Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY17: 1.2B
FY18: 1.2B
FY19: 1.2B
FY19: 1.2B
FY20: 1.5B
FY21: 2.1B
FY23: 2.2B
FY24: 2B
FY24: 1.8B
FY25: 1.7B
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY17: 517.5M
FY18: 520.3M
FY19: 489M
FY19: 526.1M
FY20: 622.2M
FY21: 896.4M
FY23: 821.7M
FY24: 757.5M
FY24: 734.8M
FY25: 652.3M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY17: 43.3M
FY18: 46.4M
FY19: 41M
FY19: 45.1M
FY20: 80.4M
FY21: 149.1M
FY23: 42.1M
FY24: -35M
FY24: -2.1M
FY25: -204.8M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY18: 44M
FY18: 44M
FY19: 40.8M
FY19: 34.8M
FY20: 59M
FY21: 118.7M
FY23: 29.6M
FY24: -44.7M
FY24: -6.1M
FY25: -200M
FY18
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY17: 655.6M
FY18: 673.3M
FY19: 662.9M
FY19: 722.5M
FY20: 867.4M
FY21: 1.2B
FY23: 1.4B
FY24: 1.3B
FY24: 1.1B
FY25: 1B
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY17: 57.7M
FY18: 61M
FY19: 58.3M
FY19: 78.1M
FY20: 139.4M
FY21: 173.3M
FY23: 5.2M
FY24: 115.4M
FY24: 95M
FY25: -26.4M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Free Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY17: 23.7M
FY18: 27.4M
FY19: 25M
FY19: 45.5M
FY20: 104.7M
FY21: 118.1M
FY23: -61.2M
FY24: 70.7M
FY24: 56.4M
FY25: -67.8M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY17: 67.1M
FY18: 67.7M
FY19: 66.9M
FY19: 66.5M
FY20: 66.4M
FY21: 66.5M
FY23: 65.6M
FY24: 64.7M
FY24: 64.6M
FY25: 63.8M
FY17
FY18
FY19
FY19
FY20
FY21
FY23
FY24
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '15: 0.30
Q1 '16: 0.30
Q2 '16: 0.54
Q3 '16: 0.56
Q1 '17: 0.55
Q2 '17: 0.38
Q3 '17: 0.39
Q4 '17: 0.36
Q1 '18: 0.65
Q2 '18: 0.69
Q2 '18: 0.82
Q4 '18: 0.86
Q1 '19: 0.61
Q1 '19: 0.54
Q2 '19: 0.52
Q3 '19: 0.52
Q4 '20: 0.88
Q1 '21: 0.97
Q2 '21: 1.56
Q3 '21: 1.73
Q4 '21: 1.78
Q1 '22: 1.73
Q2 '22: 1.36
Q3 '22: 0.98
Q1 '23: 0.45
Q2 '23: 0.13
Q3 '23: 0.06
Q4 '23: -0.68
Q1 '24: -0.69
Q2 '24: -0.65
Q2 '24: -0.95
Q3 '24: -0.11
Q4 '24: -0.09
Q1 '25: -0.14
Q2 '25: -0.11
Q3 '25: -2.65
Q4 '25: -3.14
Q1 '26: -3.44
Q2 '26: -3.34
Q3 '26: -2.10
Q1 '17
Q2 '18
Q2 '19
Q3 '21
Q1 '23
Q2 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.