Stock Scorer

FIGS, Inc. (FIGS)

Every figure this model derived for FIGS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 10,795,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 296,289,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 452,926,000 AssetsCurrent 2026-06-30
current liabilities 91,383,000 LiabilitiesCurrent 2026-06-30
equity 442,365,000 StockholdersEquity 2026-06-30
ocf 108,018,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 710,078,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 24,199,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FIGS on one particular measure came for.

RatioValue
cash operating margin14.51
current ratio5.05
current ratio reported4.96
deferred revenue growth-42.06
dilution pct-0.34
ebit cagr18.5
ev ebit48.97
ev owner earnings45.73
ev sales4.7
fcf margin13.69
growth cv0.99
operating margin9.6
owner earnings margin10.28
revenue growth24.67
revenue growth per share25.09
roic36.88
rule of 4034.27
sbc pct revenue3.41

Everything else this filing tags

274 more elements from FIGS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue800,000,0002021-09-30 2USD
Assets582,677,0002026-06-30 42USD
LiabilitiesAndStockholdersEquity582,677,0002026-06-30 42USD
AdditionalPaidInCapitalCommonStock309,198,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue275,000,0002025-12-31 11USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis257,208,0002026-06-30 26USD
AvailableForSaleSecuritiesDebtSecurities257,006,0002026-06-30 26USD
GrossProfit256,153,0002026-06-30 69USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1253,000,0002025-12-31 6USD
OperatingExpenses216,408,0002026-06-30 69USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities201,861,0002026-06-30 4USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities201,400,0002025-12-31 23USD
WeightedAverageNumberOfDilutedSharesOutstanding195,614,9902026-06-30 70shares
AvailableForSaleSecuritiesDebtSecuritiesCurrent187,750,0002026-06-30 26USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt170,734,0002026-06-30 25USD
WeightedAverageNumberOfSharesOutstandingBasic166,463,8802026-06-30 69shares
RestrictedCashAndCashEquivalents159,775,0002022-12-31 12USD
AssetsFairValueDisclosure141,125,0002022-03-31 8USD
CashEquivalentsAtCarryingValue141,100,0002021-12-31 2USD
Liabilities140,312,0002026-06-30 42USD
RetainedEarningsAccumulatedDeficit133,391,0002026-06-30 42USD
AssetsNoncurrent129,751,0002026-06-30 42USD
InventoryNet119,557,0002026-06-30 42USD
Revenues110,100,0002022-03-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents108,539,0002026-06-30 84USD
CostOfGoodsAndServicesSold100,368,0002026-06-30 69USD
PreferredStockSharesAuthorized100,000,0002026-06-30 40shares
StockIssuedDuringPeriodValueNewIssues95,101,0002021-12-31 7USD
SellingExpense80,141,0002026-06-30 69USD
GeneralAndAdministrativeExpense78,263,0002026-06-30 69USD
LesseeOperatingLeaseLiabilityPaymentsDue74,880,0002025-12-31 12USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount73,400,0002025-12-31 19USD
PaymentsToAcquireMarketableSecurities65,805,0002023-09-30 4USD
PropertyPlantAndEquipmentGross61,287,0002026-06-30 42USD
OperatingLeaseLiability60,004,0002025-12-31 12USD
MarketingExpense58,004,0002026-06-30 69USD
OperatingLeaseRightOfUseAsset53,976,0002026-06-30 33USD
OperatingLeaseLiabilityNoncurrent48,665,0002026-06-30 33USD
LineOfCreditFacilityRemainingBorrowingCapacity46,800,0002021-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic46,523,0002025-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest43,326,0002026-06-30 69USD
NetCashProvidedByUsedInFinancingActivities-41,747,0002026-06-30 47USD
OperatingIncomeLoss39,745,0002026-06-30 69USD
AccruedLiabilitiesCurrent39,529,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber37,791,9452025-12-31 12shares
NetIncomeLoss34,667,0002026-06-30 106USD
ProfitLoss34,667,0002026-06-30 47USD
ComprehensiveIncomeNetOfTax34,231,0002026-06-30 46USD
PropertyPlantAndEquipmentNet33,396,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber33,312,1362025-12-31 5shares
PaymentsForRepurchaseOfCommonStock32,819,0002026-06-30 18USD
DeferredTaxAssetsGross32,009,0002025-12-31 10USD
DeferredTaxAssetsNet32,009,0002025-12-31 10USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment27,891,0002026-06-30 42USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount27,735,0002026-06-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect26,554,0002026-06-30 47USD
NetCashProvidedByUsedInInvestingActivities24,724,0002026-06-30 47USD
StockRepurchasedAndRetiredDuringPeriodValue24,020,0002026-06-30 13USD
AccountsAndOtherReceivablesNetCurrent23,293,0002026-06-30 34USD
DeferredIncomeTaxLiabilities19,822,0002025-12-31 10USD
IncreaseDecreaseInEmployeeRelatedLiabilities19,000,0002026-06-30 47USD
OperatingLeasesFutureMinimumPaymentsDue17,693,0002021-12-31 3USD
IncreaseDecreaseInAccountsReceivable17,022,0002026-06-30 47USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability16,600,0002025-12-31 17USD
OtherReceivablesNetCurrent16,540,0002026-06-30 34USD
ReceivableForRecoveryOfImportDutiesNet16,000,0002026-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive15,431,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount14,876,0002025-12-31 12USD
DeferredTaxLiabilitiesLeasingArrangements14,123,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree13,841,0002025-12-31 12USD
PrepaidExpenseAndOtherAssetsCurrent13,787,0002026-06-30 42USD
CurrentIncomeTaxExpenseBenefit13,501,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,452,0002025-12-31 12USD
OperatingLeaseCost13,400,0002025-12-31 37USD
OperatingLeasePayments12,700,0002025-12-31 14USD
DeferredTaxAssetsLiabilitiesNet12,187,0002025-12-31 10USD
DeferredIncomeTaxAssetsNet12,175,0002026-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths11,384,0002025-12-31 12USD
AccruedEmployeeBenefitsCurrent10,541,0002026-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,537,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,235,0002025-12-31 12USD
CurrentFederalTaxExpenseBenefit9,918,0002025-12-31 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,911,0002025-12-31 13USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation9,758,0002026-06-30 39USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation9,758,0002026-03-31 15USD
IncreaseDecreaseInAccountsPayable-9,190,0002026-06-30 47USD
AccountsPayableCurrent9,064,0002026-06-30 42USD
OperatingLeaseLiabilityCurrent9,003,0002026-06-30 35USD
IncomeTaxExpenseBenefit8,659,0002026-06-30 69USD
IncomeTaxesPaidNet8,417,0002025-12-31 15USD
IncreaseDecreaseInInventories-8,409,0002026-06-30 47USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue17,900,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,206,0002021-12-31 3USD
PrepaidTaxes7,192,0002026-06-30 32USD
IncomeTaxPaidFederalAfterRefundReceived7,132,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod7,027,9342025-12-31 6shares
AccountsReceivableNetCurrent6,753,0002026-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,730,0002026-06-30 79USD
IncreaseDecreaseInContractWithCustomerLiability-6,653,0002026-06-30 47USD
AccruedMarketingCostsCurrent6,455,0002026-06-30 42USD
Depreciation5,800,0002026-06-30 56USD
DepreciationDepletionAndAmortization5,782,0002026-06-30 51USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,699,0002025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross5,441,2512025-12-31 6shares
OperatingLeaseRightOfUseAssetAmortizationExpense4,959,0002026-06-30 34USD
RelatedPartyTransactionDueFromToRelatedParty4,900,0002021-06-30 1USD
PrepaidExpenseCurrent4,737,0002026-06-30 40USD
InterestIncomeExpenseNonoperatingNet4,384,0002026-06-30 30USD
OtherAccruedLiabilitiesCurrent4,198,0002026-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,143,0002025-09-30 8USD
IncreaseDecreaseInOperatingLeaseLiability-4,137,0002026-06-30 28USD
CustomerRefundLiabilityCurrent4,081,0002026-06-30 34USD
InventoryValuationReserves4,000,0002026-06-30 8USD
SalesAndExciseTaxPayableCurrent3,911,0002026-06-30 42USD
ContractWithCustomerLiabilityRevenueRecognized3,900,0002026-06-30 15USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,700,0002025-12-31 7USD
NonoperatingIncomeExpense3,581,0002026-06-30 52USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits3,566,0002025-12-31 10USD
InterestIncomeExpenseNet2,847,0002024-03-31 39USD
DeferredTaxAssetsInventory2,730,0002025-12-31 10USD
DeferredRevenueRevenueRecognized12,700,0002023-06-30 2USD
CurrentStateAndLocalTaxExpenseBenefit2,689,0002025-12-31 14USD
OtherAssetsNoncurrent2,469,0002026-06-30 42USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,465,0002025-12-31 13USD
ShortTermLeaseCost2,300,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,242,0002021-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,166,0002021-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,093,0002021-12-31 3USD
AccruedRentCurrent2,048,0002024-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,023,0002021-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,974,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,963,0002021-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,834,0002025-12-31 10USD
LeaseAndRentalExpense1,800,0002021-12-31 11USD
DeferredRevenueCurrent1,736,0002026-06-30 42USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,587,0002026-06-30 47USD
DeferredTaxAssetsOther1,498,0002025-12-31 10USD
PaymentsForProceedsFromOtherInvestingActivities1,377,0002026-06-30 8USD
ProceedsFromContributionsFromParent1,301,0002021-09-30 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,256,0002025-12-31 1USD
IncomeTaxReconciliationNondeductibleExpense-1,136,0002024-12-31 12USD
AccruedIncomeTaxesCurrent1,022,0002026-06-30 42USD
StockIssuedDuringPeriodValueShareBasedCompensation916,0002023-12-31 7USD
CurrentForeignTaxExpenseBenefit894,0002025-12-31 6USD
IncomeTaxReconciliationTaxExemptIncome865,0002024-12-31 3USD
ProceedsFromStockOptionsExercised830,0002026-06-30 31USD
OtherNonoperatingIncomeExpense-803,0002026-06-30 56USD
IncreaseDecreaseInAccruedInterestReceivableNet758,0002024-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign684,0002025-12-31 3USD
DueFromRelatedPartiesCurrent631,0002022-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts560,0002021-12-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised535,0002026-06-30 63USD
DueFromRelatedParties501,0002021-09-30 4USD
IncreaseDecreaseInDueFromRelatedPartiesCurrent501,0002021-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue500,0002025-12-31 17USD
IncreaseDecreaseInOtherCurrentAssets-478,0002026-06-30 47USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-436,0002026-06-30 56USD
InventoryWriteDown400,0002022-12-31 14USD
IncreaseDecreaseInAccountsReceivableRelatedParties400,0002022-06-30 1USD
DepreciationAndAmortization375,0002022-03-31 9USD
PaymentsToAcquireProductiveAssets364,0002022-03-31 9USD
DeferredFederalIncomeTaxExpenseBenefit-356,0002025-12-31 14USD
IncreaseDecreaseInAccruedLiabilities-355,0002026-06-30 47USD
IncomeTaxReconciliationTaxCredits330,0002025-12-31 13USD
DeferredForeignIncomeTaxExpenseBenefit-320,0002025-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-315,0002026-06-30 43USD
IncomeTaxReconciliationOtherAdjustments-311,0002025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards276,0002025-12-31 10USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions268,0002024-09-30 16USD
OtherLiabilitiesNoncurrent264,0002026-06-30 38USD
PaymentsForOtherOperatingActivities260,0002023-06-30 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised258,0172025-12-31 6shares
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities250,0002024-06-30 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-240,0002026-06-30 26USD
StockIssuedDuringPeriodValueIssuedForServices238,0002026-06-30 5USD
IssuanceOfStockAndWarrantsForServicesOrClaims238,0002026-06-30 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax203,0002026-06-30 26USD
UnrecognizedTaxBenefits183,0002025-12-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions155,0002025-12-31 9USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1134,0002026-06-30 47USD
DeferredStateAndLocalIncomeTaxExpenseBenefit132,0002025-12-31 14USD
AccruedProfessionalFeesCurrent117,0002024-09-30 4USD
IncomeTaxReconciliationNondeductibleExpenseOther106,0002025-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002022-12-31 3USD
IncomeTaxReconciliationTaxContingencies99,0002025-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential96,0002025-12-31 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-90,0002026-06-30 47USD
IncreaseDecreaseInOtherNoncurrentLiabilities82,0002026-06-30 24USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-76,0002026-06-30 22USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-76,0002026-06-30 7USD
IncomeTaxReconciliationOtherReconcilingItems67,0002024-12-31 12USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations50,0002025-12-31 9USD
DebtSecuritiesAvailableForSaleRealizedGain45,0002026-06-30 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax45,0002026-06-30 6USD
IncomeTaxPaidForeignAfterRefundReceived29,0002025-12-31 1USD
DeferredIncomeTaxExpenseBenefit12,0002026-06-30 47USD
OtherExpenses1,0002022-06-30 17USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax1,0002026-06-30 26USD
ProceedsFromStockPlans1,0002025-12-31 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002025-12-31 1USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice132025-12-31 6USD/shares
StockholdersEquityNoteStockSplitConversionRatio192021-05-19 8pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice62025-12-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice62025-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice42025-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice42025-12-31 5USD/shares
NumberOfOperatingSegments12022-12-31 2Segment
NumberOfOperatingSegments12023-12-31 1segment
NumberOfReportableSegments12022-12-31 2Segment
NumberOfReportableSegments12026-06-30 8segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue12025-12-31 19USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02025-12-31 15pure
EarningsPerShareBasic02026-06-30 69USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 68pure
EarningsPerShareDiluted02026-06-30 69USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02024-12-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02024-12-31 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02024-12-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 3pure
CommonStockParOrStatedValuePerShare02021-12-31 6USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 42USD/shares
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits02021-06-30 4USD
CommonStockSharesAuthorized02021-12-31 6shares
CommonStockSharesIssued02021-12-31 6shares
CommonStockSharesOutstanding02021-12-31 6shares
CommonStockValue02021-09-30 5USD
DeferredRentCreditNoncurrent02022-12-31 12USD
FairValueAssetsLevel1ToLevel2TransfersAmount02022-03-31 5USD
FairValueAssetsLevel2ToLevel1TransfersAmount02022-03-31 5USD
FairValueLiabilitiesLevel1ToLevel2TransfersAmount02022-03-31 5USD
FairValueLiabilitiesLevel2ToLevel1TransfersAmount02022-03-31 5USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02021-06-30 4shares
PaymentsOfDebtIssuanceCosts02022-09-30 4USD
PreferredStockSharesIssued02026-06-30 42shares
PreferredStockSharesOutstanding02026-06-30 42shares
PreferredStockValue02026-06-30 38USD
ProceedsFromIssuanceInitialPublicOffering02023-12-31 17USD
RestrictedCash02022-12-31 13USD
AllowanceForDoubtfulOtherReceivablesCurrent02025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02022-12-31 4USD
DeferredTaxAssetsValuationAllowance02025-12-31 10USD
DerivativeAssetsLiabilitiesAtFairValueNet02021-12-31 2USD
GainLossOnSaleOfPropertyPlantEquipment02022-12-31 5USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 15USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02023-12-31 9USD
PaymentsOfFinancingCosts02023-12-31 9USD
ProceedsFromContributedCapital02024-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-12-31 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend02025-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions02024-12-31 7USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02025-12-31 9USD
ValuationAllowanceDeferredTaxAssetChangeInAmount02024-12-31 5USD
IncreaseDecreaseInDueFromRelatedParties02023-06-30 7USD
PaymentsOfStockIssuanceCosts02023-12-31 10USD
PaymentsToAcquireHeldToMaturitySecurities02024-12-31 17USD
EffectiveIncomeTaxRateReconciliationFdiiAmount02024-12-31 6USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentAnnualAmount02026-06-30 9USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount02026-06-30 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossCumulativeAmount02026-06-30 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount02026-06-30 9USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount02026-06-30 10USD
PaymentsToAcquireEquitySecuritiesFvNi02026-03-31 8USD
ProceedsFromIssuanceOfCommonStock02025-12-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02024-12-31 3USD
ProceedsFromSaleOfEquitySecuritiesFvNi02025-09-30 5USD

What to be careful about

What this model itself distrusts about FIGS's figures. Written by the derivation as it ran, not added afterwards.