Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
15M
30M
45M
Q4 '10: 16.8M
Q1 '11: 16.8M
Q2 '11: 16.9M
Q3 '11: 16.7M
Q4 '11: 11.5M
Q1 '12: 11.2M
Q2 '12: 11.2M
Q3 '12: 11.2M
Q4 '12: 10.9M
Q1 '13: 9.9M
Q2 '13: 9.1M
Q3 '13: 8.3M
Q4 '13: 41.1M
Q4 '10
Q2 '11
Q4 '11
Q2 '12
Q4 '12
Q2 '13
Q4 '13
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '10: -13.7M
Q1 '11: -12.8M
Q2 '11: -13M
Q3 '11: -12.4M
Q4 '11: -3.5M
Q1 '12: -3.2M
Q2 '12: -2M
Q3 '12: -2.6M
Q4 '12: -3.9M
Q1 '13: -4.2M
Q2 '13: -4.3M
Q3 '13: -3.4M
Q4 '13: 31.4M
Q1 '14: 28.3M
Q2 '14: 25.4M
Q3 '14: 22.6M
Q4 '14: -12.4M
Q1 '15: -11.6M
Q2 '15: -11.7M
Q3 '15: -11.8M
Q4 '15: -14.2M
Q1 '16: -17.4M
Q2 '16: -17.1M
Q3 '16: -16.9M
Q4 '16: -15M
Q1 '17: -11.9M
Q2 '17: -13M
Q3 '17: -12.1M
Q4 '17: -11.9M
Q1 '18: -11.4M
Q2 '18: -9.6M
Q3 '18: -8.3M
Q4 '18: -6.7M
Q1 '19: -5.9M
Q2 '19: -4.6M
Q3 '19: -4.1M
Q4 '19: -5M
Q1 '20: -4.7M
Q2 '20: -4.7M
Q3 '20: -5.4M
Q4 '20: -6.4M
Q1 '21: -8.8M
Q2 '21: -12.7M
Q3 '21: -21M
Q4 '21: -32.9M
Q1 '22: -47.2M
Q2 '22: -61.9M
Q3 '22: -73.5M
Q4 '22: -80M
Q1 '23: -88.7M
Q2 '23: -97.6M
Q3 '23: -104.1M
Q4 '23: -106M
Q1 '24: -99.4M
Q2 '24: -132M
Q3 '24: -134.7M
Q4 '24: -141.4M
Q1 '25: -146.1M
Q2 '25: -130.1M
Q3 '25: -111.3M
Q4 '25: -95.4M
Q1 '26: -82M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Net Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '10: -12M
Q1 '11: -11.2M
Q2 '11: -11.6M
Q3 '11: -11.4M
Q4 '11: -2.6M
Q1 '12: -2.4M
Q2 '12: -1.3M
Q3 '12: -2M
Q4 '12: -3.4M
Q1 '13: -3.9M
Q2 '13: -4.1M
Q3 '13: -3.3M
Q4 '13: 31.5M
Q1 '14: 28.5M
Q2 '14: 25.6M
Q3 '14: 22.8M
Q4 '14: -12.4M
Q1 '15: -11.5M
Q2 '15: -11.6M
Q3 '15: -11.8M
Q4 '15: -14.1M
Q1 '16: -17.4M
Q2 '16: -17M
Q3 '16: -16.8M
Q4 '16: -14.8M
Q1 '17: -11.8M
Q2 '17: -12.9M
Q3 '17: -12M
Q4 '17: -11.9M
Q1 '18: -11.3M
Q2 '18: -9.6M
Q3 '18: -8.3M
Q4 '18: -6.6M
Q1 '19: -5.8M
Q2 '19: -4.4M
Q3 '19: -3.8M
Q4 '19: -4.6M
Q1 '20: -4.4M
Q2 '20: -4.5M
Q3 '20: -5.2M
Q4 '20: -6.3M
Q1 '21: -8.7M
Q2 '21: -12.7M
Q3 '21: -20.8M
Q4 '21: -32.4M
Q1 '22: -46.4M
Q2 '22: -60.6M
Q3 '22: -71.3M
Q4 '22: -76.2M
Q1 '23: -83M
Q2 '23: -90M
Q3 '23: -95.4M
Q4 '23: -97.2M
Q1 '24: -47.9M
Q2 '24: -15.4M
Q3 '24: -17.7M
Q4 '24: -24.3M
Q1 '25: -72.8M
Q2 '25: -123.2M
Q3 '25: -106M
Q4 '25: -91M
Q1 '26: -77.9M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q4 '11: -260K
Q1 '12: -5.6M
Q2 '12: -6M
Q3 '12: -6.1M
Q4 '12: -7.2M
Q1 '13: -7M
Q2 '13: -6.8M
Q3 '13: -7.3M
Q4 '13: -6.9M
Q1 '14: -7.8M
Q2 '14: -8.6M
Q3 '14: -8.4M
Q4 '14: -9.5M
Q1 '15: -8M
Q2 '15: -7.3M
Q3 '15: -8.1M
Q4 '15: -9.1M
Q1 '16: -11M
Q2 '16: -12.4M
Q3 '16: -12.8M
Q4 '16: -12.2M
Q1 '17: -10.5M
Q2 '17: -10.5M
Q3 '17: -9.8M
Q4 '17: -8.2M
Q1 '18: -8.4M
Q2 '18: -6.4M
Q3 '18: -5.6M
Q4 '18: -4.8M
Q1 '19: -3.7M
Q2 '19: -3.2M
Q3 '19: -2.5M
Q4 '19: -2.5M
Q1 '20: -3.1M
Q2 '20: -3.4M
Q3 '20: -4.8M
Q4 '20: -5.4M
Q1 '21: -6.5M
Q2 '21: -10.8M
Q3 '21: -23.4M
Q4 '21: -30.2M
Q1 '22: -51.4M
Q2 '22: -57.4M
Q3 '22: -64.2M
Q4 '22: -77.5M
Q1 '23: -67.2M
Q2 '23: -76M
Q3 '23: -81M
Q4 '23: -82M
Q1 '24: -87.9M
Q2 '24: -86.2M
Q3 '24: -78M
Q4 '24: -116.9M
Q1 '25: -109.1M
Q2 '25: -95.8M
Q3 '25: -83.8M
Q4 '25: -32.3M
Q1 '26: -29.8M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q4 '14: -9.6M
Q1 '15: -8.2M
Q2 '15: -7.5M
Q3 '15: -8.3M
Q4 '15: -9.2M
Q4 '19: -2.5M
Q2 '22: -81.4M
Q3 '22: -67.3M
Q4 '23: -82.4M
Q1 '24: -88M
Q2 '24: -86.3M
Q3 '24: -78.1M
Q4 '24: -117M
Q1 '25: -109.2M
Q2 '25: -95.9M
Q3 '25: -83.9M
Q4 '25: -32.8M
Q1 '15
Q4 '15
Q3 '22
Q2 '24
Q1 '25
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '11: 43.1M
Q1 '12: 44.8M
Q1 '13: 44.9M
Q1 '22: 40M
Q2 '22: 40M
Q3 '22: 40M
Q1 '23: 41.7M
Q2 '23: 41.8M
Q3 '23: 42M
Q1 '24: 44.1M
Q2 '24: 46.2M
Q3 '24: 48M
Q1 '25: 48.3M
Q2 '25: 48.3M
Q3 '25: 48.3M
Q1 '11
Q1 '13
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '10: -0.28
Q1 '11: -0.25
Q2 '11: -0.26
Q3 '11: -0.26
Q4 '11: -0.06
Q1 '12: -0.06
Q2 '12: -0.03
Q3 '12: -0.04
Q4 '12: -0.07
Q1 '13: -0.08
Q2 '13: -0.09
Q3 '13: -0.08
Q4 '13: 0.68
Q1 '14: 0.61
Q2 '14: 0.55
Q3 '14: 0.49
Q4 '14: -0.28
Q1 '15: -0.26
Q2 '15: -0.26
Q3 '15: -0.26
Q4 '15: -0.31
Q1 '16: -0.38
Q2 '16: -0.77
Q3 '16: -1.23
Q4 '16: -1.19
Q1 '17: -1.48
Q2 '17: -1.66
Q3 '17: -1.52
Q4 '17: -1.83
Q1 '18: -1.74
Q2 '18: -1.46
Q3 '18: -1.17
Q4 '18: -0.61
Q1 '19: -0.36
Q2 '19: -0.06
Q3 '19: 0.01
Q4 '19: -0.27
Q1 '20: -0.24
Q2 '20: -0.23
Q3 '20: -0.25
Q4 '20: -0.25
Q1 '21: -0.29
Q2 '21: -0.37
Q3 '21: -0.55
Q4 '21: -0.82
Q1 '22: -1.17
Q2 '22: -1.52
Q3 '22: -1.79
Q4 '22: -1.90
Q1 '23: -2.04
Q2 '23: -2.19
Q3 '23: -2.29
Q4 '23: -2.32
Q1 '24: -2.17
Q2 '24: -1.41
Q3 '24: -1.38
Q4 '24: -1.46
Q1 '25: -1.51
Q2 '25: -2.56
Q3 '25: -2.20
Q4 '25: -1.88
Q1 '26: -1.61
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.