Every figure this model derived for FN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 252,503,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-26 |
| cash | 875,055,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-26 |
| current assets | 3,159,709,000 | AssetsCurrent |
2026-06-26 |
| current liabilities | 1,402,625,000 | LiabilitiesCurrent |
2026-06-26 |
| equity | 2,454,256,000 | StockholdersEquity |
2026-06-26 |
| interest expense | 84,000 | InterestExpenseNonoperating |
2026-06-26 |
| ocf | 256,725,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-26 |
| revenue | 4,641,097,000 | Revenues |
2026-06-26 |
| sbc | 34,630,000 | ShareBasedCompensation |
2026-06-26 |
The figures themselves rather than their scores — what somebody looking up FN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.19 |
| current ratio | 2.26 |
| current ratio reported | 2.25 |
| deferred revenue growth | -70.71 |
| dilution pct | -0.04 |
| ebit cagr | 22.62 |
| ebit yoy | 42.67 |
| ev ebit | 31.61 |
| ev owner earnings | -481.16 |
| ev sales | 3.15 |
| fcf margin | 0.09 |
| growth cv | 0.43 |
| interest cover | 5510.56 |
| operating margin | 9.97 |
| owner earnings margin | -0.66 |
| revenue growth | 35.73 |
| revenue growth per share | 35.79 |
| roic | 23.16 |
| rule of 40 | 45.7 |
| sbc pct revenue | 0.75 |
What this model itself distrusts about FN's figures. Written by the derivation as it ran, not added afterwards.