Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY17: 3B
FY18: 2.8B
FY19: 2.5B
FY20: 2.2B
FY21: 1.6B
FY22: 1.9B
FY23: 1.7B
FY24: 1.4B
FY25: 1.1B
FY26: 1B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
600M
1.2B
1.8B
FY17: 1.6B
FY18: 1.4B
FY19: 1.3B
FY20: 1.1B
FY21: 770.4M
FY22: 966.4M
FY23: 830.7M
FY24: 679.6M
FY25: 597.2M
FY26: 563.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY17: 127.1M
FY18: -424.3M
FY19: 62.7M
FY20: -28.4M
FY21: -135.3M
FY22: 92.6M
FY23: -1.5M
FY24: -143M
FY25: -103.9M
FY26: -19.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY17: 85.6M
FY18: -473.6M
FY19: -938K
FY20: -50M
FY21: -95.9M
FY22: 26.6M
FY23: -43.5M
FY24: -156.7M
FY25: -106.3M
FY26: -77.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
500M
1B
1.5B
FY17: 1.5B
FY18: 1.4B
FY19: 1.2B
FY20: 1.1B
FY21: 843M
FY22: 903.7M
FY23: 851.8M
FY24: 732.8M
FY25: 547.8M
FY26: 441.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-180M
-90M
0
90M
180M
270M
FY17: 210.1M
FY18: 179.5M
FY19: 248.1M
FY20: -14.2M
FY21: 101.2M
FY22: 50M
FY23: -110.9M
FY24: -59.5M
FY25: 46.7M
FY26: -57.9M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-160M
-80M
0
80M
160M
240M
FY17: 144.5M
FY18: 154M
FY19: 230.2M
FY20: -35.1M
FY21: 92.5M
FY22: 39.7M
FY23: -124.1M
FY24: -68M
FY25: 39.9M
FY26: -60.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY17: 48.3M
FY18: 48.5M
FY19: 49.2M
FY20: 50.2M
FY21: 51.1M
FY22: 52.8M
FY23: 51.8M
FY24: 52.3M
FY25: 53M
FY26: 54.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '16: 6.01
Q4 '16: 4.51
Q1 '17: 3.88
Q2 '17: 2.88
Q3 '17: 2.05
Q4 '17: 1.63
Q1 '18: 0.51
Q2 '18: -6.72
Q3 '18: -7.19
Q4 '18: -9.87
Q1 '19: -9.86
Q2 '19: -2.91
Q3 '19: -2.70
Q4 '20: -1.04
Q1 '21: -2.48
Q2 '21: -2.77
Q3 '21: -1.95
Q4 '21: -1.88
Q1 '22: -0.66
Q2 '22: -0.24
Q3 '22: 0.05
Q4 '22: 0.48
Q1 '23: 0.54
Q2 '23: 0.19
Q3 '23: -0.30
Q4 '23: -0.85
Q1 '24: -1.24
Q2 '24: -1.38
Q3 '24: -2.65
Q4 '24: -3.00
Q1 '25: -2.66
Q2 '25: -2.88
Q3 '25: -2.32
Q4 '25: -1.93
Q1 '26: -1.80
Q2 '26: -1.11
Q3 '26: -1.27
Q4 '26: -1.45
Q1 '27: -1.13
Q2 '27: -1.27
Q3 '17
Q4 '18
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.