Stock Scorer

Flexsteel Industries, Inc. (FLXS)

Every figure this model derived for FLXS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,941,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 16,678,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 158,373,000 AssetsCurrent 2026-06-30
current liabilities 75,665,000 LiabilitiesCurrent 2026-06-30
equity 133,495,000 StockholdersEquity 2026-06-30
interest expense 22,000 InterestExpense 2026-06-30
ocf 51,517,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 459,178,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 4,552,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FLXS on one particular measure came for.

RatioValue
cash operating margin11.09
current ratio2.11
current ratio reported2.09
deferred revenue growth76.0
dilution pct-3.91
ebit cagr59.24
ebit yoy59.87
ev ebit7.83
ev owner earnings7.75
ev sales0.73
fcf margin10.36
growth cv40.33
interest cover1934.09
operating margin9.27
owner earnings margin9.37
revenue growth4.1
revenue growth per share8.34
roic28.78
rule of 4013.37
sbc pct revenue0.99

Everything else this filing tags

361 more elements from FLXS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
SalesRevenueNet489,180,0002018-06-30 147USD
CostOfGoodsSold390,961,0002018-06-30 91USD
CostOfGoodsAndServicesSold345,742,0002026-06-30 104USD
Assets254,009,0002026-06-30 120USD
LiabilitiesAndStockholdersEquity254,009,0002026-06-30 120USD
RetainedEarningsAccumulatedDeficit219,234,0002026-06-30 120USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest170,625,0002020-09-30 88USD
TreasuryStockValue135,478,0002026-06-30 49USD
Liabilities120,514,0002026-06-30 126USD
SalesRevenueGoodsNet113,487,0002018-09-30 2USD
GrossProfit113,436,0002026-06-30 307USD
InventoryNet90,593,0002026-06-30 120USD
PropertyPlantAndEquipmentGross79,971,0002026-06-30 30USD
InventoryFinishedGoodsNetOfReserves79,743,0002026-06-30 82USD
InventoryFinishedGoods77,307,0002017-06-30 32USD
NetCashProvidedByUsedInFinancingActivities-70,925,0002026-06-30 135USD
SellingGeneralAndAdministrativeExpense70,886,0002026-06-30 195USD
TreasuryStockValueAcquiredCostMethod63,747,0002026-06-30 67USD
LesseeOperatingLeaseLiabilityPaymentsDue58,342,0002026-06-30 34USD
OperatingLeaseLiability51,896,0002026-06-30 34USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment43,999,0002026-06-30 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest43,816,0002026-06-30 65USD
OperatingLeaseLiabilityNoncurrent43,499,0002026-06-30 52USD
AccountsReceivableNetCurrent42,658,0002026-06-30 120USD
OperatingIncomeLoss42,550,0002026-06-30 243USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic41,194,0002026-06-30 21USD
AdditionalPaidInCapital41,110,0002026-06-30 120USD
Cash37,598,0002017-03-31 94USD
AccountsPayableTradeCurrent36,238,0002026-06-30 120USD
PropertyPlantAndEquipmentNet35,972,0002026-06-30 120USD
OperatingLeaseRightOfUseAsset35,672,0002026-06-30 52USD
NetIncomeLoss33,128,0002026-06-30 349USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments31,467,0002021-06-30 130USD
StockRepurchaseProgramAuthorizedAmount130,000,0002024-06-30 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount128,600,0002026-06-30 6USD
CapitalizedComputerSoftwareGross27,000,0002019-03-31 1USD
PaymentsToAcquireRealEstate24,100,0002014-06-30 1USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds24,000,0002014-09-30 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-23,328,0002026-06-30 63USD
NoncashProjectAbandonmentCosts18,668,0002019-03-31 1USD
OtherAssetImpairmentCharges18,668,0002019-03-31 2USD
MultiemployerPlansWithdrawalObligation18,000,0002019-06-30 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents16,678,0002026-06-30 76USD
OtherAssetsNoncurrent16,064,0002026-06-30 120USD
ValueAddedTaxReceivableNoncurrent15,121,0002026-06-30 7USD
InventoryRawMaterials15,043,0002017-06-30 32USD
CommonStockSharesAuthorized15,000,0002026-06-30 120shares
LineOfCreditFacilityMaximumBorrowingCapacity15,000,0002020-03-31 26USD
LongTermDebtCurrent15,000,0002020-03-31 1USD
NotesPayableToBankNoncurrent14,745,0002015-03-31 2USD
LineOfCreditFacilityAmountOutstanding14,700,0002015-03-31 3USD
AssetImpairmentCharges14,079,0002025-06-30 18USD
OperatingLeasesFutureMinimumPaymentsDue13,449,0002019-06-30 12USD
EmployeeRelatedLiabilitiesCurrent13,411,0002026-06-30 120USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive13,315,0002026-06-30 25USD
LineOfCreditFacilityRemainingBorrowingCapacity12,700,0002013-03-31 1USD
ProceedsFromRepaymentsOfShortTermDebt-11,904,0002016-06-30 10USD
RepaymentsOfShortTermDebt11,904,0002016-06-30 4USD
IncreaseDecreaseInAccountsPayableTrade10,862,0002026-06-30 135USD
IncomeTaxExpenseBenefit10,688,0002026-06-30 195USD
LeaseCost10,270,0002026-06-30 73USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,255,0002026-06-30 32USD
AccruedAdvertisingCurrent10,241,0002026-06-30 78USD
OperatingLeasePayments10,037,0002026-06-30 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,025,0002026-06-30 34USD
AccruedEnvironmentalLossContingenciesCurrent9,800,0002022-09-30 39USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-9,800,0002022-06-30 3USD
GainLossOnDispositionOfAssets19,446,0002025-06-30 49USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,201,0002026-06-30 1USD
InventoryRawMaterialsNetOfReserves9,097,0002026-06-30 82USD
ProceedsFromShortTermDebt9,000,0002026-06-30 45USD
RepaymentsOfLinesOfCredit9,000,0002026-06-30 43USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,949,0002026-06-30 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,713,0002026-06-30 34USD
DeferredTaxLiabilitiesLeasingArrangements8,699,0002026-06-30 12USD
GainLossOnSaleOfBusiness8,693,0002025-06-30 11USD
CommonStockSharesIssued8,629,0002026-06-30 50shares
CommonStockValue8,629,0002026-06-30 120USD
OtherAssetsCurrent8,444,0002026-06-30 120USD
OperatingLeaseCost8,438,0002026-06-30 73USD
OperatingLeaseLiabilityCurrent8,397,0002026-06-30 52USD
IncomeTaxesPaidNet8,109,0002026-06-30 133USD
AvailableForSaleSecuritiesEquitySecuritiesCurrent7,985,0002018-12-31 16USD
DeferredIncomeTaxAssetsNet7,928,0002026-06-30 35USD
DeferredTaxAssetsLiabilitiesNet7,928,0002026-06-30 10USD
IncreaseDecreaseInAccountsReceivable7,596,0002026-06-30 135USD
DeferredTaxAssetsNetNoncurrent7,577,0002019-09-30 65USD
CapitalizedComputerSoftwareNet7,200,0002019-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,085,0002026-06-30 11USD
InventoryFinishedGoodsAndWorkInProcess7,047,0002017-06-30 32USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,446,0002026-06-30 34USD
IncreaseDecreaseInOtherAccountsPayable6,250,0002013-12-31 2USD
LitigationReserveCurrent6,250,0002013-12-31 1USD
OtherAccruedLiabilitiesCurrent5,964,0002026-06-30 120USD
ShortTermBankLoansAndNotesPayable5,945,0002015-12-31 9USD
IncomeTaxPaidFederalAfterRefundReceived5,800,0002026-06-30 1USD
DeferredCompensationArrangementWithIndividualRecordedLiability5,600,0002012-06-30 2USD
LineOfCredit5,600,0002015-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,503,0002019-06-30 72USD
AdvertisingExpense5,500,0002026-06-30 45USD
LossContingencyEstimateOfPossibleLoss5,500,0002017-07-31 33USD
WeightedAverageNumberOfDilutedSharesOutstanding5,456,0002026-06-30 196shares
DeferredTaxAssetsNetCurrent5,140,0002015-12-31 36USD
WeightedAverageNumberOfSharesOutstandingBasic5,125,0002026-06-30 196shares
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-5,097,0002015-09-30 7USD
AssetsHeldInTrustNoncurrent4,900,0002013-03-31 2USD
OperatingLeasesRentExpenseNet4,900,0002019-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,617,0002019-06-30 9USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,617,0002019-06-30 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost14,600,0002026-06-30 89USD
StockIssuedDuringPeriodValueShareBasedCompensation4,552,0002026-06-30 93USD
TreasuryStockCommonShares4,522,3132026-06-30 28shares
DeferredIncomeTaxExpenseBenefit4,516,0002026-06-30 120USD
PaymentsOfDividends4,375,0002026-06-30 135USD
DividendsCash4,329,0002026-06-30 131USD
DeferredFederalIncomeTaxExpenseBenefit4,244,0002026-06-30 3USD
CommonStockSharesOutstanding4,107,0002026-06-30 120shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,990,0002019-06-30 12USD
NetCashProvidedByUsedInInvestingActivities-3,920,0002026-06-30 135USD
OperatingLeaseLeaseIncome3,905,0002020-03-31 5USD
ProceedsFromSaleOfPropertyHeldForSale3,900,0002024-06-30 1USD
DeferredOtherTaxExpenseBenefit-3,837,0002025-06-30 39USD
Depreciation3,827,0002026-06-30 135USD
OtherSundryLiabilitiesCurrent3,755,0002026-06-30 30USD
OperatingLeaseLeaseIncomeLeasePayments3,707,0002020-03-31 5USD
CurrentFederalTaxExpenseBenefit3,685,0002026-06-30 45USD
EnvironmentalRemediationExpense3,600,0002018-06-30 25USD
EnvironmentalExitCostsAnticipatedCost3,600,0002022-06-30 1USD
LongTermLineOfCredit3,581,0002024-09-30 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition3,505,0002024-06-30 49USD
IncreaseDecreaseInOtherOperatingAssets-3,396,0002026-06-30 3USD
IncreaseDecreaseInAssetsHeldForSale3,300,0002024-06-30 3USD
LIFOInventoryAmount3,200,0002016-03-31 31USD
OperatingLeaseExpense3,200,0002023-06-30 2USD
TreasuryStockShares3,038,0002022-12-31 22shares
RealEstateInvestmentPropertyAtCost3,006,0002025-03-31 1USD
PaymentsForRestructuring2,982,0002024-06-30 21USD
RestructuringCosts2,982,0002024-06-30 39USD
OperatingLeaseImpairmentLoss2,878,0002020-06-30 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,874,0002026-06-30 81USD
ProceedsFromLifeInsurancePolicies2,814,0002016-06-30 10USD
EnvironmentalCostsRecognizedRecoveryCreditedToExpense2,788,0002023-06-30 14USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax-2,727,0002019-06-30 31USD
PensionAndOtherPostretirementBenefitExpense2,700,0002019-06-30 24USD
RealEstateInvestmentPropertyAccumulatedDepreciation2,640,0002025-03-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,622,0002026-06-30 21USD
ResearchAndDevelopmentExpense2,600,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,527,0002026-03-31 25USD
DefinedBenefitPlanCostOfProvidingSpecialOrContractualTerminationBenefitRecognizedDuringPeriod2,455,0002019-06-30 4USD
OtherNoncashIncomeExpense-2,455,0002019-03-31 16USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent2,400,0002016-06-30 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,229,0002019-06-30 12USD
AllowanceForDoubtfulAccountsReceivableCurrent2,040,0002026-06-30 120USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-2,018,0002019-06-30 31USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-2,018,0002019-06-30 29USD
AssetsHeldInTrustCurrent2,000,0002013-03-31 1USD
ContractWithCustomerLiability1,900,0002019-03-31 6USD
StockIssuedDuringPeriodValueStockOptionsExercised1,865,0002024-12-31 64USD
ComprehensiveIncomeNetOfTax1,853,0002022-06-30 133USD
GainLossOnDispositionOfAssets1,835,0002018-06-30 9USD
VariableLeaseCost1,832,0002026-06-30 73USD
RestructuringAndRelatedCostExpectedCost11,825,0002024-03-31 34USD
RestructuringReserveCurrent1,825,0002024-03-31 30USD
AssetsHeldInTrust1,800,0002016-12-31 13USD
DeferredCompensationPlanAssets1,800,0002016-12-31 30USD
InventoryFinishedGoodsAndWorkInProcessNetOfReserves1,753,0002026-06-30 82USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent1,751,0002016-06-30 8USD
PurchaseObligation1,734,0002022-06-30 3USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,684,0002018-06-30 20USD
CurrentStateAndLocalTaxExpenseBenefit1,670,0002026-06-30 45USD
DefinedContributionPlanCostRecognized1,600,0002026-06-30 43USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,494,0002017-06-30 39USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities1,494,0002017-06-30 39USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,493,0002026-06-30 1USD
DeferredTaxAssetsInventory1,462,0002026-06-30 14USD
IncreaseDecreaseInInventories1,458,0002026-06-30 135USD
AccruedInsuranceCurrent1,414,0002026-06-30 120USD
RestructuringAndRelatedCostIncurredCost1,400,0002021-06-30 3USD
OtherLiabilitiesNoncurrent1,350,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,330,0002019-06-30 11USD
DeferredIncomeTaxLiabilities1,300,0002026-06-30 36USD
FIFOInventoryAmount1,300,0002016-03-31 31USD
InvestmentIncomeInterest1,288,0002026-06-30 22USD
ProceedsFromInterestReceived1,288,0002026-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,283,0002019-06-30 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,259,0002026-06-30 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-1,225,0002026-06-30 1USD
DividendsPayableCurrent1,208,0002026-06-30 30USD
InsuranceRecoveries1,200,0002017-06-30 30USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven11,200,0002012-03-31 4USD
LitigationSettlementAmount1,175,0002017-06-30 11USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,155,0002025-06-30 104USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans-1,132,0002017-06-30 10USD
AllowanceForDoubtfulAccountsReceivable1,100,0002018-06-30 16USD
ProceedsFromStockOptionsExercised1,100,0002013-06-30 8USD
CashSurrenderValueOfLifeInsurance1,063,0002023-06-30 25USD
ProductWarrantyAccrualClassifiedCurrent1,001,0002026-06-30 30USD
DefinedBenefitPlanBenefitsPaid1,000,0002016-06-30 15USD
DeferredCompensationLiabilityClassifiedNoncurrent962,0002016-12-31 44USD
OtherAssetsMiscellaneousNoncurrent943,0002026-06-30 30USD
UnrecognizedTaxBenefits942,0002026-06-30 71USD
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent900,0002016-06-30 16USD
CurrentForeignTaxExpenseBenefit816,0002026-06-30 3USD
IncomeTaxPaidForeignAfterRefundReceived816,0002026-06-30 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax-807,0002013-12-31 6USD
ProceedsFromSaleOfProductiveAssets800,0002025-03-31 2USD
GainsLossesOnSalesOfInvestmentRealEstate753,0002025-06-30 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-709,0002019-06-30 31USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent700,0002014-03-31 14USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate700,0002026-06-30 15USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax700,0002025-03-31 2USD
SeveranceCosts600,0002011-06-30 1USD
MultiemployerPlanContributionsByEmployer573,0002019-06-30 3USD
NonoperatingIncomeExpense546,0002019-06-30 3USD
AreaOfRealEstateProperty500,0002014-09-30 2sqft
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities500,0002018-06-30 14USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent500,0002018-06-30 1USD
DefinedBenefitPlanInterestCost500,0002016-06-30 15USD
LitigationSettlementAmountAwardedToOtherParty500,0002021-02-28 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized500,0002013-06-30 5shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities489,0002026-06-30 14USD
MultiemployerPlanPeriodContributions480,0002017-06-30 9USD
LitigationSettlementAmountAwardedFromOtherParty475,0002019-06-30 7USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue456,0002020-03-31 36USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability456,0002026-06-30 49USD
OperatingLeasesFutureMinimumPaymentsDueThereafter452,0002015-06-30 4USD
ContractWithCustomerLiabilityCurrent440,0002026-06-30 16USD
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent400,0002014-03-31 6USD
OtherRestructuringCosts400,0002011-06-30 1USD
InterestAndOtherIncome397,0002019-03-31 101USD
RealEstateInvestmentPropertyNet366,0002025-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued358,0002026-06-30 36USD
OtherNonoperatingIncomeExpense351,0002025-06-30 54USD
OtherGeneralExpense347,0002023-06-30 9USD
GainOnSaleOfInvestments346,0002016-03-31 4USD
DeferredTaxAssetsPropertyPlantAndEquipment341,0002026-06-30 11USD
IncreaseDecreaseInOtherNoncurrentLiabilities311,0002026-06-30 135USD
LegalFees300,0002017-06-30 68USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment297,0002025-12-31 134shares
IncomeTaxReconciliationTaxCredits287,0002026-06-30 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax285,0002010-06-30 1USD
IncreaseDecreaseInAccruedLiabilities-281,0002026-06-30 135USD
DeferredTaxAssetsOther274,0002026-06-30 14USD
DeferredStateAndLocalIncomeTaxExpenseBenefit273,0002026-06-30 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential265,0002026-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber260,0002022-06-30 6shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements230,0002026-06-30 102shares
WeightedAverageNumberOfSharesRestrictedStock201,0002026-03-31 88shares
DefinedBenefitPlanServiceCost200,0002016-06-30 15USD
IncomeTaxReconciliationChangeInEnactedTaxRate200,0002018-09-30 5USD
RestructuringReserveAccrualAdjustment1-200,0002022-06-30 4USD
OperatingLeaseVariableLeaseIncome198,0002020-03-31 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions178,0002026-06-30 45USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax177,0002010-06-30 1USD
RestructuringReserveSettledWithoutCash2175,0002021-06-30 1USD
ProvisionForDoubtfulAccounts168,0002026-06-30 131USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations154,0002025-06-30 8USD
CapitalExpendituresIncurredButNotYetPaid149,0002026-06-30 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod148,2132013-06-30 5shares
DeferredTaxAssetsOperatingLossCarryforwards120,0002026-06-30 14USD
MultiemployerPlanEmployerContributionCost111,0002026-06-30 21USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax108,0002010-06-30 1USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants101,0002026-06-30 165shares
TangibleAssetImpairmentCharges100,0002026-06-30 17USD
GainLossOnSaleOfPropertyPlantEquipment-92,0002026-06-30 115USD
DeferredTaxAssetsNet80,0002019-06-30 22USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment76,0002021-06-30 3USD
IncreaseDecreaseInOtherCurrentAssets74,0002026-03-31 132USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue172,0002019-06-30 81USD
ProceedsFromIssuanceOfCommonStock70,0002026-06-30 112USD
InterestPaid69,0002016-03-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod68,0002022-06-30 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber62,0002026-03-31 142shares
PreferredStockSharesAuthorized60,0002016-09-30 42shares
OtherComprehensiveIncomeLossTaxPortionAttributableToParent-48,0002012-03-31 10USD
PaymentsToAcquireInvestments47,0002021-06-30 96USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount46,0002026-06-30 1USD
IncreaseDecreaseInDeferredCompensation-45,0002016-12-31 49USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod42,0002022-06-30 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod30,0002019-09-30 56shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance29,0002026-06-30 14USD
DeferredTaxAssetsValuationAllowance29,0002026-06-30 14USD
IncomeTaxReconciliationNondeductibleExpenseOther28,0002026-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax26,0002018-06-30 20USD
InterestPaidNet22,0002026-06-30 43USD
ProceedsFromSaleOfPropertyPlantAndEquipment21,0002026-06-30 117USD
AllowanceForDoubtfulAccountsReceivableWriteOffs20,0002018-06-30 12USD
OtherNonoperatingIncome20,0002024-06-30 25USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-18,0002020-06-30 123USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod15,0002022-06-30 5shares
IncreaseDecreaseInOtherNoncurrentAssets13,0002026-03-31 114USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions13,0002026-06-30 37USD
LitigationSettlementExpense12,0002021-06-30 40USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent-11,0002020-06-30 95USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,0002025-06-30 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax8,0002019-06-30 74USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-8,0002020-06-30 48USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-8,0002020-06-30 120USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-7,0002020-06-30 91USD
InterestIncomeExpenseNonoperatingNet6,0002015-12-31 17USD
DeferredCompensationArrangementWithIndividualSharesIssued5,2272011-06-30 1shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,0002026-06-30 132shares
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-3,0002020-06-30 111USD
IncomeTaxReconciliationOtherAdjustments-3,0002026-06-30 1USD
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends2,0002017-03-31 18shares
OtherNonoperatingExpense2,0002022-09-30 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod2,0002026-03-31 86shares
StockIssuedDuringPeriodSharesStockOptionsExercised2,0002026-03-31 77shares
PreferredStockParOrStatedValuePerShare502016-09-30 42USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice432026-03-31 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue422022-06-30 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue392022-06-30 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice372026-03-31 77USD/shares
AreaOfLand272014-09-30 2acre
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice202013-06-30 9USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue192022-06-30 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice182021-06-30 66USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue172022-06-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice172026-03-31 142USD/shares
EarningsPerShareBasic62026-06-30 307USD/shares
EarningsPerShareDiluted62026-06-30 307USD/shares
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes-22022-09-30 3pure
CommonStockParOrStatedValuePerShare12026-06-30 124USD/shares
NumberOfReportableSegments12023-06-30 4segment
NumberOfReportableSegments12026-06-30 6Segment
NumberOfOperatingSegments12026-06-30 5Segment
CommonStockDividendsPerShareDeclared12026-06-30 194USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02021-06-30 17pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 125pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 98pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-06-30 14pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02013-06-30 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 52pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02021-06-30 17pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-06-30 45pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02026-06-30 1pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-06-30 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02026-06-30 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-06-30 17pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-06-30 23pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02026-06-30 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-06-30 1pure
AccruedIncomeTaxesCurrent02026-06-30 14USD
AccruedLiabilitiesCurrent02021-03-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation02018-06-30 20USD
AllocatedShareBasedCompensationExpense02018-12-31 1USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent02026-06-30 43USD
BusinessExitCosts02012-03-31 12USD
DefinedBenefitPlanBenefitObligation02019-06-30 16USD
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-06-30 45pure
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax02019-06-30 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax02019-06-30 3USD
PensionExpense02019-06-30 24USD
PreferredStockSharesOutstanding02016-09-30 42shares
RestructuringCharges02025-03-31 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant02025-06-30 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02025-03-31 19shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02023-06-30 17USD/shares
LettersOfCreditOutstandingAmount02026-06-30 17USD
SubleaseIncome02026-06-30 20USD
DeferredTaxAssetsInProcessResearchAndDevelopment02026-06-30 5USD

What to be careful about

What this model itself distrusts about FLXS's figures. Written by the derivation as it ran, not added afterwards.