Firy Inc. (FIRY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 150M 300M 450M Q3 '21: 342.6M Q4 '21: 383.4M Q1 '22: 391.6M Q2 '22: 373.9M Q3 '22: 331M Q4 '22: 269.7M Q1 '23: 222.2M Q2 '23: 190.6M Q3 '23: 167.8M Q4 '23: 152.1M Q1 '24: 132.9M Q2 '24: 118.1M Q3 '24: 106.2M Q4 '24: 92.9M Q1 '25: 89.5M Q2 '25: 89.4M Q3 '25: 92.3M Q4 '25: 104.5M Q1 '26: 111.7M Q2 '26: 117.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 150M 300M 450M Q3 '21: 322.9M Q4 '21: 358.7M Q1 '22: 362M Q2 '22: 339.6M Q3 '22: 296.8M Q4 '22: 239M Q1 '23: 196.1M Q2 '23: 169.9M Q3 '23: 151M Q4 '23: 136.7M Q1 '24: 118.7M Q2 '24: 104.1M Q3 '24: 92.6M Q4 '24: 79.5M Q1 '25: 76.6M Q2 '25: 76.7M Q3 '25: 79.5M Q4 '25: 91.4M Q1 '26: 98M Q2 '26: 103.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-450M -300M -150M 0 150M 300M 450M Q3 '21: -227.9M Q4 '21: -288.7M Q1 '22: -383.3M Q2 '22: -389.4M Q3 '22: -387.7M Q4 '22: -421.4M Q1 '23: -307.4M Q2 '23: -281.5M Q3 '23: -233M Q4 '23: -114.3M Q1 '24: -109.1M Q2 '24: -53.3M Q3 '24: -42.8M Q4 '24: -46.5M Q1 '25: -35.1M Q2 '25: -76.7M Q3 '25: -72M Q4 '25: -63.9M Q1 '26: -57.2M Q2 '26: -62.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-450M -300M -150M 0 150M 300M 450M Q3 '21: -151M Q4 '21: -182.8M Q1 '22: -278.8M Q2 '22: -261.8M Q3 '22: -395.8M Q4 '22: -438.9M Q1 '23: -324.9M Q2 '23: -279M Q3 '23: -229.3M Q4 '23: -101.4M Q1 '24: -92.5M Q2 '24: -49.7M Q3 '24: -37.3M Q4 '24: -46.8M Q1 '25: -37.2M Q2 '25: -81.2M Q3 '25: -77.5M Q4 '25: -70.4M Q1 '26: -64.2M Q2 '26: -70.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 15M 30M 45M Q3 '21: 19.8M Q4 '21: 24.7M Q1 '22: 29.7M Q2 '22: 34.3M Q3 '22: 34.2M Q4 '22: 30.7M Q1 '23: 26.1M Q2 '23: 20.7M Q3 '23: 16.8M Q4 '23: 15.4M Q1 '24: 14.2M Q2 '24: 13.9M Q3 '24: 13.6M Q4 '24: 13.4M Q1 '25: 12.9M Q2 '25: 12.8M Q3 '25: 12.8M Q4 '25: 13.1M Q1 '26: 13.7M Q2 '26: 14.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

-270M -180M -90M 0 90M 180M 270M Q3 '21: -129.8M Q4 '21: -180.2M Q1 '22: -224.5M Q2 '22: -260.2M Q3 '22: -243.6M Q4 '22: -179.6M Q1 '23: -110.8M Q2 '23: -75.6M Q3 '23: -72.3M Q4 '23: -71.8M Q1 '24: -61.5M Q2 '24: -7.3M Q3 '24: 151K Q4 '24: -7.1M Q1 '25: -13.6M Q2 '25: -62.2M Q3 '25: -75.7M Q4 '25: -68.9M Q1 '26: -64.7M Q2 '26: -61.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

-270M -180M -90M 0 90M 180M 270M Q3 '21: -132.1M Q4 '21: -183.4M Q1 '22: -227.1M Q2 '22: -262.3M Q3 '22: -246.7M Q4 '22: -181.5M Q1 '23: -124.2M Q2 '23: -88.8M Q3 '23: -84.3M Q4 '23: -85M Q1 '24: -63.6M Q2 '24: -9.8M Q3 '24: -2.3M Q4 '24: -9.6M Q1 '25: -16.8M Q2 '25: -65.6M Q3 '25: -79M Q4 '25: -72.4M Q1 '26: -67.4M Q2 '26: -63.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q1 '20: 278.3M Q2 '20: 289.8M Q3 '20: 298.7M Q1 '21: 359.8M Q2 '21: 385.9M Q3 '21: 396M Q1 '22: 401.7M Q2 '22: 20.4M Q3 '22: 20.7M Q1 '23: 20.9M Q2 '23: 21.1M Q3 '23: 21.3M Q1 '24: 18.5M Q2 '24: 18.1M Q3 '24: 17.5M Q1 '25: 16.3M Q2 '25: 15.5M Q3 '25: 15.3M Q1 '26: 15.8M Q2 '26: 16.1M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q3 '21: -0.76 Q4 '21: -0.78 Q1 '22: -0.99 Q2 '22: -3.85 Q3 '22: -7.71 Q4 '22: -14.39 Q1 '23: -15.72 Q2 '23: -13.44 Q3 '23: -10.99 Q4 '23: -4.86 Q1 '24: -4.61 Q2 '24: -2.38 Q3 '24: -2.01 Q4 '24: -2.61 Q1 '25: -2.21 Q2 '25: -4.81 Q3 '25: -4.75 Q4 '25: -4.51 Q1 '26: -4.15 Q2 '26: -4.51 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.