Stock Scorer

Five9, Inc. (FIVN)

Every figure this model derived for FIVN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 39,636,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 654,062,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 951,318,000 AssetsCurrent 2026-06-30
current liabilities 229,265,000 LiabilitiesCurrent 2026-06-30
equity 784,804,000 StockholdersEquity 2026-06-30
interest expense 12,790,000 InterestExpenseNonoperating 2026-06-30
ocf 248,760,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,203,877,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 132,608,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FIVN on one particular measure came for.

RatioValue
cash operating margin21.54
current ratio6.1
current ratio reported4.15
deferred revenue growth7.95
dilution pct18.13
ev ebit45.58
ev owner earnings33.54
ev sales2.13
fcf margin17.37
growth cv0.49
interest cover4.4
net debt ebitda0.75
operating margin4.68
owner earnings margin6.36
revenue growth8.87
revenue growth per share-7.84
roic5.06
rpo growth25.9
rule of 4013.55
sbc pct revenue11.02

Everything else this filing tags

400 more elements from FIVN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,830,060,0002026-06-30 100USD
LiabilitiesAndStockholdersEquity1,830,060,0002026-06-30 100USD
RevenueRemainingPerformanceObligation1,448,000,0002026-06-30 33USD
AdditionalPaidInCapital1,140,728,0002026-06-30 100USD
Liabilities1,045,256,0002026-06-30 100USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest784,804,0002026-06-30 170USD
DebtInstrumentCarryingAmount747,500,0002023-12-31 31USD
ConvertibleDebtNoncurrent737,283,0002026-06-30 66USD
DebtSecuritiesAvailableForSaleAmortizedCostCurrent478,880,0002020-09-30 2USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis467,656,0002026-06-30 46USD
AvailableForSaleSecuritiesDebtSecurities466,757,0002026-06-30 63USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent466,757,0002026-06-30 66USD
CommonStockSharesAuthorized450,000,0002026-06-30 80shares
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost400,352,0002022-06-30 14USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue397,067,0002022-06-30 14USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization391,311,0002026-06-30 42USD
Goodwill366,253,0002026-06-30 105USD
RetainedEarningsAccumulatedDeficit-356,450,0002026-06-30 100USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss348,271,0002026-06-30 63USD
GrossProfit337,271,0002026-06-30 258USD
OperatingExpenses316,801,0002026-06-30 258USD
CapitalizedContractCostNet284,104,0002026-06-30 67USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities283,605,0002021-06-30 46USD
CostOfRevenue280,492,0002026-06-30 258USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive258,750,0002018-09-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive258,750,0002019-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour258,749,0002020-03-31 12USD
CashUninsuredAmount229,100,0002025-12-31 24USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization211,663,0002026-06-30 42USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt199,648,0002026-06-30 74USD
LongTermDebt196,763,0002018-12-31 34USD
LongTermDebtNoncurrent196,763,0002018-12-31 40USD
CapitalizedContractCostNetNoncurrent189,842,0002026-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents189,426,0002026-06-30 120USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization179,648,0002026-06-30 42USD
PropertyPlantAndEquipmentNet179,648,0002026-06-30 88USD
DeferredTaxAssetsGross176,973,0002025-12-31 24USD
PaymentsToAcquireBusinessesNetOfCashAcquired167,151,0002024-12-31 13USD
SellingAndMarketingExpense159,192,0002026-06-30 258USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt154,363,0002020-12-31 9USD
RevenueFromContractWithCustomerIncludingAssessedTax151,974,0002019-06-30 14USD
AccountsReceivableNetCurrent141,507,0002026-06-30 104USD
GoodwillAcquiredDuringPeriod138,181,0002024-12-31 7USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities135,764,0002026-06-30 45USD
PropertyPlantAndEquipmentGross121,858,0002020-12-31 50USD
FiniteLivedIntangibleAssetsGross120,334,0002026-06-30 94USD
NetCashProvidedByUsedInFinancingActivities-108,261,0002026-06-30 112USD
DeferredTaxAssetsNet101,272,0002025-12-31 24USD
PaymentsForRepurchaseOfCommonStock100,011,0002026-06-30 7USD
StockRepurchasedAndRetiredDuringPeriodValue100,011,0002026-06-30 4USD
DeferredIncomeTaxLiabilities98,489,0002025-12-31 24USD
CapitalizedContractCostNetCurrent94,262,0002026-06-30 70USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-93,438,0002024-12-31 44USD
SalesCommissionsAndFees91,300,0002025-12-31 41USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount190,000,0002026-03-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding85,678,0002026-06-30 157shares
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue82,064,0002020-06-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost82,061,0002020-06-30 1USD
DebtSecuritiesAvailableForSaleAmortizedCostNoncurrent82,061,0002020-06-30 1USD
ResearchAndDevelopmentExpense81,744,0002026-06-30 258USD
PaymentsToAcquireBusinessesGross80,588,0002023-12-31 22USD
FiniteLivedIntangibleAssetsAccumulatedAmortization75,987,0002026-06-30 94USD
WeightedAverageNumberOfSharesOutstandingBasic75,981,0002026-06-30 177shares
GeneralAndAdministrativeExpense75,865,0002026-06-30 258USD
DeferredTaxAssetsValuationAllowance75,701,0002025-12-31 24USD
CommonStockSharesIssued74,723,5312026-06-30 100shares
CommonStockSharesOutstanding74,723,5312026-06-30 100shares
ContractWithCustomerLiabilityCurrent73,417,0002026-06-30 70USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment70,645,0002020-12-31 50USD
StockIssuedDuringPeriodValueNewIssues70,626,0002014-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue70,212,0002026-06-30 112USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted66,721,0002021-03-31 101shares
AllocatedShareBasedCompensationExpense65,644,0002026-06-30 162USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt62,806,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDue61,697,0002026-06-30 30USD
PrepaidExpenseAndOtherAssetsCurrent61,487,0002026-06-30 100USD
Cash60,544,0002018-03-31 32USD
SalesRevenueNet58,905,0002018-03-31 86USD
ContractWithCustomerLiabilityRevenueRecognized58,100,0002026-06-30 51USD
OperatingLeaseLiability56,169,0002026-06-30 58USD
PreferredStockLiquidationPreferenceValue54,330,0002014-03-31 1USD
EmployeeRelatedLiabilitiesCurrent53,066,0002026-06-30 100USD
NoncashOrPartNoncashAcquisitionInvestmentsAcquired148,276,0002026-06-30 4USD
CapitalLeasedAssetsGross47,383,0002018-12-31 41USD
OtherAssetsNoncurrent46,448,0002026-06-30 100USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-44,705,0002026-06-30 67USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-44,583,0002020-12-31 21USD
FiniteLivedIntangibleAssetsNet44,347,0002026-06-30 108USD
IntangibleAssetsNetExcludingGoodwill44,347,0002026-06-30 100USD
OtherAssetsMiscellaneousNoncurrent42,880,0002026-06-30 38USD
NetCashProvidedByUsedInInvestingActivities-42,442,0002026-06-30 112USD
OperatingLeaseLiabilityNoncurrent41,650,0002026-06-30 58USD
OperatingLeaseRightOfUseAsset40,889,0002026-06-30 58USD
DeferredTaxAssetsInProcessResearchAndDevelopment40,223,0002025-12-31 8USD
CashAndCashEquivalentsFairValueDisclosure40,125,0002026-06-30 61USD
ProceedsFromSaleOfShortTermInvestments40,000,0002015-06-30 12USD
FinitelivedIntangibleAssetsAcquired139,900,0002024-12-31 6USD
PrepaidExpenseCurrent39,217,0002026-06-30 84USD
DebtLongtermAndShorttermCombinedAmount39,138,0002014-09-30 6USD
DepreciationDepletionAndAmortization37,761,0002026-06-30 208USD
AccountsPayableCurrent37,318,0002026-06-30 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic34,312,0002025-12-31 36USD
OtherLiabilitiesNoncurrent33,803,0002026-06-30 100USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation33,547,0002018-12-31 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree32,594,0002017-09-30 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo32,594,0002018-03-31 17USD
Depreciation30,900,0002026-06-30 162USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature30,346,0002018-12-31 6USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization29,999,0002023-03-31 16USD
AdvertisingExpense29,400,0002025-12-31 36USD
NotesPayable26,638,0002014-09-30 6USD
AccruedLiabilitiesCurrent25,998,0002026-06-30 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest24,871,0002026-06-30 258USD
CommonStockCapitalSharesReservedForFutureIssuance24,182,0002026-06-30 50shares
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption24,145,0002018-01-01 1USD
NetIncomeLoss21,779,0002026-06-30 263USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost21,476,0002025-12-31 36USD
ComprehensiveIncomeNetOfTax21,333,0002026-06-30 162USD
OperatingIncomeLoss20,470,0002026-06-30 258USD
MoneyMarketFundsAtCarryingValue20,132,0002018-03-31 30USD
PaymentsToDevelopSoftware18,473,0002026-06-30 40USD
OtherAssetsCurrent16,629,0002026-06-30 84USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,153,0002026-06-30 22USD
OperatingLeaseLiabilityCurrent14,519,0002026-06-30 58USD
UnrecognizedTaxBenefits13,982,0002025-12-31 48USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet13,836,0002018-12-31 41USD
DeferredRevenueCurrent13,700,0002018-03-31 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,374,0002026-06-30 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease12,965,0002018-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree12,676,0002026-06-30 30USD
LineOfCredit12,500,0002015-09-30 6USD
CapitalLeasesFutureMinimumPaymentsDue12,208,0002018-12-31 5USD
FinanceLeaseLiabilityPaymentsDue12,081,0002026-06-30 25USD
StockIssuedDuringPeriodValueAcquisitions12,068,0002013-12-31 2USD
OtherAccruedLiabilitiesCurrent11,967,0002017-09-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue11,758,0002014-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue11,700,0002014-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment11,637,0002025-12-31 23USD
FinanceLeaseLiability11,584,0002026-06-30 49USD
FinanceLeaseRightOfUseAsset11,315,0002026-06-30 55USD
CapitalLeaseObligations11,156,0002018-12-31 1USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments11,156,0002018-12-31 5USD
IncreaseDecreaseInAccountsReceivable11,123,0002026-06-30 112USD
OtherNonoperatingIncomeExpense11,050,0002026-06-30 258USD
PaymentsOfFinancingCosts10,779,0002026-06-30 4USD
OperatingLeaseRightOfUseAssetAmortizationExpense10,722,0002026-06-30 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign10,630,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue10,374,0002014-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,262,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,229,0002026-06-30 29USD
StockRepurchasedDuringPeriodValue10,000,0002026-03-31 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions9,900,0002014-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue9,808,0002014-12-31 3USD
RestructuringCharges9,600,0002025-03-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,438,0002025-12-31 36USD
PaymentsForRestructuring9,400,0002025-03-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths8,612,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,601,0002026-06-30 24USD
AssetImpairmentCharges8,518,0002026-06-30 2USD
IncreaseDecreaseInOtherCurrentLiabilities-8,500,0002026-06-30 76USD
CapitalExpendituresIncurredButNotYetPaid8,390,0002026-06-30 112USD
FinanceLeaseLiabilityCurrent8,329,0002026-06-30 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,246,0002026-06-30 50USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability8,192,0002026-06-30 95USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets7,941,0002026-06-30 108USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan7,921,0002025-09-30 37USD
IncreaseDecreaseInAccountsPayableTrade7,891,0002026-06-30 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive7,784,0002025-12-31 16USD
EffectiveIncomeTaxRateReconciliationBeatAmount-7,751,0002024-12-31 6USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear7,670,0002016-12-31 3USD
OperatingLeaseCost7,416,0002026-06-30 97USD
ProceedsFromStockOptionsExercised7,402,0002021-12-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,328,0002026-06-30 46USD
CapitalLeasesFutureMinimumPaymentsDueCurrent7,220,0002018-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber7,164,0002014-12-31 8shares
RepaymentsOfLongTermCapitalLeaseObligations7,054,0002019-12-31 49USD
ProceedsFromStockPlans7,008,0002026-06-30 46USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan7,008,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber6,911,0002014-12-31 1shares
AmortizationOfIntangibleAssets6,819,0002026-06-30 156USD
OperatingLeasePayments6,774,0002026-06-30 97USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,697,0002025-12-31 4USD
CapitalLeaseObligationsCurrent6,647,0002018-12-31 41USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths6,483,0002026-06-30 17USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits6,396,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDue6,328,0002018-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear6,190,0002026-06-30 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,188,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,188,0002026-06-30 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-6,177,0002024-12-31 33USD
ContractWithCustomerAssetNetCurrent5,641,0002026-06-30 72USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,528,0002026-06-30 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets5,399,0002025-12-31 20USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount5,100,0002024-06-30 1USD
PreferredStockSharesAuthorized5,000,0002026-06-30 77shares
FinanceLeasePrincipalPayments4,924,0002026-06-30 91USD
InterestPaidNet4,856,0002026-06-30 72USD
IncomeTaxesPaidNet4,843,0002025-12-31 27USD
IncreaseDecreaseInContractWithCustomerLiability-4,727,0002026-06-30 74USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization4,612,0002023-09-30 20USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount4,568,0002026-06-30 38USD
CurrentIncomeTaxExpenseBenefit4,556,0002025-12-31 18USD
CapitalLeaseObligationsNoncurrent4,509,0002018-12-31 41USD
FinanceLeaseRightOfUseAssetAmortization4,507,0002026-06-30 97USD
DeferredTaxLiabilities4,438,0002020-12-31 2USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear4,431,0002026-06-30 20USD
NonoperatingIncomeExpense4,401,0002026-06-30 258USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears4,284,0002018-12-31 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue13,847,0002014-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber3,582,0002014-12-31 1shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation3,270,0002023-12-31 8USD
FinanceLeaseLiabilityNoncurrent3,255,0002026-06-30 49USD
DeferredTaxAssetsDeferredIncome3,148,0002025-12-31 20USD
IncomeTaxExpenseBenefit3,092,0002026-06-30 258USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,041,0002018-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities2,910,0002020-04-01 1USD
IncreaseDecreaseInOtherNoncurrentAssets-2,831,0002026-06-30 112USD
DeferredIncomeTaxAssetsNet2,818,0002026-06-30 38USD
LeaseAndRentalExpense2,800,0002018-12-31 15USD
DeferredTaxAssetsLiabilitiesNet2,783,0002025-12-31 22USD
CurrentForeignTaxExpenseBenefit2,674,0002025-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,634,0002018-12-31 5USD
SalesAndExciseTaxPayableCurrent2,586,0002026-06-30 100USD
InterestExpense2,567,0002024-03-31 212USD
DefinedContributionPlanCostRecognized2,500,0002025-12-31 15USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments2,294,0002026-06-30 80USD
TreasuryStockValue-2,263,0002020-12-31 2USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear2,144,0002016-12-31 3USD
RestrictedCashAndCashEquivalents2,121,0002026-06-30 67USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,089,0002025-12-31 3USD
IncomeTaxReconciliationPriorYearIncomeTaxes-2,083,0002024-12-31 3USD
IncomeTaxPaidForeignAfterRefundReceived2,014,0002025-12-31 3USD
AccruedProfessionalFeesCurrent1,995,0002017-03-31 2USD
CurrentStateAndLocalTaxExpenseBenefit1,866,0002025-12-31 36USD
AmortizationOfFinancingCostsAndDiscounts1,792,0002026-06-30 101USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,781,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,669,0002025-12-31 8USD
ValueAddedTaxReceivableCurrent1,646,0002015-06-30 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,601,0002025-12-31 36USD
NotesReceivableNet1,600,0002018-06-30 4USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,599,0002026-06-30 96USD
InterestPaid1,457,0002018-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,405,0002014-12-31 4shares
AmortizationOfLeasedAsset1,394,0002020-03-31 8USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,394,0002014-12-31 4shares
IncomeTaxReconciliationTaxCreditsResearch1,383,0002024-12-31 33USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,381,0002025-12-31 24USD
DefinedBenefitPlanAccumulatedBenefitObligation1,300,0002025-12-31 16USD
IncomeTaxesPaid1,266,0002026-06-30 66USD
DeferredTaxAssetsOther1,259,0002025-12-31 4USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount1,250,0002024-12-31 7USD
TangibleAssetImpairmentCharges1,100,0002026-06-30 16USD
OtherNoncashIncomeExpense-1,079,0002026-06-30 103USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,052,0002018-12-31 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,000,0002025-12-31 11USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue984,0002017-12-31 6USD
DeferredIncomeTaxExpenseBenefit970,0002025-12-31 42USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax929,0002026-06-30 31USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss929,0002026-06-30 63USD
ContractWithCustomerLiabilityNoncurrent915,0002026-06-30 52USD
FinanceLeaseLiabilityPaymentsDueYearTwo896,0002026-06-30 25USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent885,0002022-12-31 7USD
IncreaseDecreaseInPropertyAndOtherTaxesPayable877,0002023-09-30 87USD
ImpairmentOfLongLivedAssetsToBeDisposedOf835,0002025-12-31 6USD
GoodwillPurchaseAccountingAdjustments-817,0002025-09-30 6USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount750,0002026-06-30 54USD
IncomeTaxPaidFederalAfterRefundReceived740,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears704,0002018-12-31 5USD
DeferredForeignIncomeTaxExpenseBenefit687,0002025-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears653,0002018-12-31 5USD
ProvisionForDoubtfulAccounts600,0002026-06-30 112USD
StockRepurchasedDuringPeriodShares578,7422026-03-31 4shares
IncomeTaxReconciliationForeignIncomeTaxRateDifferential525,0002024-12-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent500,0002017-12-31 4USD
FinanceLeaseLiabilityUndiscountedExcessAmount497,0002026-06-30 25USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions490,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod480,0002014-12-31 4shares
IncomeTaxReconciliationTaxContingencies455,0002025-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax451,0002026-06-30 66USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-446,0002026-06-30 100USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions445,0002026-06-30 88USD
StockIssuedDuringPeriodValueStockOptionsExercised445,0002026-06-30 22USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod-407,0002018-03-31 1USD
CapitalizedComputerSoftwareNet400,0002017-12-31 4USD
LossContingencyDamagesPaidValue400,0002019-06-30 3USD
PostemploymentBenefitsPeriodExpense400,0002025-12-31 24USD
AllowanceForDoubtfulAccountsReceivable395,0002026-06-30 121USD
AccretionExpense345,0002026-06-30 44USD
FinanceLeaseInterestExpense345,0002026-06-30 91USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths333,0002017-12-31 4USD
PensionAndOtherPostretirementBenefitExpense300,0002017-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree271,0002026-06-30 25USD
DeferredTaxLiabilitiesOther214,0002025-12-31 14USD
RestructuringReserve200,0002025-03-31 3USD
DeferredFederalIncomeTaxExpenseBenefit191,0002025-12-31 18USD
IncomeTaxReconciliationNondeductibleExpenseOther-170,0002025-12-31 33USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans156,1312014-12-31 1shares
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress135,0002018-03-31 1USD
ClassOfWarrantOrRightOutstanding132,0002016-12-31 3shares
IncreaseDecreaseInDeferredRevenue121,0002018-03-31 38USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1111,0002017-12-31 3USD
IncreaseDecreaseInOtherNoncurrentLiabilities-106,0002026-06-30 112USD
DeferredTaxAssetsPropertyPlantAndEquipment103,0002025-12-31 7USD
SalesAndExciseTaxPayableCurrentAndNoncurrent100,0002013-12-31 1USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired-99,0002024-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit92,0002025-12-31 18USD
ContractWithCustomerAssetReclassifiedToReceivable-86,0002018-03-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions83,0002025-12-31 36USD
CommonStockValueOutstanding75,0002026-06-30 100USD
DeferredIncomeTaxLiabilitiesNet53,0002026-06-30 34USD
IncreaseDecreaseInDeferredIncomeTaxes-53,0002023-12-31 12USD
GainLossOnInvestments40,0002018-12-31 6USD
UnrealizedGainLossOnInvestments40,0002018-09-30 10USD
SharesPaidForTaxWithholdingForShareBasedCompensation40,0002023-12-31 3shares
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear31,0002018-06-30 14USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax30,0002026-06-30 31USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty30,0002014-12-31 3USD
IncomeTaxReconciliationOtherAdjustments26,0002024-12-31 33USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss17,0002018-06-30 1USD
CurrentFederalTaxExpenseBenefit16,0002025-12-31 33USD
TreasuryStockShares16,0002020-12-31 2shares
GainLossOnSaleOfPropertyPlantEquipment13,0002017-06-30 30USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain8,0002018-06-30 1USD
DebtInstrumentUnamortizedDiscount7,0002017-12-31 19USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities1,4452023-12-31 1shares
DebtInstrumentConvertibleConversionPrice1412020-03-31 6USD/shares
SharePrice212026-06-30 46USD/shares
TreasuryStockAcquiredAverageCostPerShare172026-03-31 3USD/shares
SharesIssuedPricePerShare72014-04-03 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice62014-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice42014-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice42014-12-31 1USD/shares
SaleOfStockPricePerShare42014-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice42014-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue32014-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice22014-12-31 1USD/shares
ConvertiblePreferredStockSharesIssuedUponConversion12014-04-03 2shares
NumberOfOperatingSegments12025-12-31 1lease
NumberOfOperatingSegments12026-06-30 2segment
NumberOfReportableSegments12025-12-31 1lease
NumberOfReportableSegments12026-06-30 2segment
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice12014-12-31 4USD/shares
RevenueRemainingPerformanceObligationPercentage12018-09-30 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02013-12-31 1pure
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate02013-12-31 2pure
EarningsPerShareBasic02026-06-30 167USD/shares
EarningsPerShareDiluted02026-06-30 157USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 20pure
EarningsPerShareBasicAndDiluted-02021-03-31 103USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 3pure
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02024-08-20 4pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 52pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 60pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 3pure
CommonStockParOrStatedValuePerShare02026-06-30 80USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 77USD/shares
AdjustmentsToAdditionalPaidInCapitalOther02017-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts02016-12-31 15USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02025-12-31 134shares
AssetsFairValueDisclosureNonrecurring02018-03-31 2USD
AvailableForSaleSecuritiesCurrent02015-12-31 13USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102024-12-31 28USD
BusinessCombinationContingentConsiderationLiability02022-09-30 16USD
BusinessCombinationContingentConsiderationLiabilityCurrent02022-12-31 14USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02021-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears02016-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears02018-12-31 5USD
ConversionOfStockAmountConverted102016-12-31 16USD
ConversionOfStockAmountIssued102016-12-31 20USD
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue02014-12-31 5USD
DeferredTaxAssetsGoodwillAndIntangibleAssets02025-12-31 24USD
DeferredTaxLiabilitiesFinancingArrangements02021-12-31 8USD
DerivativeLiabilitiesNoncurrent02014-12-31 20USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount02019-12-31 3USD
FairValueAdjustmentOfWarrants02016-12-31 44USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet02017-09-30 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive02026-03-31 14USD
FinanceLeaseLiabilityPaymentsDueYearFive02025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearFour02026-06-30 24USD
GainLossOnSaleOfInvestments02021-12-31 30USD
GainsLossesOnExtinguishmentOfDebt02025-12-31 120USD
GoodwillImpairedAccumulatedImpairmentLoss02025-12-31 24USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02025-12-31 24USD
IncreaseDecreaseInRestrictedCash02018-12-31 36USD
LiabilitiesFairValueDisclosureNonrecurring02018-03-31 2USD
LinesOfCreditCurrent02016-12-31 15USD
LongTermDebtCurrent02018-12-31 40USD
LongTermLineOfCredit02018-12-31 30USD
LongTermNotesPayable02017-12-31 32USD
MarketableSecurities02023-12-31 22USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired102020-12-31 57USD
NotesPayableCurrent02018-12-31 40USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears02016-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears02018-12-31 5USD
OtherComprehensiveIncomeLossNetOfTax02014-06-30 6USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax02016-06-30 26USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale02022-03-31 9USD
PaymentsOfDebtExtinguishmentCosts02018-12-31 13USD

What to be careful about

What this model itself distrusts about FIVN's figures. Written by the derivation as it ran, not added afterwards.