Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7B
14B
21B
FY16: 19B
FY17: 14.8B
FY18: 18.9B
FY19: 15.5B
FY20: 15.8B
FY21: 14.2B
FY22: 13.7B
FY23: 15.5B
FY24: 16.3B
FY25: 15.5B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-400M
-200M
0
200M
400M
600M
FY19: -206.1M
FY20: 410M
FY21: 454M
FY22: 355M
FY23: 477M
FY24: 574M
FY25: -120M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY12: 769.4M
FY17: 213.2M
FY18: 510M
FY19: -828.3M
FY20: -232M
FY21: -273M
FY22: 209M
FY23: 147M
FY24: 463M
FY25: -378M
FY12
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-1.6B
-800M
0
800M
1.6B
2.4B
FY16: 281.4M
FY17: 153.7M
FY18: 173.5M
FY19: -1.5B
FY20: -435M
FY21: -440M
FY22: 145M
FY23: 139M
FY24: 2.1B
FY25: -51M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
7B
14B
21B
FY16: 18.2B
FY17: 14.5B
FY18: 18.3B
FY19: 15.7B
FY20: 15.4B
FY21: 13.7B
FY22: 13.4B
FY23: 15B
FY24: 15.7B
FY25: 15.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-600M
-300M
0
300M
600M
900M
FY16: 705.9M
FY17: 602M
FY18: 162.2M
FY19: 219M
FY20: 186M
FY21: 25M
FY22: 31M
FY23: 212M
FY24: 828M
FY25: -387M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-500M
-250M
0
250M
500M
750M
FY16: 470M
FY17: 318.9M
FY18: -48.8M
FY19: 38.2M
FY20: 73M
FY21: -50M
FY22: -44M
FY23: 106M
FY24: 664M
FY25: -437M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY16: 140.9M
FY17: 140.9M
FY18: 141.3M
FY19: 140.1M
FY20: 141M
FY21: 141M
FY22: 145M
FY23: 153M
FY24: 174M
FY25: 164M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-9.00
0.00
9.00
18.00
27.00
Q4 '14: 3.21
Q1 '15: 3.25
Q2 '15: 3.77
Q3 '15: 4.50
Q4 '15: 2.77
Q1 '16: 2.55
Q2 '16: 2.27
Q2 '18: 1.78
Q3 '18: 1.66
Q4 '18: 1.57
Q1 '19: 1.21
Q2 '19: -2.55
Q3 '19: -8.40
Q4 '19: -10.85
Q1 '20: -12.26
Q2 '20: -9.49
Q3 '20: -4.05
Q4 '20: -3.10
Q1 '21: -1.82
Q2 '21: -2.48
Q3 '21: -2.40
Q4 '21: -3.28
Q1 '22: -2.38
Q2 '22: -1.16
Q3 '22: -1.30
Q4 '22: 0.73
Q1 '23: -0.37
Q2 '23: -0.40
Q3 '23: 0.67
Q4 '23: 0.54
Q1 '24: 1.70
Q2 '24: 2.32
Q3 '24: 1.48
Q4 '24: 12.29
Q1 '25: 10.53
Q2 '25: 24.37
Q3 '25: 19.76
Q4 '25: -0.31
Q1 '26: 2.19
Q2 '26: -11.81
Q4 '15
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.