Stock Scorer

Starfighters Space, Inc. (FJET)

Every figure this model derived for FJET, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 150,763 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 23,183,200 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 28,094,778 AssetsCurrent 2026-06-30
current liabilities 2,352,440 LiabilitiesCurrent 2026-06-30
equity 29,777,946 StockholdersEquity 2026-06-30
interest expense 17,640 InterestPaidNet 2026-06-30
ocf -14,799,190 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 0 Revenues 2025-12-31
sbc 99,524 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FJET on one particular measure came for.

RatioValue
current ratio12.66
current ratio reported11.94
dilution pct26.07
ev owner earnings-3.54
interest cover-887.68
roic-187.58

Everything else this filing tags

183 more elements from FJET's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized200,000,0002026-06-30 15shares
AdditionalPaidInCapital78,935,1672026-06-30 15USD
CommonStockSharesIssued54,871,0202026-06-30 15shares
CommonStockSharesOutstanding54,871,0202026-06-30 15shares
RetainedEarningsAccumulatedDeficit-49,157,7692026-06-30 15USD
WeightedAverageNumberOfDilutedSharesOutstanding45,532,7232026-06-30 20shares
WeightedAverageNumberOfSharesOutstandingBasic45,532,7232026-06-30 20shares
Assets32,532,2802026-06-30 17USD
LiabilitiesAndStockholdersEquity32,532,2802026-06-30 15USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest29,777,9462026-06-30 31USD
PaymentsToAcquireShortTermInvestments25,811,0382026-06-30 16USD
AvailableForSaleSecuritiesDebtSecurities22,238,5752026-06-30 2USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis22,152,9232026-06-30 2USD
ProceedsFromIssuanceInitialPublicOffering22,061,8572025-12-31 6USD
StockIssuedDuringPeriodValueNewIssues22,061,8572025-12-31 3USD
ShortTermInvestments21,730,3462026-06-30 15USD
ProceedsFromSaleOfShortTermInvestments19,043,5942026-06-30 16USD
ProceedsFromIssuanceOfPrivatePlacement17,499,9952026-06-30 8USD
NetIncomeLoss-15,727,3382026-06-30 20USD
ProfitLoss-15,727,3382026-06-30 16USD
OperatingIncomeLoss-15,658,6112026-06-30 4USD
NetCashProvidedByUsedInFinancingActivities14,706,8692026-06-30 16USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent13,213,5262026-03-31 7USD
SellingGeneralAndAdministrativeExpense10,423,4302026-06-30 4USD
ProceedsFromIssuanceOfCommonStock7,247,9312025-12-31 4USD
DeferredTaxAssetsGross7,039,8282025-12-31 6USD
DeferredTaxAssetsValuationAllowance7,027,4262025-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-6,878,6112026-06-30 16USD
PaymentsForDeposits5,945,9112025-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwards5,186,4072025-12-31 6USD
PrepaidExpenseAndOtherAssetsCurrent4,911,5782026-06-30 2USD
PrepaidExpenseCurrent4,747,9522026-06-30 15USD
IncreaseDecreaseInPrepaidExpense4,680,8902026-06-30 16USD
ShareBasedCompensation4,464,7522026-06-30 15USD
DeferredFederalStateAndLocalTaxExpenseBenefit-4,384,0582025-12-31 6USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance4,357,0232025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-4,269,1312026-03-31 10USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,168,9212026-06-30 14shares
OperatingExpenses4,053,8522026-03-31 16USD
DeferredFederalIncomeTaxExpenseBenefit-3,474,1592025-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,474,1592025-12-31 6USD
Liabilities2,754,3342026-06-30 15USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts2,671,8902025-12-31 3USD
PropertyPlantAndEquipmentGross2,541,9352026-06-30 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,399,5722026-06-30 27USD
PropertyPlantAndEquipmentNet2,316,0652026-06-30 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,232,1482026-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,081,0502026-06-30 15USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,773,2502026-06-30 1USD
MarketingExpense1,750,4802026-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,608,4332025-12-31 6USD
RepaymentsOfRelatedPartyDebt1,526,1262026-06-30 10USD
ProfessionalFees1,509,4862026-06-30 20USD
Cash1,452,8542026-06-30 15USD
AccountsPayableAndAccruedLiabilitiesCurrent1,436,3582026-06-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,390,0002026-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,295,0002026-06-30 15shares
PaymentsOfFinancingCosts1,267,0002026-06-30 16USD
ManagementFeeExpense1,232,6802026-06-30 4USD
CashUninsuredAmount1,137,4652026-03-31 13USD
ProfessionalAndContractServicesExpense1,124,8622026-03-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,025,0002026-06-30 1shares
RestrictedCashAndCashEquivalents946,7182026-06-30 16USD
RestrictedCash946,7182026-06-30 2USD
LaborAndRelatedExpense917,8692026-06-30 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-909,8992025-12-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-909,8992025-12-31 6USD
OtherSellingGeneralAndAdministrativeExpense866,0782026-06-30 4USD
OtherAccruedLiabilitiesCurrent743,9672026-03-31 13USD
OtherLaborRelatedExpenses735,7402026-06-30 4USD
CertificatesOfDepositAtCarryingValue713,2792026-03-31 5USD
OtherRestrictedAssetsCurrent713,2792026-03-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue694,2102026-03-31 7USD
MarketingAndAdvertisingExpense508,4622026-03-31 16USD
RestrictedInvestmentsNoncurrent508,2292026-06-30 2USD
OperatingLeaseLiability477,4722026-03-31 13USD
OperatingLeaseRightOfUseAsset447,5762026-06-30 32USD
GeneralInsuranceExpense440,5542026-06-30 20USD
OperatingLeaseLiabilityNoncurrent401,8942026-06-30 15USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities376,7792026-06-30 16USD
FranchisorCosts374,9332026-06-30 4USD
ManagementAndIncentiveFeesExpense-347,4102026-03-31 16USD
SegmentReportingOtherItemAmount-326,3062026-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross270,0002026-06-30 17shares
BusinessDevelopment246,1042026-06-30 20USD
DeferredTaxAssetsInProcessResearchAndDevelopment244,9882025-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment225,8702026-06-30 16USD
DepositsAssetsNoncurrent218,9142026-06-30 15USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount216,7382026-03-31 7USD
GainLossOnInvestments196,9562026-06-30 20USD
EmployeeBenefitsAndShareBasedCompensation194,0002026-06-30 4USD
Depreciation187,9522026-06-30 16USD
DepreciationAndAmortization187,9522026-06-30 20USD
OtherAssetsCurrent163,6262026-06-30 2USD
DepositsAssetsCurrent150,7632025-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive141,0832026-03-31 6USD
GainLossOnSaleOfInvestments140,9692026-06-30 16USD
IncreaseDecreaseInDueFromRelatedParties137,1462025-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour136,9742026-03-31 6USD
DeferredIncome134,0022026-03-31 19USD
DeferredRevenueCurrent134,0022026-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree132,9842026-03-31 7USD
LeaseCost130,7532026-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo129,1112026-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear125,3502025-12-31 2USD
TravelAndEntertainmentExpense113,1402026-03-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths94,5512026-03-31 5USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax85,6522026-06-30 2USD
ResearchAndDevelopmentExpense85,1812026-06-30 20USD
ShortTermLeaseCost83,6332026-03-31 14USD
InvestmentIncomeInterest71,8802026-06-30 20USD
OtherNonoperatingIncomeExpense-68,7272026-06-30 20USD
OperatingLeaseLiabilityCurrent62,1132026-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive59,5072026-03-31 6USD
OtherIncome57,4702026-06-30 20USD
UnrealizedGainLossOnInvestments55,9872026-06-30 16USD
RecognitionOfDeferredRevenue50,0002026-03-31 13USD
GeneralAndAdministrativeExpense47,3202026-03-31 16USD
NoninterestExpenseDirectorsFees44,0002026-03-31 16USD
OperatingLeaseCost32,8822026-03-31 14USD
FinanceLeaseRightOfUseAssetAmortization30,0012026-06-30 16USD
IncreaseDecreaseInOperatingLeaseLiability-26,1442026-06-30 16USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability20,3722025-12-31 6USD
IncreaseDecreaseInDeferredRevenue-14,9982026-06-30 16USD
VariableLeaseCost14,2382026-03-31 14USD
OperatingLeasePayments12,6792026-03-31 14USD
DeferredIncomeTaxLiabilities12,4022025-12-31 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment12,1512025-12-31 6USD
IncreaseDecreaseInDueToRelatedParties-6,8332025-12-31 6USD
IncreaseDecreaseDueFromOfficersAndStockholders-6,8332026-06-30 8USD
ForeignCurrencyTransactionGainLossBeforeTax-5,4312026-03-31 16USD
GainLossOnSaleOfPropertyPlantEquipment-4,6032026-06-30 8USD
CostOfPropertyRepairsAndMaintenance2,3792026-03-31 16USD
OtherNonoperatingExpense1,0642025-12-31 6USD
ProvisionForDoubtfulAccounts1,0642025-12-31 6USD
CommonStockValue5482026-06-30 15USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice42026-06-30 17USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice42026-06-30 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice42026-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice42026-06-30 1USD/shares
EarningsPerShareBasic-02026-06-30 20USD/shares
EarningsPerShareDiluted-02026-06-30 20USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 6pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 7pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 6pure
CommonStockParOrStatedValuePerShare02026-06-30 15USD/shares
AllowanceForDoubtfulAccountsReceivable02026-03-31 11USD
AmortizationOfDebtDiscountPremium02026-06-30 20USD
CommonStockSharesSubscriptions02025-12-31 8USD
ConvertibleDebtCurrent02025-12-31 8USD
DerivativeGainLossOnDerivativeNet02026-06-30 20USD
DerivativeLiabilitiesCurrent02025-12-31 8USD
GainLossOnDerivativeInstrumentsNetPretax02026-06-30 16USD
IncomeTaxesPaidNet02026-06-30 16USD
IncreaseDecreaseInAccruedLiabilities02026-03-31 14USD
IncreaseDecreaseInOtherReceivables02025-12-31 8USD
InterestExpense02026-03-31 16USD
InterestPayableCurrent02025-12-31 8USD
NotesPayableCurrent02025-12-31 8USD
OtherReceivablesNetCurrent02025-12-31 8USD
PaymentsOfDebtIssuanceCosts02025-12-31 8USD
ProceedsFromConvertibleDebt02025-12-31 8USD
RestrictedCashCurrent02026-06-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue02026-03-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber02026-03-31 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice02026-03-31 7USD/shares
TaxesAndLicenses02026-03-31 16USD
CurrentFederalStateAndLocalTaxExpenseBenefit02025-12-31 6USD
CurrentFederalTaxExpenseBenefit02025-12-31 6USD
CurrentStateAndLocalTaxExpenseBenefit02025-12-31 6USD
DeferredTaxAssetsLiabilitiesNet02025-12-31 6USD
DeferredTaxAssetsPropertyPlantAndEquipment02025-12-31 6USD
DeferredTaxLiabilitiesDerivatives02025-12-31 6USD
EffectiveIncomeTaxRateContinuingOperations02025-12-31 6pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseAmortization02025-12-31 6pure
IncomeTaxExpenseBenefit02025-12-31 6USD
PaymentsToAcquireLongtermInvestments02026-06-30 12USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent02026-03-31 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax02026-06-30 2USD
IncreaseDecreaseInAccruedInterestReceivableNet02026-06-30 2USD
InterestExpenseNonoperating02026-06-30 4USD
PropertyPlantAndEquipmentOwnedNet02026-06-30 1USD

What to be careful about

What this model itself distrusts about FJET's figures. Written by the derivation as it ran, not added afterwards.