Every figure this model derived for FND, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-25.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 293,610,000 | PaymentsToAcquireProductiveAssets |
2026-06-25 |
| cash | 320,614,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-25 |
| current assets | 1,731,137,000 | AssetsCurrent |
2026-06-25 |
| current liabilities | 1,298,313,000 | LiabilitiesCurrent |
2026-06-25 |
| equity | 2,495,874,000 | StockholdersEquity |
2026-06-25 |
| interest expense | 10,779,000 | InterestPaidNet |
2026-06-25 |
| ocf | 505,007,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-25 |
| revenue | 4,711,746,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-25 |
| sbc | 29,876,000 | ShareBasedCompensation |
2026-06-25 |
The figures themselves rather than their scores — what somebody looking up FND on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.23 |
| current ratio | 1.35 |
| current ratio reported | 1.33 |
| deferred revenue growth | -4.74 |
| dilution pct | 0.09 |
| ebit cagr | -7.67 |
| ebit yoy | 10.55 |
| fcf margin | 4.49 |
| growth cv | 1.04 |
| interest cover | 27.86 |
| operating margin | 6.37 |
| owner earnings margin | 3.85 |
| revenue growth | 2.42 |
| revenue growth per share | 2.33 |
| roic | 10.0 |
| rule of 40 | 8.8 |
| sbc pct revenue | 0.63 |
What this model itself distrusts about FND's figures. Written by the derivation as it ran, not added afterwards.