Every figure this model derived for FMC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 71,600,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 476,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,728,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,379,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,636,800,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 264,600,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 235,000,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2026-06-30 |
| revenue | 3,251,200,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 23,600,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up FMC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -55.99 |
| current ratio | 2.02 |
| current ratio reported | 1.99 |
| dilution pct | -0.16 |
| fcf margin | 5.03 |
| interest cover | -7.61 |
| operating margin | -61.93 |
| owner earnings margin | 4.3 |
| revenue growth | -21.31 |
| revenue growth per share | -21.19 |
| roic | -29.24 |
| rule of 40 | -83.24 |
| sbc pct revenue | 0.73 |
What this model itself distrusts about FMC's figures. Written by the derivation as it ran, not added afterwards.