Stock Scorer

Flowserve Corp (FLS)

Every figure this model derived for FLS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 76,394,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 731,007,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 3,119,126,000 AssetsCurrent 2026-06-30
current liabilities 1,449,005,000 LiabilitiesCurrent 2026-06-30
equity 2,259,612,000 StockholdersEquity 2026-06-30
interest expense 84,439,000 InterestExpense 2026-06-30
ocf 487,838,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,634,069,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 40,036,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FLS on one particular measure came for.

RatioValue
cash operating margin11.39
current ratio2.7
current ratio reported2.15
deferred revenue growth3.77
dilution pct-1.04
ebit cagr21.74
ebit yoy-22.53
ev ebit25.01
ev owner earnings26.41
ev sales2.12
fcf margin8.88
growth cv1.55
interest cover4.65
net debt ebitda1.82
operating margin8.47
owner earnings margin8.01
revenue growth-0.26
revenue growth per share0.79
roic9.85
rpo growth11.37
rule of 408.21
sbc pct revenue0.86

Everything else this filing tags

400 more elements from FLS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,320,288,0002026-06-30 172USD
LiabilitiesAndStockholdersEquity6,320,288,0002026-06-30 150USD
RetainedEarningsAccumulatedDeficit4,385,914,0002026-06-30 152USD
Liabilities3,026,177,0002014-12-31 23USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,327,457,0002026-06-30 264USD
TreasuryStockValue2,241,970,0002026-06-30 145USD
DebtAndCapitalLeaseObligations2,135,163,0002026-06-30 129USD
SegmentReportingInformationRevenueFromExternalCustomers2,122,959,0002011-06-30 4USD
LongTermDebtNoncurrent2,122,423,0002026-06-30 146USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries2,044,036,0002012-12-31 9USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,791,663,0002025-12-31 10USD
Goodwill1,744,877,0002026-06-30 162USD
PropertyPlantAndEquipmentGross1,650,221,0002020-12-31 24USD
LongTermDebt1,575,078,0002025-12-31 17USD
UndistributedEarningsOfForeignSubsidiaries1,500,000,0002016-12-31 7USD
SeniorNotes1,487,900,0002026-06-30 50USD
CostOfGoodsAndServicesSold1,472,877,0002026-06-30 237USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,233,503,0002026-06-30 131USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,224,912,0002025-12-31 10USD
RevenueRemainingPerformanceObligation1,107,000,0002026-06-30 31USD
AccountsReceivableGrossCurrent1,088,418,0002025-12-31 30USD
AccountsReceivableNetCurrent1,056,706,0002026-06-30 149USD
StockRepurchaseProgramAuthorizedAmount1,000,000,0002012-05-31 5USD
SalesRevenueNet919,954,0002018-03-31 200USD
NoncurrentAssets918,602,0002025-12-31 42USD
InventoryNet832,537,0002026-06-30 151USD
GrossProfit764,567,0002026-06-30 340USD
NotesPayableFairValueDisclosure763,100,0002013-12-31 3USD
CashAndCashEquivalentsAtCarryingValue760,183,0002025-12-31 196USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-607,263,0002026-06-30 148USD
PropertyPlantAndEquipmentNet595,446,0002026-06-30 136USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation582,093,0002025-12-31 34USD
NotionalAmountOfOtherDerivativesNotDesignatedAsHedgingInstruments577,000,0002013-06-30 19USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization566,751,0002025-12-31 10USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation564,610,0002025-12-31 34USD
AccruedLiabilitiesCurrent561,747,0002026-06-30 150USD
NetCashProvidedByUsedInInvestingActivities-543,677,0002026-06-30 166USD
AccountsPayableCurrent543,323,0002026-06-30 149USD
SellingGeneralAndAdministrativeExpense529,718,0002026-06-30 237USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments525,398,0002025-12-31 51USD
PaymentsToAcquireBusinessesNetOfCashAcquired517,735,0002026-06-30 82USD
DeferredTaxAssetsGross502,943,0002025-12-31 34USD
DebtInstrumentFaceAmount500,000,0002012-03-31 4USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002012-06-30 3USD
ProceedsFromIssuanceOfSeniorLongTermDebt499,320,0002026-06-30 58USD
ProceedsFromIssuanceOfDebt498,280,0002020-09-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive496,736,0002025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive496,011,0002025-12-31 12USD
AdditionalPaidInCapitalCommonStock494,925,0002026-06-30 145USD
ProceedsFromIssuanceOfDebt494,000,0002015-03-17 3EUR
LoansPayable462,500,0002012-06-30 13USD
NetCashProvidedByUsedInFinancingActivities434,714,0002026-06-30 166USD
DerivativeNotionalAmount423,200,0002022-12-22 6EUR
RepaymentsOfLongTermDebt407,473,0002021-06-30 124USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets397,850,0002025-12-31 34USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign387,524,0002025-12-31 51USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount384,400,0002013-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour381,141,0002025-12-31 16USD
FiniteLivedIntangibleAssetsGross371,115,0002025-12-31 34USD
InventoryRawMaterials370,408,0002026-06-30 131USD
RestructuringAndRelatedCostExpectedCost1350,000,0002019-03-31 18USD
IntangibleAssetsNetExcludingGoodwill345,231,0002026-06-30 145USD
ContractWithCustomerAssetNet340,234,0002026-06-30 92USD
SegmentReportingInformationOperatingIncomeLoss308,604,0002011-06-30 4USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002024-02-19 3USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue295,473,0002012-12-31 27USD
LineOfCreditFacilityCurrentBorrowingCapacity294,600,0002012-06-30 13USD
ContractWithCustomerLiabilityCurrent293,864,0002026-06-30 92USD
OperatingLossCarryforwards280,100,0002025-12-31 17USD
EquityMethodInvestmentSummarizedFinancialInformationAssets277,247,0002012-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity277,247,0002012-12-31 6USD
InventoryWorkInProcess276,771,0002026-06-30 131USD
OperatingLeasesFutureMinimumPaymentsDue273,250,0002018-12-31 14USD
FiniteLivedIntangibleAssetsAccumulatedAmortization272,017,0002025-12-31 34USD
EmployeeRelatedLiabilitiesCurrent271,561,0002025-12-31 34USD
OperatingIncomeLoss270,855,0002026-06-30 237USD
OtherAssetsCurrent265,802,0002014-12-31 23USD
DeferredTaxAssetsNet264,224,0002025-12-31 34USD
InventoryFinishedGoods251,350,0002026-06-30 131USD
BridgeLoan250,000,0002012-06-30 7USD
DeferredTaxAssetsValuationAllowance238,719,0002025-12-31 36USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets234,977,0002012-12-31 6USD
NotionalAmountOfInterestRateDerivatives225,000,0002013-06-30 19USD
CommonStockValue220,991,0002026-06-30 145USD
LesseeOperatingLeaseLiabilityPaymentsDue219,149,0002025-12-31 13USD
ProceedsFromShortTermDebt200,000,0002025-12-31 35USD
LineOfCreditFacilityAmountOutstanding196,000,0002013-09-30 8USD
ProceedsFromRepaymentsOfShortTermDebt196,000,0002013-09-30 4USD
DeferredTaxAssetsTaxCreditCarryforwards194,429,0002025-12-31 34USD
EquityMethodInvestmentSummarizedFinancialInformationEquity188,159,0002012-12-31 6USD
ProfitLoss187,954,0002026-06-30 244USD
OperatingLeaseLiability185,195,0002025-12-31 16USD
OtherAssetsNoncurrent184,497,0002026-06-30 150USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent184,237,0002025-12-31 34USD
NetIncomeLoss180,679,0002026-06-30 346USD
NetIncomeLossAvailableToCommonStockholdersBasic180,679,0002026-06-30 211USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1172,900,0002026-06-30 65USD
OtherLiabilitiesCurrent170,745,0002025-12-31 34USD
OperatingLeaseRightOfUseAsset170,716,0002026-06-30 56USD
DeferredTaxLiabilitiesNoncurrent163,084,0002019-12-31 22USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax161,757,0002012-12-31 9USD
DeferredIncomeTaxAssetsNet160,395,0002026-06-30 52USD
PrepaidExpenseAndOtherAssetsCurrent158,642,0002026-06-30 120USD
DeferredTaxAssetsNetCurrent155,982,0002015-12-31 57USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest155,915,0002026-06-30 236USD
EquityMethodInvestmentSummarizedFinancialInformationNetSalesOrGrossRevenue150,141,0002011-06-30 4USD
ProceedsFromLinesOfCredit150,000,0002026-06-30 24USD
ComprehensiveIncomeNetOfTax148,820,0002026-06-30 244USD
DeferredTaxAssetsLiabilitiesNet147,792,0002025-12-31 26USD
AdjustmentsToAdditionalPaidInCapitalStockSplit147,300,0002013-06-30 5USD
OperatingLeaseLiabilityNoncurrent145,851,0002026-06-30 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic137,874,0002025-12-31 51USD
AdditionsToNoncurrentAssets135,539,0002012-12-31 9USD
WeightedAverageNumberOfDilutedSharesOutstanding128,489,0002026-06-30 211shares
WeightedAverageNumberOfSharesOutstandingBasic127,569,0002026-06-30 211shares
WeightedAverageNumberOfSharesIssuedBasic127,543,0002026-06-30 211shares
IncomeTaxReconciliationRepatriationOfForeignEarnings120,500,0002017-12-31 1USD
StockIssuedDuringPeriodSharesStockSplits117,861,7722013-06-30 5shares
RestructuringAndRelatedCostIncurredCost117,000,0002015-12-31 16USD
DeferredIncomeTaxLiabilities116,432,0002025-12-31 18USD
TaxAdjustmentsSettlementsAndUnusualProvisions115,300,0002017-12-31 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate110,300,0002025-12-31 51USD
LossContingencyAccrualAtCarryingValue110,300,0002024-12-31 5USD
PrepaidExpenseAndOtherAssets109,009,0002012-06-30 11USD
CurrentIncomeTaxExpenseBenefit107,869,0002025-12-31 51USD
AccountsReceivableNetNoncurrent105,300,0002020-12-31 8USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill101,100,0002025-12-31 32USD
RepaymentsOfShortTermDebt100,000,0002025-12-31 30USD
RepaymentsOfLinesOfCredit100,000,0002026-06-30 14USD
AllowanceForDoubtfulAccountsReceivableNoncurrent96,100,0002020-12-31 8USD
IncomeTaxesPaidNet92,329,0002025-12-31 57USD
AllowanceForDoubtfulAccountsReceivableCurrent89,364,0002026-06-30 169USD
EquityMethodInvestments84,000,0002012-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss83,696,0002012-12-31 31USD
SegmentReportingInformationIntersegmentRevenue83,628,0002011-06-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities83,541,0002012-12-31 6USD
AllowanceForDoubtfulAccountsReceivable83,094,0002025-12-31 32USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets81,115,0002025-12-31 34USD
DeferredTaxAssetsOther79,559,0002025-12-31 34USD
IndefiniteLivedIntangibleAssets79,447,0002011-12-31 2USD
RepaymentsOfOtherLongTermDebt77,875,0002026-06-30 43USD
FederalIncomeTaxExpenseBenefitContinuingOperations76,972,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo76,737,0002025-12-31 17USD
CurrentForeignTaxExpenseBenefit75,681,0002025-12-31 51USD
InterestPaidNet75,472,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree74,822,0002025-12-31 16USD
ProceedsFromIssuanceOfOtherLongTermDebt74,750,0002026-06-30 18USD
CashAndCashEquivalentsPeriodIncreaseDecrease-72,413,0002019-09-30 104USD
OperatingLeaseExpense68,712,0002025-12-31 33USD
OperatingLeasesFutureMinimumPaymentsDueCurrent68,443,0002018-12-31 14USD
OperatingLeasePayments68,208,0002025-12-31 27USD
DerivativeAssetsNoncurrent68,200,0002022-12-22 6USD
MinorityInterest67,845,0002026-06-30 145USD
ForeignIncomeTaxExpenseBenefitContinuingOperations67,193,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter66,518,0002018-12-31 14USD
FinancingReceivableAllowanceForCreditLosses66,209,0002026-06-30 88USD
InventoryValuationReserves65,992,0002026-06-30 131USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate65,100,0002025-12-31 17USD
InterestPaid64,865,0002023-12-31 51USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax63,049,0002009-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive62,144,0002025-12-31 12USD
SupplierFinanceProgramObligationDecreaseSettlement60,534,0002025-12-31 3USD
SupplierFinanceProgramObligationIncrease60,060,0002025-12-31 3USD
InterestIncomeExpenseNet-58,642,0002014-12-31 40USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-58,300,0002024-12-31 20USD
OperatingLeaseCost58,051,0002025-12-31 33USD
DividendsCommonStockCash56,742,0002026-06-30 133USD
DeferredTaxAssetsOperatingLossCarryforwards56,066,0002025-12-31 34USD
GoodwillAcquiredDuringPeriod55,202,0002025-12-31 15USD
DeferredTaxAssetsNetNoncurrent54,879,0002019-12-31 97USD
PaymentsOfDividends54,838,0002026-06-30 167USD
ResearchAndDevelopmentExpense54,100,0002025-12-31 51USD
DeferredTaxLiabilities53,808,0002020-12-31 24USD
LeaseAndRentalExpense53,700,0002018-12-31 30USD
IncreaseDecreaseInAccountsPayable-52,347,0002026-06-30 165USD
OtherReceivables52,284,0002011-12-31 4USD
DeferredFederalIncomeTaxExpenseBenefit51,375,0002025-12-31 51USD
UnrecognizedTaxBenefits51,200,0002025-12-31 65USD
GoodwillForeignCurrencyTranslationGainLoss50,491,0002025-12-31 22USD
LiabilityForUncertainTaxPositionsNoncurrent50,163,0002025-12-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears49,874,0002018-12-31 14USD
GoodwillTranslationAdjustments-49,671,0002015-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths49,631,0002025-12-31 17USD
DepreciationDepletionAndAmortization48,317,0002026-06-30 67USD
DeferredIncomeTaxExpenseBenefit47,727,0002025-12-31 51USD
ProceedsFromSaleOfEquityMethodInvestments46,240,0002013-03-31 2USD
LiabilityForAsbestosAndEnvironmentalClaimsNetIncurredLoss146,171,0002025-12-31 37USD
TreasuryStockShares45,922,0002023-03-31 119shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths44,563,0002025-12-31 8USD
RestructuringReserve43,247,0002026-06-30 184USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets42,270,0002012-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive41,617,0002025-12-31 16USD
NoncashMergerRelatedCosts41,200,0002026-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities41,135,0002025-12-31 34USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss41,097,0002012-12-31 31USD
Depreciation40,414,0002026-06-30 165USD
AccruedIncomeTaxesCurrent40,009,0002025-12-31 34USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation39,673,0002025-12-31 30USD
DeferredTaxAssetsInventory39,668,0002025-12-31 30USD
DefinedContributionPlanCostRecognized38,900,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears38,446,0002018-12-31 14USD
IncomeTaxExpenseBenefit38,209,0002026-06-30 244USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-38,209,0002026-06-30 205USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-37,392,0002026-06-30 159USD
OperatingLeaseLiabilityCurrent37,330,0002026-06-30 56USD
ProductWarrantyAccrual36,850,0002025-12-31 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo36,677,0002025-12-31 13USD
AccruedRoyaltiesCurrentAndNoncurrent36,431,0002025-12-31 34USD
PaymentsOfDebtExtinguishmentCosts36,100,0002021-10-12 1USD
RestructuringCharges36,076,0002026-06-30 171USD
IncomeLossFromEquityMethodInvestments36,006,0002026-06-30 237USD
InsuranceSettlementsReceivable35,800,0002024-12-31 5USD
ReceivableForRecoveryOfImportDutiesNet35,400,0002026-06-30 3USD
DeferredTaxLiabilitiesOther35,317,0002025-12-31 30USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability35,191,0002025-12-31 27USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease35,140,0002012-03-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue35,000,0002011-09-30 8USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease34,793,0002012-03-31 39USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount33,954,0002025-12-31 13USD
SegmentExpenditureAdditionToLongLivedAssets33,807,0002026-06-30 7USD
FinanceLeaseLiabilityPaymentsDue33,263,0002025-12-31 13USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized33,100,0002011-09-30 4USD
OtherLiabilitiesNoncurrent32,164,0002025-12-31 34USD
AllocatedShareBasedCompensationExpense32,100,0002011-12-31 14USD
OtherComprehensiveIncomeLossNetOfTax-32,039,0002026-06-30 205USD
SalesAndExciseTaxPayableCurrent32,011,0002025-12-31 34USD
FutureAmortizationExpenseAfterYearFive31,775,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree30,996,0002025-12-31 13USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued30,500,0002025-12-31 17USD
FinanceLeaseLiability29,847,0002025-12-31 22USD
CumulativeEffectOfInitialAdoptionOfFIN48-29,819,0002007-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-29,176,0002026-06-30 61USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits28,737,0002025-12-31 32USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears28,496,0002018-12-31 14USD
ProceedsFromSaleOfProductiveAssets28,000,0002017-06-30 1USD
GainsLossesOnExtinguishmentOfDebt27,700,0002026-06-30 47USD
ValuationAllowancesAndReservesChargedToCostAndExpense-26,900,0002020-12-31 21USD
CurrentFederalTaxExpenseBenefit25,597,0002025-12-31 51USD
FinanceLeaseRightOfUseAsset25,105,0002025-12-31 22USD
PaymentsForRepurchaseOfCommonStock25,000,0002026-06-30 138USD
StockRepurchasedDuringPeriodValue25,000,0002026-06-30 53USD
TreasuryStockValueAcquiredCostMethod25,000,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour24,598,0002025-12-31 13USD
OtherReceivablesGrossCurrent23,771,0002025-12-31 12USD
IncreaseDecreaseInOtherOperatingAssets23,502,0002025-12-31 113USD
EffectiveIncomeTaxRateReconciliationGiltiAmount23,100,0002025-12-31 1USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease23,044,0002025-12-31 51USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation23,011,0002026-06-30 38USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears21,473,0002018-12-31 14USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax-21,264,0002012-03-31 5USD
AllocatedShareBasedCompensationExpenseNetOfTax21,200,0002011-12-31 6USD
FinanceLeaseLiabilityNoncurrent20,699,0002025-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue20,595,0002026-06-30 133USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive20,171,0002025-12-31 12USD
StockIssuedDuringPeriodValueShareBasedCompensation-19,459,0002026-06-30 133USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability18,914,0002025-12-31 27USD
PaymentsForRestructuring18,373,0002026-06-30 38USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-17,984,0002026-06-30 138USD
ProductWarrantyAccrualPayments17,724,0002025-12-31 51USD
ForeignCurrencyTransactionGainLossBeforeTax17,314,0002026-06-30 117USD
EffectOfExchangeRateOnCashAndCashEquivalents-17,009,0002019-09-30 104USD
DeferredTaxLiabilitiesLeasingArrangements16,967,0002024-12-31 10USD
AdjustmentForAmortization16,218,0002025-12-31 47USD
RestructuringAndRelatedCostExpectedCost15,800,0002014-03-31 2USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease14,900,0002020-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths14,899,0002025-12-31 16USD
FutureAmortizationExpenseYearOne13,507,0002011-12-31 1USD
DebtCurrent12,741,0002026-06-30 145USD
LongTermDebtCurrent12,741,0002026-06-30 41USD
ValuationAllowanceDeferredTaxAssetChangeInAmount12,600,0002017-12-31 1USD
FutureAmortizationExpenseYearTwo12,209,0002011-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound12,000,0002014-12-31 10USD
FutureAmortizationExpenseYearThree11,985,0002011-12-31 1USD
RestructuringAndRelatedCostCostIncurredToDate11,800,0002014-03-31 1USD
IncomeTaxPaidFederalAfterRefundReceived11,500,0002025-12-31 1USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations11,431,0002025-12-31 3USD
DeferredTaxLiabilitiesCurrent11,386,0002015-12-31 57USD
ContractWithCustomerAssetReclassifiedToReceivable11,161,0002026-06-30 76USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths11,011,0002025-12-31 8USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound11,000,0002015-03-31 14USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense10,900,0002011-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree10,857,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo10,857,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour10,711,0002025-12-31 16USD
VariableLeaseCost10,661,0002025-12-31 33USD
LiabilityForAsbestosAndEnvironmentalClaimsNetPaymentForClaims10,632,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,527,0002020-09-30 6USD
ContractWithCustomerLiabilityRevenueRecognized10,439,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,157,0002025-12-31 16USD
GainLossOnDispositionOfAssets110,000,0002017-06-30 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment9,865,0002026-06-30 144USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes9,700,0002025-12-31 46USD
AllowanceForDoubtfulOtherReceivablesCurrent9,385,0002025-12-31 12USD
FutureAmortizationExpenseYearFour9,248,0002011-12-31 1USD
FinanceLeaseLiabilityCurrent9,148,0002025-12-31 13USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions9,100,0002023-12-31 18USD
FinanceLeaseRightOfUseAssetAmortization9,069,0002025-12-31 33USD
FinanceLeasePrincipalPayments8,926,0002025-12-31 27USD
ForeignCurrencyTransactionLossBeforeTax8,600,0002010-06-30 1USD
DeferredForeignIncomeTaxExpenseBenefit-8,488,0002025-12-31 51USD
DeferredIncomeTaxLiabilitiesNet8,456,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearTwo8,374,0002025-12-31 13USD
DeferredCompensationEquity-8,231,0002016-06-30 61USD
SupplierFinanceProgramObligation8,097,0002025-12-31 13USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates8,044,0002011-12-31 4USD
AccruedInsuranceNoncurrent8,006,0002013-12-31 8USD
AmortizationOfIntangibleAssets7,903,0002026-06-30 165USD
ProvisionForDoubtfulAccounts7,808,0002026-06-30 49USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,621,0002025-12-31 1USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount-7,600,0002022-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest-7,600,0002026-06-30 26USD
DeferredCompensationLiabilityClassifiedNoncurrent7,596,0002013-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-7,300,0002025-03-31 4USD
SupplierFinanceProgramObligationCurrent7,300,0002026-06-30 9USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-7,291,0002020-01-01 5USD
NetIncomeLossAttributableToNoncontrollingInterest7,275,0002026-06-30 237USD
DeferredTaxLiabilitiesUndistributedForeignEarnings7,179,0002024-12-31 17USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest7,095,0002026-06-30 229USD
CompensationAndBenefitsTrust7,015,0002026-06-30 84USD
IncreaseDecreaseInAccountsReceivable-6,859,0002026-06-30 165USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount6,700,0002016-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions6,600,0002025-12-31 48USD
CurrentStateAndLocalTaxExpenseBenefit6,591,0002025-12-31 51USD
InterestIncomeDepositsWithFinancialInstitutions6,523,0002026-06-30 237USD
FutureAmortizationExpenseYearFive6,518,0002011-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearThree6,384,0002025-12-31 13USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-6,379,0002026-06-30 61USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-6,120,0002026-06-30 198USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-6,000,0002025-12-31 51USD
RepaymentsOfOtherDebt5,888,0002025-12-31 39USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss5,871,0002026-06-30 91USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities5,547,0002012-12-31 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation5,500,0002024-12-31 35USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-5,353,0002026-06-30 159USD
OtherNonoperatingIncomeExpense-5,088,0002026-06-30 244USD
InventoryWriteDown5,000,0002026-06-30 57USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities5,000,0002024-09-30 1USD
PaymentsOfFinancingCosts4,893,0002026-06-30 52USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,840,0002025-12-31 51USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation4,800,0002025-12-31 11USD
IncomeTaxReconciliationTaxCreditsResearch4,700,0002024-12-31 17USD
RestructuringReserveTranslationAndOtherAdjustment4,607,0002026-06-30 38USD
IncomeTaxReconciliationDeductionsDividends4,600,0002016-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,394,8242026-06-30 24shares
MinorityInterestIncreaseFromStockIssuance4,384,0002010-12-31 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-4,304,0002022-03-31 127USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities4,300,0002025-12-31 48USD
IncreaseDecreaseInInventories4,294,0002026-06-30 165USD
IncomeTaxReconciliationOtherReconcilingItems4,200,0002024-12-31 50USD
LitigationSettlementExpense4,100,0002026-06-30 70USD
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible4,000,0002024-12-31 41USD
DeferredFinanceCostsNet3,989,0002025-12-31 16USD
IncomeTaxReconciliationTaxContingencies3,900,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue3,800,0002011-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,800,0002011-06-30 1USD
IncomeTaxReconciliationTaxCreditsOther3,500,0002025-12-31 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount3,416,0002025-12-31 13USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive3,299,0002025-12-31 12USD
LossContingencyClaimsSettledNumber3,244,0002025-12-31 76claim
FinanceLeaseLiabilityPaymentsDueYearFour3,213,0002025-12-31 13USD
CostMethodInvestmentsRealizedGainLoss3,100,0002010-12-31 2USD
AssetImpairmentCharges3,000,0002011-12-31 7USD
LitigationSettlementGross3,000,0002011-09-30 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease2,823,0002010-12-31 6USD
IncomeTaxReconciliationNondeductibleExpense2,600,0002023-12-31 9USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,477,0002016-12-31 75USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,400,0002016-12-31 31USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,400,0002025-12-31 48USD
LossContingencyNewClaimsFiledNumber2,224,0002025-12-31 76claim
AccruedEnvironmentalLossContingenciesNoncurrent2,196,0002025-12-31 34USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders2,195,0002011-12-31 14USD
PaymentsOfDividendsMinorityInterest2,195,0002011-12-31 20USD
StockholdersEquityOther2,176,0002026-06-30 125USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates2,000,0002026-06-30 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue2,000,0002019-12-31 10USD/shares
AllowanceForDoubtfulAccountsReceivableWriteOffs1,648,0002026-06-30 39USD
IncomeTaxExaminationPenaltiesAndInterestExpense1,600,0002016-12-31 24USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,500,0002024-09-30 42USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,437,0002020-09-30 6USD
FinanceLeaseInterestExpense1,414,0002025-12-31 33USD
IncreaseDecreaseInDeferredIncomeTaxes1,291,0002026-06-30 163USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-1,237,0002011-06-30 4USD
DeferredCompensationArrangementWithIndividualEmployerContribution-1,137,0002011-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,031,4302011-09-30 4shares
ProceedsFromOtherDebt998,0002026-06-30 95USD
FinanceLeaseLiabilityPaymentsDueYearFive982,0002025-12-31 12USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment920,0002026-06-30 211shares
IncomeTaxReconciliationChangeInEnactedTaxRate-900,0002024-12-31 11USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-823,0002026-06-30 198USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-808,0002011-06-30 4USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment800,0002011-12-31 6USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount800,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges730,0002011-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost700,0002023-12-31 6USD
AmortizationOfFinancingCosts698,0002012-03-31 30USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions560,0002014-09-30 54USD
ProceedsFromMinorityShareholders533,0002010-06-30 1USD
ProceedsFromPaymentsForOtherFinancingActivities529,0002026-06-30 165USD
IncomeTaxReconciliationNondeductibleExpenseOther500,0002025-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax481,0002026-06-30 198USD

What to be careful about

What this model itself distrusts about FLS's figures. Written by the derivation as it ran, not added afterwards.