Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY10: 653.4M
FY12: 661.4M
FY13: 707.5M
FY13: 735.5M
FY14: 756.3M
FY15: 1.1B
FY17: 1.2B
FY18: 1.2B
FY19: 1.2B
FY19: 1.2B
FY20: 1.5B
FY21: 2.1B
FY23: 2.2B
FY24: 2B
FY24: 1.8B
FY25: 1.7B
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY10: 262.7M
FY12: 275.1M
FY13: 292.6M
FY13: 305.2M
FY14: 315.7M
FY15: 487.2M
FY17: 517.5M
FY18: 520.3M
FY19: 489M
FY19: 526.1M
FY20: 622.2M
FY21: 896.4M
FY23: 821.7M
FY24: 757.5M
FY24: 734.8M
FY25: 652.3M
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY10: 4.7M
FY12: 14.1M
FY13: 23.7M
FY13: 25.8M
FY14: 23.7M
FY15: 37.6M
FY17: 43.3M
FY18: 46.4M
FY19: 41M
FY19: 45.1M
FY20: 80.4M
FY21: 149.1M
FY23: 42.1M
FY24: -35M
FY24: -2.1M
FY25: -204.8M
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY10: -4.2M
FY12: 5.7M
FY13: 17.6M
FY13: 12.3M
FY14: 14.7M
FY15: 19.4M
FY17: 35.9M
FY18: 44M
FY18: 44M
FY19: 40.8M
FY19: 34.8M
FY20: 59M
FY21: 118.7M
FY23: 29.6M
FY24: -44.7M
FY24: -6.1M
FY25: -200M
FY10
FY13
FY14
FY17
FY18
FY19
FY21
FY24
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY10: 390.6M
FY12: 386.3M
FY13: 414.9M
FY13: 430.3M
FY14: 440.7M
FY15: 634.3M
FY17: 655.6M
FY18: 673.3M
FY19: 662.9M
FY19: 722.5M
FY20: 867.4M
FY21: 1.2B
FY23: 1.4B
FY24: 1.3B
FY24: 1.1B
FY25: 1B
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY10: 40M
FY12: 30.3M
FY13: 39.8M
FY13: 34.6M
FY14: 42.5M
FY15: 125.7M
FY17: 57.7M
FY18: 61M
FY19: 58.3M
FY19: 78.1M
FY20: 139.4M
FY21: 173.3M
FY23: 5.2M
FY24: 115.4M
FY24: 95M
FY25: -26.4M
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Free Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY10: 25.2M
FY12: 13.4M
FY13: 22.6M
FY13: 14.6M
FY14: 19.6M
FY15: 93.2M
FY17: 23.7M
FY18: 27.4M
FY19: 25M
FY19: 45.5M
FY20: 104.7M
FY21: 118.1M
FY23: -61.2M
FY24: 70.7M
FY24: 56.4M
FY25: -67.8M
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY10: 63.6M
FY12: 65.2M
FY13: 66.2M
FY13: 66.8M
FY14: 66.5M
FY15: 67.6M
FY17: 67.1M
FY18: 67.7M
FY19: 66.9M
FY19: 66.5M
FY20: 66.4M
FY21: 66.5M
FY23: 65.6M
FY24: 64.7M
FY24: 64.6M
FY25: 63.8M
FY12
FY13
FY15
FY18
FY19
FY21
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '12: 0.09
Q2 '12: 0.16
Q3 '12: 0.20
Q1 '13: 0.21
Q2 '13: 0.20
Q1 '15: 0.23
Q2 '15: 0.64
Q3 '15: 0.50
Q4 '15: 0.30
Q1 '16: 0.30
Q2 '16: 0.54
Q3 '16: 0.56
Q1 '17: 0.55
Q2 '17: 0.38
Q3 '17: 0.39
Q4 '17: 0.36
Q1 '18: 0.65
Q2 '18: 0.69
Q2 '18: 0.82
Q4 '18: 0.86
Q1 '19: 0.61
Q1 '19: 0.54
Q2 '19: 0.52
Q3 '19: 0.52
Q4 '20: 0.88
Q1 '21: 0.97
Q2 '21: 1.56
Q3 '21: 1.73
Q4 '21: 1.78
Q1 '22: 1.73
Q2 '22: 1.36
Q3 '22: 0.98
Q1 '23: 0.45
Q2 '23: 0.13
Q3 '23: 0.06
Q4 '23: -0.68
Q1 '24: -0.69
Q2 '24: -0.65
Q2 '24: -0.95
Q3 '24: -0.11
Q4 '24: -0.09
Q1 '25: -0.14
Q2 '25: -0.11
Q3 '25: -2.65
Q4 '25: -3.14
Q1 '26: -3.44
Q2 '26: -3.34
Q3 '26: -2.10
Q1 '15
Q3 '16
Q2 '18
Q3 '19
Q1 '22
Q4 '23
Q1 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.