Stock Scorer

Five Below, Inc. (FIVE)

Every figure this model derived for FIVE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 175,721,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 1,113,262,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 2,061,948,000 AssetsCurrent 2026-05-02
current liabilities 982,711,000 LiabilitiesCurrent 2026-05-02
equity 2,312,471,000 StockholdersEquity 2026-05-02
interest expense 475,000 InterestPaidNet 2026-01-31
ocf 680,990,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 5,079,222,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-02
sbc 29,953,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up FIVE on one particular measure came for.

RatioValue
cash operating margin15.5
current ratio2.1
current ratio reported2.1
dilution pct0.51
ebit cagr16.08
ebit yoy65.66
ev ebit19.6
ev owner earnings23.13
ev sales2.16
fcf margin9.95
growth cv0.68
interest cover1180.62
operating margin11.04
owner earnings margin9.36
revenue growth25.87
revenue growth per share25.23
roic36.94
rule of 4036.91
sbc pct revenue0.59

Everything else this filing tags

298 more elements from FIVE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,055,003,0002026-05-02 158USD
LiabilitiesAndStockholdersEquity5,055,003,0002026-05-02 158USD
Liabilities2,742,532,0002026-05-02 158USD
LesseeOperatingLeaseLiabilityPaymentsDue2,389,360,0002026-05-02 19USD
PropertyPlantAndEquipmentGross2,155,358,0002026-01-31 28USD
RetainedEarningsAccumulatedDeficit2,137,004,0002026-05-02 154USD
OperatingLeaseLiability1,998,709,0002026-05-02 30USD
OperatingLeaseRightOfUseAsset1,725,210,0002026-05-02 85USD
OperatingLeaseLiabilityNoncurrent1,698,164,0002026-05-02 84USD
RetailRevenue1,559,563,0002019-02-02 13USD
SalesRevenueNet1,559,563,0002019-02-02 141USD
OperatingLeasesFutureMinimumPaymentsDue1,517,061,0002021-07-31 27USD
PropertyPlantAndEquipmentNet1,242,449,0002026-05-02 154USD
CostOfGoodsSold994,478,0002019-02-02 89USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment971,525,0002026-05-02 148USD
InventoryNet813,300,0002026-05-02 154USD
CostOfGoodsAndServicesSold806,960,0002026-05-02 93USD
GrossProfit722,211,0002023-10-28 234USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive701,959,0002026-01-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents638,892,0002026-05-02 104USD
DeferredIncomeTaxLiabilities635,270,0002026-01-31 14USD
OperatingLeasesFutureMinimumPaymentsDueThereafter620,838,0002021-07-31 24USD
DeferredTaxAssetsGross586,697,0002026-01-31 10USD
DeferredTaxAssetsNet585,255,0002026-01-31 28USD
ShortTermInvestments474,370,0002026-05-02 115USD
DeferredTaxLiabilitiesLeasingArrangements457,564,0002026-01-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths391,122,0002026-05-02 19USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount390,651,0002026-05-02 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo366,967,0002026-05-02 19USD
AccountsPayableCurrent351,544,0002026-05-02 154USD
ProceedsFromSaleAndMaturityOfMarketableSecurities340,950,0002026-01-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree334,245,0002026-05-02 19USD
NetCashProvidedByUsedInInvestingActivities-303,051,0002026-05-02 126USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear302,825,0002026-05-02 14USD
OperatingLeaseLiabilityCurrent300,545,0002026-05-02 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour289,291,0002026-05-02 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive280,111,0002026-01-31 5USD
SellingGeneralAndAdministrativeExpense273,276,0002026-05-02 182USD
PaymentsToAcquireInvestments271,833,0002026-05-02 71USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment224,563,0002021-10-30 45USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears210,299,0002021-07-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears203,841,0002021-07-31 24USD
HeldToMaturitySecurities196,529,0002025-05-03 24USD
HeldToMaturitySecuritiesFairValue196,326,0002025-05-03 69USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears193,741,0002021-07-31 24USD
AccruedLiabilitiesCurrent188,684,0002026-05-02 158USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears178,842,0002021-07-31 24USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment175,695,0002026-01-31 28USD
AdditionalPaidInCapitalCommonStock174,915,0002026-05-02 154USD
CashAndCashEquivalentsPeriodIncreaseDecrease-174,252,0002019-11-02 67USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest162,498,0002026-05-02 61USD
OperatingIncomeLoss154,243,0002026-05-02 198USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments147,807,0002021-07-31 121USD
CurrentIncomeTaxExpenseBenefit131,606,0002026-01-31 42USD
PrepaidExpenseAndOtherAssetsCurrent130,176,0002026-05-02 158USD
IncomeTaxesPaid127,613,0002026-01-31 48USD
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount126,800,0002026-01-31 7USD
NetIncomeLoss123,056,0002026-05-02 329USD
LeaseCost120,104,0002026-05-02 80USD
CommonStockSharesAuthorized120,000,0002026-05-02 162shares
OperatingLeasesRentExpenseNet119,000,0002019-02-02 42USD
OperatingLeasesFutureMinimumPaymentsDueCurrent109,500,0002021-07-31 24USD
CurrentFederalTaxExpenseBenefit103,202,0002026-01-31 42USD
PaymentsForPurchaseOfSecuritiesOperatingActivities103,055,0002019-11-02 24USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate100,878,0002026-01-31 1USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002023-11-27 42USD
Dividends99,451,0002015-01-31 17USD
IncomeTaxPaidFederalBeforeRefundReceived98,760,0002026-01-31 1USD
AccruedIncomeTaxesCurrent95,234,0002026-05-02 152USD
OperatingLeaseCost91,425,0002026-05-02 80USD
OperatingLeasePayments86,383,0002026-05-02 54USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-84,807,0002026-05-02 59USD
OtherAssetsCurrent84,000,0002026-05-02 93USD
LongTermPurchaseCommitmentAmount83,300,0002026-05-02 52USD
AdvertisingExpense76,200,0002026-01-31 42USD
NetIncomeLossAvailableToCommonStockholdersBasic71,840,0002017-01-28 35USD
WeightedAverageNumberOfDilutedSharesOutstanding55,607,2222026-05-02 182shares
CommonStockSharesIssued55,296,5612026-05-02 153shares
CommonStockSharesOutstanding55,296,5612026-05-02 153shares
WeightedAverageNumberOfSharesOutstandingBasic55,262,9242026-05-02 182shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized52,000,0002026-05-02 56USD
DepreciationAndAmortization51,123,0002026-05-02 127USD
DepreciationDepletionAndAmortization51,123,0002026-05-02 31USD
DeferredIncomeTaxLiabilitiesNet50,767,0002026-05-02 68USD
DeferredTaxLiabilities50,015,0002026-01-31 27USD
OperatingLeasesRentExpenseMinimumRentals50,000,0002017-10-28 3USD
RepaymentsOfDebt50,000,0002012-10-27 2USD
EmployeeRelatedLiabilitiesCurrent46,704,0002026-05-02 154USD
PrepaidExpenseCurrentAndNoncurrent46,200,0002026-05-02 75USD
PaymentsToAcquireBuildings42,000,0002019-05-04 4USD
StockRepurchasedAndRetiredDuringPeriodValue40,000,0002026-05-02 109USD
IncomeTaxExpenseBenefit39,442,0002026-05-02 182USD
IncreaseDecreaseInAccruedIncomeTaxesPayable38,590,0002026-05-02 126USD
IncomeTaxesPaidNet36,900,0002016-01-30 30USD
OtherAccruedLiabilitiesCurrentAndNoncurrent36,200,0002026-05-02 72USD
PrepaidExpenseCurrent36,100,0002026-01-31 18USD
AllocatedShareBasedCompensationExpense34,700,0002026-01-31 48USD
MoneyMarketFundsAtCarryingValue34,100,0002013-02-02 2USD
IncreaseDecreaseInInventories-33,309,0002026-05-02 126USD
SupplierFinanceProgramObligationIncrease32,826,0002026-01-31 1USD
IncomeTaxPaidStateAndLocalBeforeRefundReceived28,853,0002026-01-31 1USD
VariableLeaseCost28,679,0002026-05-02 80USD
CurrentStateAndLocalTaxExpenseBenefit28,404,0002026-01-31 42USD
SupplierFinanceProgramObligationDecreaseSettlement27,358,0002026-01-31 1USD
DeferredTaxAssetsInventory26,864,0002026-01-31 28USD
OtherAssetsNoncurrent25,396,0002026-05-02 154USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability23,332,0002026-05-02 51USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations20,830,0002019-05-04 63USD
IncreaseDecreaseInAccruedSalaries-20,801,0002026-05-02 126USD
IncreaseDecreaseInAccountsPayable-20,238,0002026-05-02 126USD
LongTermNotesPayable19,500,0002013-11-02 13USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes19,264,0002026-01-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue118,200,0002020-02-01 6USD
AccruedLiabilitiesCurrentAndNoncurrent16,000,0002026-01-31 16USD
DeferredTaxAssetsOther15,758,0002026-01-31 28USD
PreOpeningCosts14,800,0002026-01-31 42USD
OtherAccruedLiabilitiesCurrent14,215,0002014-02-01 4USD
IncomeTaxExpenseBenefitContinuingOperations14,069,0002013-02-02 3USD
IncreaseDecreaseInOperatingLiabilities13,922,0002020-02-01 9USD
CapitalExpendituresIncurredButNotYetPaid12,944,0002020-05-02 56USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued12,136,0002020-02-01 14USD
LongTermInvestments11,261,0002025-11-01 71USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses11,083,0002026-01-31 28USD
PaymentsForRepurchaseOfEquity10,367,0002020-02-01 37USD
IncreaseDecreaseInOtherAccruedLiabilities10,349,0002026-05-02 126USD
EquityMethodInvestmentOtherThanTemporaryImpairment9,700,0002022-01-29 5USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation9,214,0002026-01-31 7USD
DeferredTaxAssetsLiabilitiesNetCurrent9,095,0002015-10-31 37USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,981,0002026-05-02 56USD
NetCashProvidedByUsedInFinancingActivities-8,980,0002026-05-02 63USD
SupplierFinanceProgramObligation8,900,0002026-05-02 12USD
DeferredTaxLiabilitiesNoncurrent8,716,0002020-02-01 39USD
OtherLiabilitiesNoncurrent8,667,0002026-01-31 28USD
InterestIncomeExpenseNonoperatingNet8,255,0002026-05-02 182USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-7,624,0002019-05-04 63USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount7,500,0002026-01-31 43USD
DeferredFederalIncomeTaxExpenseBenefit-7,238,0002026-01-31 42USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest7,206,0002013-11-02 18USD
CapitalLeaseObligations7,000,0002020-02-01 5USD
StockIssuedDuringPeriodValueShareBasedCompensation6,707,0002021-10-30 24USD
DeferredTaxAssetsDeferredIncome6,251,0002026-01-31 28USD
DeferredTaxAssetsLiabilitiesNet6,126,0002019-02-02 15USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments5,971,0002026-05-02 62USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost5,400,0002015-01-31 17USD
PrepaidTaxes5,210,0002026-05-02 150USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant5,046,1572012-10-27 2shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,007,0002026-05-02 105USD
PreferredStockSharesAuthorized5,000,0002026-01-31 26shares
PurchaseCommitmentRemainingMinimumAmountCommitted5,000,0002026-05-02 41USD
DividendsShareBasedCompensation4,300,0002010-10-13 1USD
SeveranceCosts3,800,0002012-10-27 2USD
StockIssuedDuringPeriodSharesShareBasedCompensation3,398,0002019-11-02 15shares
RelatedPartyTransactionAmountsOfTransaction3,312,0002012-10-27 8USD
IncomeTaxReconciliationTaxCredits3,274,0002026-01-31 1USD
AccruedLiabilitiesForUnredeeemedGiftCards3,273,0002014-02-01 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,650,0002026-05-02 126USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-2,638,0002026-01-31 42USD
DeferredTaxLiabilitiesOther2,011,0002026-01-31 28USD
IncomeTaxReconciliationNondeductibleExpenseOther-1,802,0002026-01-31 1USD
CashAndDueFromBanks1,600,0002013-02-02 2USD
AmortizationOfDebtDiscountPremium1,594,0002012-10-27 2USD
OtherOperatingActivitiesCashFlowStatement1,588,0002026-05-02 106USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,555,0002017-01-28 28USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation1,550,0002012-10-27 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,500,0002024-02-03 9USD
DeferredTaxAssetsValuationAllowance1,442,0002026-01-31 10USD
IncomeTaxReconciliationTaxContingencies1,088,0002026-01-31 1USD
ProceedsFromIssuanceInitialPublicOffering941,0002026-01-31 60USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan941,0002026-01-31 62USD
DeferredIncomeTaxExpenseBenefit752,0002026-05-02 126USD
AreaOfRealEstateProperty700,0002019-05-04 4sqft
InterestExpense683,0002012-07-28 5USD
OperatingLeasesRentExpenseContingentRentals600,0002019-02-02 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue600,0002025-02-01 41USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans600,0002024-08-03 10shares
CommonStockValue552,0002026-05-02 154USD
CommonStockCapitalSharesReservedForFutureIssuance500,0002012-10-27 17shares
CumulativeEffectOnRetainedEarningsNetOfTax1486,0002018-11-03 8USD
ProceedsFromIssuanceOfCommonStock477,0002025-11-01 33USD
GainLossOnSaleOfPropertyPlantEquipment-438,0002013-11-02 4USD
PurchaseObligation400,0002014-11-01 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements344,2982026-05-02 175shares
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities322,0002016-01-30 5USD
LettersOfCreditOutstandingAmount300,0002017-01-28 4USD
StockRepurchasedAndRetiredDuringPeriodShares266,9972026-05-02 78shares
IncomeTaxReconciliationOtherAdjustments263,0002026-01-31 1USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss203,0002025-05-03 69USD
ConvertibleNotesPayable200,0002012-10-27 4USD
StockIssuedDuringPeriodSharesNewIssues159,2482011-11-30 2shares
StockRepurchasedDuringPeriodValue143,0002019-11-02 34USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition105,0002014-11-01 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod95,3472012-10-27 2shares
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts93,0002016-10-29 5USD
StockIssuedDuringPeriodValueNewIssues75,0002021-10-30 63USD
DeferredTaxAssetsOperatingLossCarryforwards61,0002026-01-31 14USD
GainLossOnDispositionOfProperty-58,0002013-02-02 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber43,2722012-10-27 4shares
AmortizationOfFinancingCosts40,0002018-02-03 38USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential32,0002026-01-31 1USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings20,0002015-01-31 30USD
OtherNonoperatingIncome12,0002015-01-31 20USD
StockIssuedDuringPeriodSharesStockOptionsExercised10,1262025-02-01 72shares
StockIssuedDuringPeriodValueStockOptionsExercised8,0002021-10-30 52USD
GainLossOnDispositionOfAssets-6,0002015-05-02 14USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,3612020-10-31 48shares
InterestPaid3,0002019-02-02 27USD
ProceedsFromPaymentsForOtherFinancingActivities2,0002017-10-28 15USD
ProceedsFromStockOptionsExercised2,0002026-01-31 49USD
NumberOfStores1,7712025-02-01 1store
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares1,6272014-02-01 1shares
NumberOfStores1,1732021-10-30 16Stores
ProceedsFromWarrantExercises1,0002026-05-02 87USD
RestrictedStockExpense1,0002016-10-29 1USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002026-05-02 64USD
NumberOfStores7892019-05-04 17Store
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased1502024-11-02 47USD/shares
TreasuryStockAcquiredAverageCostPerShare1502026-05-02 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1002024-02-03 70shares
NumberOfStatesInWhichEntityOperates462026-01-31 13pure
NumberOfStatesInWhichEntityOperates462026-05-02 32state
NumberOfStatesInWhichEntityOperates462026-01-31 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice422024-02-03 70USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice352023-01-28 37USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice332025-02-01 72USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1332024-11-02 12USD/shares
NumberOfStores272015-10-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue192017-01-28 46USD/shares
EarningsPerShareBasic22026-05-02 278USD/shares
EarningsPerShareDiluted22026-05-02 278USD/shares
DividendsPayableAmountPerShare22012-07-24 2USD/shares
CommonStockDividendsPerShareDeclared22012-05-16 3USD/shares
NumberOfOperatingSegments12026-05-02 18segment
NumberOfReportableSegments12026-05-02 18segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02017-01-28 46pure
EffectiveIncomeTaxRateContinuingOperations02026-05-02 182pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 40pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate02012-10-27 1pure
PreferredStockDividendRatePercentage02014-02-01 26pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-02 54pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 42pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02017-01-28 46pure
CommonStockParOrStatedValuePerShare02026-05-02 154USD/shares
PreferredStockParOrStatedValuePerShare02026-01-31 26USD/shares
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-01-31 42pure
ClassOfWarrantOrRightOutstanding02013-02-02 1shares
CommonStockDividendsPerShareCashPaid02015-01-31 25USD/shares
ConvertiblePreferredDividendsNetOfTax02014-02-01 12USD
DebtCurrent02015-01-31 15USD
DeferredIncomeTaxAssetsNet02021-05-01 12USD
DeferredRentCreditCurrent02020-02-01 16USD
DeferredRentCreditNoncurrent02020-02-01 31USD
DeferredTaxAssetsLiabilitiesNetNoncurrent02020-02-01 70USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02022-01-29 20USD
DeferredTaxLiabilitiesCurrent02013-11-02 8USD
DividendsPreferredStock02015-01-31 20USD
DividendsPreferredStockPaidinkind02013-11-02 11USD
DividendsSharebasedCompensationStock02015-01-31 20USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02019-02-02 53USD
GainsLossesOnExtinguishmentOfDebt02017-01-28 47USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain02025-05-03 69USD
IncomeTaxesReceivable02013-05-04 3USD
IncreaseDecreaseInIncomeTaxesReceivable02014-02-01 8USD
LinesOfCreditCurrent02026-05-02 148USD
NotesPayable02014-11-01 19USD
NotesPayableCurrent02013-11-02 10USD
OtherNonoperatingIncomeExpense02018-02-03 25USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted02017-01-28 16USD
PaymentsForRepurchaseOfCommonStock02026-01-31 97USD
PaymentsOfDebtIssuanceCosts02025-02-01 15USD
PaymentsOfDividends02015-01-31 9USD
PaymentsOfFinancingCosts02023-10-28 35USD
PreferredStockDividendsIncomeStatementImpact02015-01-31 9USD
PreferredStockLiquidationPreferenceValue02013-05-04 11USD
PreferredStockSharesIssued02013-05-04 11shares
PreferredStockSharesOutstanding02013-05-04 13shares
PreferredStockValue02013-05-04 9USD
ProceedsFromIssuanceOfConvertiblePreferredStock02013-02-02 3USD
ProceedsFromIssuanceOfSecuredDebt02021-10-30 27USD
ProceedsFromLinesOfCredit02023-01-28 18USD
ProceedsFromNotesPayable02013-02-02 3USD
RepaymentsOfLinesOfCredit02023-01-28 18USD
RepaymentsOfNotesPayable02015-01-31 14USD
RepaymentsOfSecuredDebt02021-10-30 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02017-01-28 42pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber02026-01-31 51shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02024-02-03 52shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber02026-01-31 132shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02025-02-01 130USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02024-02-03 51USD/shares
StockIssuedDuringPeriodSharesOther02026-05-02 28shares
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited02020-10-31 30shares
TemporaryEquityAccretionToRedemptionValueAdjustment02013-02-02 3USD
UndistributedEarningsDiluted02013-02-02 6USD
WarrantsAndRightsOutstanding02012-10-27 1USD
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02026-01-31 1pure

What to be careful about

What this model itself distrusts about FIVE's figures. Written by the derivation as it ran, not added afterwards.