Every figure this model derived for FIEE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 186,095 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 5,435,709 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 10,944,117 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,855,509 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,276,006 | StockholdersEquity |
2026-06-30 |
| interest expense | 8,953 | InterestExpense |
2025-12-31 |
| ocf | 3,555,043 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 13,095,827 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 122,667 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up FIEE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 45.08 |
| current ratio | 3.12 |
| current ratio reported | 2.84 |
| deferred revenue growth | 50.09 |
| dilution pct | 124.26 |
| fcf margin | 25.73 |
| growth cv | 2.49 |
| interest cover | 628.71 |
| operating margin | 42.98 |
| owner earnings margin | 24.79 |
| revenue growth | 28925.73 |
| revenue growth per share | 12842.82 |
| roic | 76.14 |
| rule of 40 | 28968.71 |
| sbc pct revenue | 0.94 |
What this model itself distrusts about FIEE's figures. Written by the derivation as it ran, not added afterwards.