Every figure this model derived for FNF, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
0
PaymentsToAcquirePropertyPlantAndEquipment
2015-03-31
cash
4,563,000,000
CashAndCashEquivalentsAtCarryingValue
2026-06-30
equity
7,453,000,000
StockholdersEquity
2026-06-30
interest expense
231,000,000
InterestPaidNet
2026-06-30
ocf
5,563,000,000
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
15,358,000,000
Revenues
2026-06-30
sbc
93,000,000
ShareBasedCompensation
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
FNF on one particular measure came for.
Ratio
Value
cash operating margin
17.68
dilution pct
-0.37
ebit cagr
0.16
ebit yoy
20.33
fcf margin
36.22
growth cv
2.7
interest cover
7.53
operating margin
11.33
owner earnings margin
35.62
revenue growth
13.03
revenue growth per share
13.44
roic
18.91
rule of 40
24.36
sbc pct revenue
0.61
What to be careful about
What this model itself distrusts about FNF's figures. Written by the
derivation as it ran, not added afterwards.
no operating income tagged; derived as revenue minus BenefitsLossesAndExpenses
no current capital expenditure tagged (last tagged 2015-03-31); treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: gross margin stability
resilience rests on 2 of 3 inputs; not tagged: liquidity