Every figure this model derived for FORM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 43,609,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 345,640,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 669,509,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 164,165,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | 1,111,360,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 343,000 | InterestPaidNet |
2026-06-27 |
| ocf | 179,730,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 902,225,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-27 |
| sbc | 36,110,000 | ShareBasedCompensation |
2026-06-27 |
The figures themselves rather than their scores — what somebody looking up FORM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.99 |
| current ratio | 4.78 |
| current ratio reported | 4.08 |
| deferred revenue growth | 45.75 |
| dilution pct | -0.16 |
| ebit cagr | 23.89 |
| ebit yoy | 180.87 |
| fcf margin | 15.09 |
| growth cv | 3.22 |
| interest cover | 338.02 |
| operating margin | 12.85 |
| owner earnings margin | 11.08 |
| revenue growth | 18.01 |
| revenue growth per share | 18.19 |
| roic | 11.76 |
| rpo growth | -37.93 |
| rule of 40 | 30.86 |
| sbc pct revenue | 4.0 |
What this model itself distrusts about FORM's figures. Written by the derivation as it ran, not added afterwards.