-2,118,0002026-07-04 205USD
AmortizationOfFinancingCosts2,100,0002020-04-04 22USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts2,048,0002019-12-28 20USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent2,000,0002012-09-29 4USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect-1,993,0002018-12-29 2USD
NetCashProvidedByUsedInInvestingActivities1,956,0002026-07-04 102USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability11,900,0002015-07-04 2EUR
DefinedContributionPlanCostRecognized1,900,0002026-01-03 45USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,900,0002026-07-04 11USD
StockIssuedDuringPeriodValueNewIssues1,879,0002026-01-03 1USD
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate1,800,0002012-06-30 1USD
RestrictedCashAndCashEquivalentsNoncurrent1,779,0002026-07-04 75USD
AssetRetirementObligationLiabilitiesSettled1,680,0002026-01-03 28USD
InterestIncomeOperating1,680,0002026-01-03 48USD
DeferredTaxAssetsValuationAllowanceNoncurrent1,653,0002015-01-03 10USD
CostmethodInvestmentsOtherThanTemporaryImpairment1,600,0002017-12-30 3USD
DefinedBenefitPlanContributionsByEmployer1,600,0002011-12-31 3USD
BusinessCombinationContingentConsiderationLiability1,500,0002015-07-04 2EUR
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,463,0002026-07-04 76USD
OtherCommitmentDueInFifthYear1,448,0002023-12-30 9USD
OtherCommitmentDueInFourthYear1,448,0002024-12-28 12USD
OtherCommitmentDueInThirdYear1,448,0002026-01-03 15USD
EffectOfExchangeRateOnCashAndCashEquivalents1,423,0002012-06-30 20USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-1,349,0002012-03-31 26USD
StandardProductWarrantyAccrualPayments1,305,0002026-07-04 130USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued1,300,0002024-12-28 57USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,219,0002026-01-03 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,201,0002012-06-30 12shares
PaymentsToAcquireAdditionalInterestInSubsidiaries1,169,0002019-12-28 26USD
CumulativeEffectOnRetainedEarningsTax11,100,0002018-03-31 1USD
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple1,100,0002018-01-01 2USD
DeferredTaxAssetsInventory1,098,0002026-01-03 32USD
ProceedsFromIssuanceOfWarrants1,094,0002026-01-03 3USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,081,0002026-07-04 149USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-1,077,0002011-04-02 9USD
GainLossOnSaleOfPropertyPlantEquipment1,067,0002026-07-04 121USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,067,0002026-07-04 46USD
StockRepurchasedDuringPeriodValue1,067,0002026-07-04 105USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,053,0002026-01-03 48USD
PreferredStockSharesAuthorized1,000,0002026-07-04 69shares
TreasuryStockSharesRetired1,000,0002022-12-31 8shares
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,000,0002025-04-05 8USD
CapitalLeasesFutureMinimumPaymentsDueCurrent951,0002018-12-29 13USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities948,0002012-04-02 1USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears947,0002018-12-29 13USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears947,0002018-12-29 13USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-946,0002012-12-29 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions912,0002026-01-03 48USD
AssetRetirementObligationForeignCurrencyTranslationGainLoss909,0002026-01-03 20USD
IncomeTaxHolidayAggregateDollarAmount900,0002011-12-31 3USD
AssetRetirementObligationLiabilitiesIncurred896,0002026-01-03 28USD
PaymentsForProceedsFromOtherInvestingActivities855,0002011-01-01 1USD
OtherReceivablesNetCurrent824,0002023-12-30 28USD
FinanceLeaseLiabilityPaymentsDue811,0002021-10-02 18USD
FinanceLeaseLiability806,0002021-10-02 18USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax806,0002012-12-29 3USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued800,0002024-12-28 71USD
FinanceLeaseLiabilityCurrent778,0002021-10-02 18USD
FinanceLeasePrincipalPayments755,0002021-10-02 18USD
GainOrLossOnSaleOfStockInSubsidiary752,0002026-07-04 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax750,0002024-03-30 22USD
AssetImpairmentCharges743,0002026-07-04 75USD
ImpairmentOfLongLivedAssetsHeldForUse743,0002026-07-04 81USD
ProceedsFromSaleOfPropertyPlantAndEquipment738,0002026-07-04 111USD
ImpairmentOfLongLivedAssetsToBeDisposedOf700,0002017-12-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears696,0002018-12-29 13USD
MarketableSecuritiesUnrealizedGainLoss-656,0002011-12-31 3USD
InterestExpenseLongTermDebt653,0002012-06-30 5USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax614,0002025-07-05 94USD
RoyaltyIncomeNonoperating605,0002013-12-28 9USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount600,0002016-10-01 71shares
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months600,0002024-12-28 56USD
CommonStockValue591,0002026-07-04 132USD
BusinessCombinationContingentConsiderationLiability586,0002023-12-30 17USD
OtherNonoperatingIncomeExpense-586,0002026-07-04 215USD
DerivativeFairValueOfDerivativeAsset580,0002024-12-28 96USD
AssetsFairValueDisclosure572,0002026-07-04 28USD
ForeignCurrencyContractAssetFairValueDisclosure572,0002026-07-04 28USD
MinorityInterestDecreaseFromRedemptions562,0002019-12-28 28USD
DeferredIncomeTaxLiabilitiesNet548,0002026-07-04 76USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths543,0002021-10-02 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber543,0002012-06-30 5shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation529,0002023-09-30 15USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-527,0002026-01-03 1USD
DeferredTaxLiabilitiesGrossCurrent521,0002015-01-03 7USD
OtherNonoperatingGainsLosses508,0002026-01-03 48USD
CostMethodInvestments500,0002019-12-28 10USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax500,0002016-07-02 4USD
ConversionOfStockAmountConverted1482,0002011-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-475,0002012-12-29 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax464,0002026-01-03 80USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss-446,0002011-12-31 4USD
ProvisionForDoubtfulAccounts444,0002026-01-03 92USD
PrepaidRent429,0002019-12-28 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax426,0002012-12-29 20USD

What to be careful about

What this model itself distrusts about FOSL's figures. Written by the derivation as it ran, not added afterwards.