Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
40M
80M
120M
Q1 '20: 43.6M
Q2 '20: 58.9M
Q3 '20: 60M
Q4 '20: 67.4M
Q1 '21: 83.7M
Q2 '21: 89.5M
Q3 '21: 102.1M
Q4 '21: 108.2M
Q1 '22: 91.9M
Q2 '22: 71.8M
Q3 '22: 59.2M
Q4 '22: 46.9M
Q1 '23: 44.4M
Q2 '23: 40.2M
Q3 '23: 36.4M
Q4 '23: 31.1M
Q1 '24: 25.2M
Q2 '24: 25.3M
Q3 '24: 24.6M
Q4 '24: 17.8M
Q1 '25: 21.9M
Q2 '25: 25.2M
Q3 '25: 27.4M
Q4 '25: 30M
Q1 '26: 29.1M
Q2 '26: 31M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit Quarterly
0
35M
70M
105M
Q1 '20: 40.8M
Q2 '20: 55.9M
Q3 '20: 56.9M
Q4 '20: 63.9M
Q1 '21: 79.4M
Q2 '21: 85.1M
Q3 '21: 94.4M
Q4 '21: 99.8M
Q1 '22: 82.7M
Q2 '22: 62.8M
Q3 '22: 51.6M
Q4 '22: 42M
Q1 '23: 39.8M
Q2 '23: 36.5M
Q3 '23: 32.7M
Q4 '23: 27.6M
Q1 '24: 21.8M
Q2 '24: 21.9M
Q3 '24: 21.2M
Q4 '24: 14.5M
Q1 '25: 18.9M
Q2 '25: 22M
Q3 '25: 24M
Q4 '25: 26.5M
Q1 '26: 25.5M
Q2 '26: 27.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q1 '20: -15.2M
Q2 '20: -12.6M
Q3 '20: -28.6M
Q4 '20: -44.8M
Q1 '21: -51.5M
Q2 '21: -50M
Q3 '21: -81.6M
Q4 '21: -105.6M
Q1 '22: -146.1M
Q2 '22: -56.1M
Q3 '22: -80M
Q4 '22: -139.2M
Q1 '23: -32.1M
Q2 '23: -30.3M
Q3 '23: -31.4M
Q4 '23: -20.5M
Q1 '24: -26.9M
Q2 '24: 25.6M
Q3 '24: -21M
Q4 '24: -24.2M
Q1 '25: -15.5M
Q2 '25: -16M
Q3 '25: -16.3M
Q4 '25: -16.2M
Q1 '26: -8.8M
Q2 '26: -21.6M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q1 '20: -15.5M
Q2 '20: -20.2M
Q3 '20: -42.9M
Q4 '20: -68.6M
Q1 '21: -53.6M
Q2 '21: -79.6M
Q3 '21: 50.8M
Q4 '21: -100.4M
Q1 '22: -149.6M
Q2 '22: -62.6M
Q3 '22: -83.2M
Q4 '22: -143.5M
Q1 '23: -35.6M
Q2 '23: -16.7M
Q3 '23: -33.5M
Q4 '23: -15.5M
Q1 '24: -26.7M
Q2 '24: 26M
Q3 '24: -21.1M
Q4 '24: -25M
Q1 '25: -17.1M
Q2 '25: -17.9M
Q3 '25: -17.4M
Q4 '25: -17.9M
Q1 '26: -10.9M
Q2 '26: -24.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue Quarterly
0
3.5M
7M
10.5M
Q1 '20: 2.8M
Q2 '20: 2.9M
Q3 '20: 3.1M
Q4 '20: 3.5M
Q1 '21: 4.3M
Q2 '21: 4.4M
Q3 '21: 7.6M
Q4 '21: 8.4M
Q1 '22: 9.2M
Q2 '22: 9M
Q3 '22: 7.6M
Q4 '22: 4.9M
Q1 '23: 4.6M
Q2 '23: 3.6M
Q3 '23: 3.7M
Q4 '23: 3.5M
Q1 '24: 3.5M
Q2 '24: 3.3M
Q3 '24: 3.4M
Q4 '24: 3.2M
Q1 '25: 3M
Q2 '25: 3.2M
Q3 '25: 3.4M
Q4 '25: 3.5M
Q1 '26: 3.6M
Q2 '26: 3.9M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q1 '20: -9.1M
Q2 '20: -189.7K
Q3 '20: -1M
Q4 '20: -26.5M
Q1 '21: -39.2M
Q2 '21: -25.8M
Q3 '21: -38.3M
Q4 '21: -76.8M
Q1 '22: -83.5M
Q2 '22: -61.6M
Q3 '22: -21.8M
Q4 '22: -12.8M
Q1 '23: -14.7M
Q2 '23: -26.4M
Q3 '23: -18.4M
Q4 '23: -12.3M
Q1 '24: -4.4M
Q2 '24: 27.8M
Q3 '24: -11M
Q4 '24: -19.5M
Q1 '25: -10.9M
Q2 '25: -20.8M
Q3 '25: -24.5M
Q4 '25: -12.7M
Q1 '26: -6.7M
Q2 '26: -17.9M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Free Cash Flow Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q1 '20: -10M
Q2 '20: -1.2M
Q3 '20: -2.2M
Q4 '20: -26.7M
Q1 '21: -39.8M
Q2 '21: -26.7M
Q3 '21: -38.9M
Q4 '21: -78M
Q1 '22: -83.6M
Q2 '22: -61.8M
Q3 '22: -23.4M
Q4 '22: -12.9M
Q1 '23: -26.3M
Q2 '23: -26.4M
Q3 '23: -18.9M
Q4 '23: -13.4M
Q1 '24: -4.9M
Q2 '24: 27.4M
Q3 '24: -11.4M
Q4 '24: -20.7M
Q1 '25: -12.1M
Q2 '25: -21.5M
Q3 '25: -24.8M
Q4 '25: -14.1M
Q1 '26: -7.1M
Q2 '26: -18.2M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '20: 278.3M
Q2 '20: 289.8M
Q3 '20: 298.7M
Q1 '21: 359.8M
Q2 '21: 385.9M
Q3 '21: 396M
Q1 '22: 401.7M
Q2 '22: 20.4M
Q3 '22: 20.7M
Q1 '23: 20.9M
Q2 '23: 21.1M
Q3 '23: 21.3M
Q1 '24: 18.5M
Q2 '24: 18.1M
Q3 '24: 17.5M
Q1 '25: 16.3M
Q2 '25: 15.5M
Q3 '25: 15.3M
Q1 '26: 15.8M
Q2 '26: 16.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q4 '20: -0.50
Q1 '21: -0.60
Q2 '21: -0.74
Q3 '21: -0.76
Q4 '21: -0.78
Q1 '22: -0.99
Q2 '22: -3.85
Q3 '22: -7.71
Q4 '22: -14.39
Q1 '23: -15.72
Q2 '23: -13.44
Q3 '23: -10.99
Q4 '23: -4.86
Q1 '24: -4.61
Q2 '24: -2.38
Q3 '24: -2.01
Q4 '24: -2.61
Q1 '25: -2.21
Q2 '25: -4.81
Q3 '25: -4.75
Q4 '25: -4.51
Q1 '26: -4.15
Q2 '26: -4.51
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.