Stock Scorer

First Hawaiian, Inc. (FHB)

Every figure this model derived for FHB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 22,227,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,012,496,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 2,826,028,000 StockholdersEquity 2026-06-30
interest expense 266,671,000 InterestPaidNet 2026-06-30
ocf 334,882,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 903,867,000 Revenues 2026-06-30
sbc 16,250,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FHB on one particular measure came for.

RatioValue
dilution pct-2.2
ev owner earnings6.58
ev sales2.16
fcf margin34.59
growth cv1.49
owner earnings margin32.79
revenue growth9.34
revenue growth per share11.79
sbc pct revenue1.8

Everything else this filing tags

400 more elements from FHB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets23,646,049,0002026-06-30 99USD
LiabilitiesAndStockholdersEquity23,646,049,0002026-06-30 82USD
Liabilities20,820,021,0002026-06-30 82USD
Deposits20,154,181,0002026-06-30 82USD
DepositsSavingsDeposits16,900,000,0002026-06-30 64USD
InterestBearingDepositLiabilities13,706,392,0002026-06-30 82USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss13,700,374,0002022-09-30 2USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss13,552,211,0002022-09-30 2USD
LoansAndLeasesReceivableNetOfDeferredIncome13,262,781,0002022-06-30 56USD
FinancingReceivableRecordedInvestmentCurrent13,221,606,0002020-12-31 38USD
FinancingReceivableCollectivelyEvaluatedForImpairment13,191,012,0002019-12-31 40USD
LoansAndLeasesReceivableNetReportedAmount13,113,839,0002022-06-30 50USD
InterestBearingDepositLiabilitiesDomestic12,186,302,0002026-06-30 82USD
FairValueDisclosureOffbalanceSheetRisksFaceAmountLiability6,800,000,0002026-06-30 63USD
NoninterestBearingDepositLiabilities6,447,789,0002026-06-30 82USD
NoninterestBearingDepositLiabilitiesDomestic5,642,865,0002026-06-30 82USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue5,172,556,0002017-12-31 14USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost4,389,883,0002019-03-31 12USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue4,324,065,0002019-03-31 12USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis4,267,809,0002022-06-30 50USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss4,093,215,0002022-06-30 1USD
HeldToMaturitySecurities4,093,215,0002022-06-30 1USD
AvailableForSaleSecuritiesDebtSecurities3,967,746,0002022-06-30 50USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss3,411,684,0002026-06-30 30USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLoss3,411,684,0002026-06-30 30USD
TimeDeposits3,289,664,0002026-06-30 41USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue3,052,744,0002017-12-31 14USD
HeldToMaturitySecuritiesFairValue3,035,475,0002026-06-30 34USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesPledged2,600,000,0002022-06-30 50USD
AdditionalPaidInCapitalCommonStock2,584,578,0002026-06-30 79USD
FinancingReceivableOriginatedInCurrentFiscalYear2,543,705,0002020-12-31 3USD
FinancingReceivableRevolving2,516,240,0002020-12-31 3USD
FinancialInstrumentsOwnedAtFairValue2,500,000,0002022-09-30 2USD
CashAndCashEquivalentsAtCarryingValue2,399,082,0002021-09-30 88USD
Capital2,395,002,0002026-06-30 82USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss2,275,837,0002026-06-30 32USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear2,236,923,0002020-12-31 3USD
PledgedFinancialInstrumentsNotSeparatelyReportedLoansReceivablePledgedForFederalHomeLoanBankDebt2,200,000,0002022-06-30 50USD
CommonEquityTierOneCapital2,189,274,0002026-06-30 56USD
TierOneLeverageCapital2,189,274,0002026-06-30 82USD
TierOneRiskBasedCapital2,189,274,0002026-06-30 82USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear2,120,213,0002020-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue2,119,812,0002017-12-31 14USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest2,094,699,0002026-06-30 32USD
DebtInstrumentUnusedBorrowingCapacityAmount1,700,000,0002018-09-30 2USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear1,644,201,0002020-12-31 3USD
InterestBearingDepositLiabilitiesForeign1,520,090,0002026-06-30 82USD
TimeDepositsAtOrAboveFDICInsuranceLimit1,400,000,0002026-06-30 81USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear1,291,172,0002020-12-31 3USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger1,218,204,0002026-06-30 64USD
RetainedEarningsAccumulatedDeficit1,156,028,0002026-06-30 79USD
ContinuingInvolvementWithTransferredFinancialAssetsPrincipalAmountOutstanding1,100,000,0002026-06-30 72USD
PaymentsToAcquireAvailableForSaleSecurities1,088,417,0002017-12-31 16USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition1,075,073,0002020-12-31 14USD
Goodwill995,492,0002026-06-30 82USD
ProceedsFromSaleOfAvailableForSaleSecurities905,605,0002019-06-30 15USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear882,520,0002020-12-31 3USD
OtherAssets816,349,0002026-06-30 82USD
NoninterestBearingDepositLiabilitiesForeign804,924,0002026-06-30 82USD
InterestBearingDepositsInBanks748,734,0002026-06-30 82USD
TimeDepositMaturitiesNextRollingTwelveMonths604,053,0002026-06-30 24USD
PropertyPlantAndEquipmentGross575,750,0002025-12-31 20USD
OtherLiabilities568,431,0002026-06-30 82USD
TreasuryStockValue556,212,0002026-06-30 66USD
BankOwnedLifeInsurance521,137,0002026-06-30 82USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths500,000,0002023-06-30 5USD
ProceedsFromIssuanceOfLongTermDebt500,000,0002023-06-30 9USD
LongTermDebt500,000,0002023-06-30 4USD
ProceedsFromFederalHomeLoanBankBorrowings500,000,0002023-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-465,256,0002026-06-30 63USD
NetCashProvidedByUsedInFinancingActivities-463,666,0002026-06-30 83USD
InterestAndDividendIncomeOperating462,065,0002026-06-30 134USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-443,792,0002017-03-31 9USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo400,009,0002019-03-31 6USD
RepaymentsOfShortTermDebt400,000,0002020-12-31 6USD
InterestAndFeeIncomeLoansAndLeases377,116,0002026-06-30 134USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss376,209,0002026-06-30 31USD
IncreaseDecreaseInDeposits-361,487,0002026-06-30 92USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-359,793,0002026-06-30 82USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments354,243,0002025-12-31 3USD
InterestIncomeExpenseNet338,523,0002026-06-30 134USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months335,729,0002026-06-30 58USD
InterestIncomeExpenseAfterProvisionForLoanLoss327,923,0002026-06-30 134USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities322,954,0002019-06-30 29USD
CashAndCashEquivalentsPeriodIncreaseDecrease-320,122,0002019-06-30 16USD
DeferredTaxAssetsGross316,191,0002023-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic309,133,0002025-12-31 3USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment304,300,0002021-12-31 2USD
PropertyPlantAndEquipmentNet304,025,0002026-06-30 82USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate303,886,0002026-06-30 41USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis303,172,0002026-06-30 41USD
CommonStockSharesAuthorized300,000,0002026-06-30 82shares
AmortizationMethodQualifiedAffordableHousingProjectInvestments297,800,0002026-06-30 20USD
PropertySubjectToOrAvailableForOperatingLeaseGross288,700,0002019-03-31 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment272,254,0002025-12-31 20USD
DeferredTaxAssetsNet270,281,0002025-12-31 20USD
NetIncomeLossAvailableToCommonStockholdersBasic265,735,0002021-12-31 46USD
CashAndDueFromBanks263,762,0002026-06-30 82USD
NoninterestExpense258,330,0002026-06-30 134USD
ProceedsFromShortTermDebt250,000,0002024-12-31 4USD
RepaymentsOfDebtMaturingInMoreThanThreeMonths250,000,0002025-12-31 6USD
StockholdersEquityPeriodIncreaseDecrease-235,900,0002016-06-30 1USD
UnrecognizedTaxBenefits211,164,0002025-12-31 72USD
RepaymentsOfLongTermDebt200,010,0002021-12-31 14USD
DeferredTaxAssetsLiabilitiesNet198,191,0002025-12-31 20USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt195,595,0002026-06-30 59USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue184,182,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis184,011,0002026-06-30 30USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax183,853,0002026-06-30 82USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss183,853,0002026-06-30 64USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest182,693,0002026-06-30 134USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss180,180,0002026-06-30 64USD
NetCashProvidedByUsedInInvestingActivities-174,492,0002026-06-30 83USD
CapitalLeasesFutureMinimumPaymentsReceivable173,422,0002018-12-31 3USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived173,422,0002018-12-31 6USD
RealEstateOwnedAccumulatedDepreciation158,200,0002021-12-31 2USD
QualifiedAffordableHousingProjectInvestmentsCommitment153,300,0002025-12-31 4USD
ComprehensiveIncomeNetOfTax149,506,0002026-06-30 134USD
LoansAndLeasesReceivableAllowance148,942,0002022-06-30 127USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest148,163,0002022-09-30 6USD
CapitalLeasesNetInvestmentInDirectFinancingLeases147,769,0002018-12-31 6USD
CommonStockSharesIssued142,661,0192026-06-30 82shares
IncomeLossFromContinuingOperations141,159,0002026-06-30 88USD
NetIncomeLoss141,159,0002026-06-30 135USD
ProfitLoss141,159,0002026-06-30 79USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted139,459,6202016-06-30 4shares
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities138,475,0002026-06-30 32USD
DeferredTaxAssetsInvestments138,260,0002025-12-31 18USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation135,400,0002019-03-31 8USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment130,327,0002019-12-31 40USD
LaborAndRelatedExpense126,466,0002026-06-30 134USD
InterestExpenseOperating123,542,0002026-06-30 30USD
InterestExpenseDeposits123,284,0002026-06-30 134USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss122,858,0002017-12-31 14USD
WeightedAverageNumberOfDilutedSharesOutstanding122,830,1382026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic122,061,2432026-06-30 130shares
CommonStockSharesOutstanding121,680,6342026-06-30 82shares
NoninterestIncome113,100,0002026-06-30 134USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations104,323,0002017-03-31 9USD
InterestAndDividendIncomeSecuritiesAvailableForSale102,272,0002017-12-31 24USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive100,000,0002019-03-31 2USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive100,000,0002019-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive100,000,0002019-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive100,000,0002020-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour100,000,0002021-06-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree100,000,0002021-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo100,000,0002021-09-30 6USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis99,682,0002026-06-30 17USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent97,409,0002026-06-30 82USD
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter95,122,0002018-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss93,742,0002017-12-31 14USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue91,247,0002026-06-30 17USD
InterestExpense90,525,0002024-03-31 104USD
LesseeOperatingLeaseLiabilityPaymentsDue84,133,0002025-12-31 10USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue83,458,0002026-06-30 41USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis82,936,0002026-06-30 41USD
LoansAndLeasesReceivableRelatedParties81,867,0002025-12-31 40USD
PaymentsToAcquireHeldToMaturitySecurities79,470,0002022-12-31 7USD
CurrentIncomeTaxExpenseBenefit78,314,0002025-12-31 30USD
InterestReceivable76,622,0002026-06-30 82USD
ProceedsFromRepaymentsOfShortTermDebt-75,000,0002023-12-31 32USD
RepaymentsOfOtherShortTermDebt75,000,0002023-09-30 1USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess75,000,0002023-12-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate74,391,0002025-12-31 30USD
DeferredIncomeTaxLiabilities72,090,0002025-12-31 20USD
FiniteLivedIntangibleAssetsGross69,406,0002023-09-30 22USD
OperatingLeasesFutureMinimumPaymentsDue67,780,0002018-12-31 7USD
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureRentalReceivablesNet66,026,0002018-12-31 6USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations65,023,0002017-03-31 9USD
PaymentsOfDividendsCommonStock64,750,0002026-06-30 86USD
FeesAndCommissionsCreditAndDebitCards64,049,0002017-12-31 24USD
FiniteLivedIntangibleAssetsAccumulatedAmortization63,551,0002023-09-30 22USD
DividendsCommonStockCash63,534,0002026-06-30 115USD
NetCashProvidedByUsedInContinuingOperations62,307,0002017-09-30 13USD
FederalIncomeTaxExpenseBenefitContinuingOperations62,096,0002025-12-31 3USD
HeldtomaturitySecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCost61,397,0002026-06-30 15USD
OperatingLeaseLiability60,889,0002025-12-31 16USD
FinancingReceivableAccruedInterestAfterAllowanceForCreditLoss59,000,0002020-12-31 1USD
OperatingLeaseRightOfUseAsset57,700,0002025-12-31 16USD
FinancingReceivableRecordedInvestmentPastDue57,491,0002020-12-31 38USD
CurrentFederalTaxExpenseBenefit57,235,0002025-12-31 30USD
HeldToMaturitySecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue56,930,0002026-06-30 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits56,557,0002025-12-31 20USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses56,247,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive56,023,0002025-12-31 10USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate55,700,0002025-12-31 46USD
InterestIncomeSecuritiesTaxable54,800,0002026-06-30 134USD
FinancingReceivableUnamortizedLoanFeeCost54,500,0002026-06-30 32USD
LoansAndLeasesReceivableDeferredIncome52,100,0002022-06-30 50USD
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeases47,972,0002018-12-31 6USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit47,600,0002017-12-31 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate47,598,0002017-12-31 3USD
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet46,618,0002018-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign45,110,0002025-12-31 1USD
AociBeforeTaxAttributableToParent-43,450,0002019-12-31 64USD
IncomeTaxExpenseBenefit41,534,0002026-06-30 134USD
TimeDepositMaturitiesRollingYearFive40,169,0002020-06-30 17USD
FinancingReceivableRecordedInvestmentNonaccrualStatus39,501,0002026-06-30 80USD
IncomeTaxesPaidNet38,872,0002025-09-30 88USD
HeldtomaturitySecuritiesDebtMaturitiesRollingAfterTenYearsAmortizedCost38,285,0002026-06-30 17USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals38,245,0002018-12-31 4USD
PaymentsToAcquireLoansHeldForInvestment36,968,0002026-06-30 73USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue36,246,0002026-06-30 37USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis36,225,0002026-06-30 37USD
FeesAndCommissionsDepositorAccounts35,807,0002017-12-31 24USD
IncomeTaxReceivable35,000,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter34,638,0002018-12-31 7USD
HeldToMaturitySecuritiesDebtMaturitiesRollingAfterTenYearsFairValue34,317,0002026-06-30 17USD
FeesAndCommissionsOther34,063,0002017-12-31 24USD
OperatingLeasesFutureMinimumPaymentsReceivable33,797,0002018-12-31 3USD
PaymentsForRepurchaseOfCommonStock32,000,0002026-06-30 49USD
TreasuryStockValueAcquiredCostMethod32,000,0002026-06-30 66USD
IncomeTaxPaidFederalAfterRefundReceived31,892,0002025-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued31,100,0002025-12-31 36USD
InterestIncomeDebtSecuritiesAvailableForSaleOperating30,751,0002026-06-30 104USD
CapitalizedComputerSoftwareAccumulatedAmortization30,300,0002025-12-31 8USD
InterestAndDividendIncomeSecuritiesHeldToMaturity30,184,0002026-06-30 48USD
OffBalanceSheetCreditLossLiability30,141,0002022-09-30 10USD
ImpairedFinancingReceivableAverageRecordedInvestment30,043,0002020-03-31 58USD
DeferredTaxLiabilitiesOther29,703,0002025-12-31 20USD
EquipmentExpense29,344,0002026-06-30 134USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss29,116,0002017-12-31 14USD
LoansAndLeasesReceivableRelatedPartiesAdditions28,072,0002025-12-31 30USD
ProceedsFromSaleOfLoansAndLeasesHeldForInvestment27,526,0002024-12-31 54USD
TransferOfPortfolioLoansAndLeasesToHeldForSale127,096,0002024-09-30 38USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent27,016,0002018-12-31 3USD
PaymentsToAcquireOtherInvestments26,829,0002026-06-30 92USD
OtherNoninterestExpense26,534,0002026-06-30 134USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome25,696,0002018-12-31 6USD
FinancingReceivableModificationsPreModificationRecordedInvestment225,480,0002016-06-30 4USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities24,800,0002026-06-30 57USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings24,085,0002018-12-31 6USD
OtherInterestAndDividendIncome24,014,0002026-06-30 134USD
AffordableHousingTaxCreditsAndOtherTaxBenefitsAmount23,900,0002026-06-30 53USD
TimeDepositMaturitiesAfterNextRollingTwelveMonths23,453,0002026-06-30 24USD
LessorOperatingLeasePaymentsToBeReceived23,397,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount23,244,0002025-12-31 5USD
ImpairedFinancingReceivableUnpaidPrincipalBalance21,227,0002019-12-31 34USD
PaymentsForProceedsFromLoansAndLeases-21,111,0002019-06-30 29USD
TreasuryStockCommonShares20,980,3852026-06-30 30shares
FinancingReceivableIndividuallyEvaluatedForImpairment20,638,0002019-12-31 40USD
ImpairedFinancingReceivableRecordedInvestment20,638,0002019-12-31 34USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears20,428,0002018-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit20,163,0002025-12-31 30USD
DeferredTaxLiabilitiesInvestments19,965,0002020-12-31 2USD
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureDeferredIncome18,054,0002018-12-31 6USD
AmortizationMethodQualifiedAffordableHousingProjectInvestmentsAmortization17,900,0002026-06-30 30USD
FinancingReceivableNonaccrualNoAllowance17,291,0002026-06-30 48USD
IncreaseDecreaseInOtherOperatingLiabilities-17,274,0002026-06-30 92USD
RevenueNotFromContractWithCustomer17,000,0002026-06-30 94USD
OtherIntangibleAssetsNet16,937,0002018-09-30 20USD
DeferredTaxLiabilitiesTaxDeferredIncome16,799,0002025-12-31 17USD
ImpairedFinancingReceivableWithNoRelatedAllowanceAverageRecordedInvestment16,186,0002020-03-31 58USD
DepreciationDepletionAndAmortization16,056,0002025-12-31 30USD
AllocatedShareBasedCompensationExpense15,900,0002025-12-31 29USD
DepreciationAmortizationAndAccretionNet15,854,0002026-06-30 92USD
TimeDepositMaturitiesRollingYearTwo15,756,0002026-06-30 41USD
OccupancyNet15,718,0002026-06-30 134USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations14,965,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears14,832,0002018-12-31 3USD
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance14,589,0002019-12-31 34USD
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment14,280,0002019-12-31 34USD
ImpairedFinancingReceivableWithRelatedAllowanceAverageRecordedInvestment13,857,0002020-03-31 58USD
TimeDepositMaturitiesRollingYearThree13,843,0002026-06-30 41USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossWriteoff13,751,0002026-06-30 47USD
TreasuryStockShares13,717,4062023-03-31 40shares
BankOwnedLifeInsuranceIncome13,185,0002021-12-31 76USD
OperatingLeasesRentExpenseNet12,723,0002018-12-31 12USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-12,517,0002020-06-30 2USD
ServicingAssetAtAmortizedValueFairValue12,216,0002026-06-30 167USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,822,0002025-12-31 30USD
AociTaxAttributableToParent-11,701,0002019-12-31 64USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent11,371,0002026-06-30 134USD
LoansAndLeasesReceivableImpairedNonperformingAccrualOfInterest11,167,0002020-12-31 7USD
IncreaseDecreaseInOtherOperatingAssets-10,211,0002026-06-30 92USD
LeaseCost10,176,0002025-12-31 23USD
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForRepurchaseAgreements10,066,0002016-12-31 10USD
AllowanceForLoanAndLeaseLossesWriteOffs9,880,0002022-06-30 79USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears9,779,0002018-12-31 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent9,505,0002026-06-30 134USD
SecuritiesSoldUnderAgreementsToRepurchase9,151,0002016-12-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,087,0002025-03-31 1USD
ProceedsFromSaleOfLoansHeldForSale9,050,0002026-06-30 75USD
PaymentsForOriginationOfMortgageLoansHeldForSale9,034,0002026-06-30 75USD
TimeDepositMaturitiesRollingYearFour9,010,0002026-06-30 41USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,780,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear8,780,0002018-12-31 3USD
DeferredTaxLiabilitiesLeasingArrangements8,760,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,668,0002018-12-31 7USD
OperatingLeaseCost8,624,0002025-12-31 23USD
CapitalizedComputerSoftwareAmortization18,600,0002021-12-31 7USD
NoninterestIncomeOtherOperatingIncome8,570,0002026-06-30 134USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter8,527,0002018-12-31 3USD
ProceedsFromSaleOfPropertyPlantAndEquipment8,509,0002023-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,384,0002025-12-31 7USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent8,347,0002026-06-30 134USD
OperatingLeasePayments8,316,0002025-12-31 21USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis8,170,0002024-12-31 16USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue8,147,0002024-12-31 16USD
CapitalizedComputerSoftwareNet8,100,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears7,961,0002018-12-31 7USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue7,800,0002018-12-31 9USD
LoansAndLeasesReceivableCollateralForSecuredBorrowings7,600,0002022-06-30 16USD
DeferredIncomeTaxExpenseBenefit7,458,0002026-06-30 92USD
InterestPaid7,457,0002017-03-31 9USD
InterestExpenseBorrowings7,421,0002025-12-31 110USD
InterestExpenseShortTermBorrowings7,421,0002025-09-30 13USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossRecovery7,229,0002022-09-30 4USD
HedgedAssetFairValueHedgeCumulativeIncreaseDecrease-6,995,0002026-03-31 44USD
GainLossOnDispositionOfAssets16,922,0002017-12-31 6USD
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance6,638,0002019-12-31 34USD
PaymentsToAcquireMortgageServicingRightsMSR6,444,0002018-12-31 10USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment6,358,0002019-12-31 34USD
StockIssuedDuringPeriodValueShareBasedCompensation6,297,0002024-09-30 85USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears6,245,0002018-12-31 3USD
AdvertisingExpense6,200,0002017-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths6,184,0002025-12-31 7USD
InterestIncomeSecuritiesTaxExempt6,100,0002026-06-30 131USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-6,083,0002018-12-31 1USD
DebtSecuritiesHeldToMaturityAccruedInterestAfterAllowanceForCreditLoss5,900,0002026-06-30 33USD
FiniteLivedIntangibleAssetsNet5,855,0002023-09-30 22USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent5,815,0002018-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears5,811,0002018-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears5,735,0002018-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,734,0002025-12-31 10USD
LoansAndLeasesReceivableImpairedNonperformingNonaccrualOfInterest5,468,0002019-12-31 6USD
ProceedsFromSaleOfOtherInvestments5,328,0002026-06-30 92USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-5,198,0002025-12-31 30USD
IncomeTaxReconciliationTaxCreditsInvestment5,139,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,101,0002018-12-31 7USD
LessorOperatingLeasePaymentsToBeReceivedThereafter5,035,0002025-12-31 10USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss5,000,0002026-06-30 45USD
LoansAndLeasesReceivableImpairedCommitmentToLend5,000,0002023-12-31 61USD
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts4,943,0002022-06-30 79USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,865,0002025-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit4,861,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,807,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears4,721,0002018-12-31 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,629,0002026-06-30 72USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities4,588,0002024-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-4,445,0002018-12-31 38USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-4,445,0002018-12-31 1USD
MarketingAndAdvertisingExpense4,430,0002026-06-30 134USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears4,422,0002025-12-31 10USD
IncomeTaxReconciliationTaxCredits4,388,0002024-12-31 17USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,360,0002016-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,320,0002025-12-31 10USD
IncomeTaxReconciliationTaxExemptIncome4,310,0002025-12-31 30USD
ServicingAsset4,302,0002026-06-30 62USD
ServicingAssetAtAmortizedValue4,302,0002026-06-30 168USD
LitigationSettlementAmountAwardedToOtherParty4,100,0002019-09-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense4,100,0002025-12-31 46USD
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing4,093,0002026-06-30 41USD
StockGrantedDuringPeriodValueSharebasedCompensation4,051,0002017-09-30 4USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees3,800,0002024-12-31 7USD
TaxAdjustmentsSettlementsAndUnusualProvisions-3,800,0002024-12-31 7USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss3,673,0002026-06-30 63USD
DefinedBenefitPlanExpectedReturnOnPlanAssets3,505,0002025-12-31 9USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,500,0002025-12-31 29USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears3,402,0002025-12-31 10USD
OperatingLeaseLeaseIncomeLeasePayments3,400,0002026-06-30 85USD
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease-3,383,0002022-06-30 28USD
IncomeTaxReconciliationTaxContingencies3,367,0002025-12-31 1USD
IncomeTaxReconciliationTaxCreditsOther3,295,0002025-12-31 1USD
DefinedBenefitPlanInterestCost3,247,0002025-12-31 9USD
ProceedsFromLifeInsurancePolicies3,245,0002026-06-30 71USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears3,188,0002018-12-31 3USD
FinancingReceivableModificationsSubsequentDefaultRecordedInvestment13,164,0002022-12-31 74USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent13,024,0002026-06-30 134USD
OperatingLeaseVariableLeaseIncome2,900,0002026-06-30 87USD
DepositLiabilitiesReclassifiedAsLoansReceivable12,800,0002026-06-30 82USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,715,0002026-06-30 80USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,632,0002018-12-31 7USD
FinancingReceivableModificationsPostModificationRecordedInvestment22,625,0002022-12-31 83USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses2,600,0002019-01-31 4USD
DeferredTaxAssetsStateTaxes2,594,0002025-12-31 20USD
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments-2,592,0002019-06-30 22USD
ProceedsFromInsuranceSettlementInvestingActivities2,559,0002024-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,557,0002025-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent2,411,0002025-12-31 48USD
VariableLeaseCost2,213,0002025-12-31 23USD
PaymentsOfCapitalDistribution2,118,0002017-12-31 16USD
LitigationSettlementExpense2,100,0002021-09-30 2USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears1,797,0002025-12-31 10USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,731,0002025-12-31 46USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-1,638,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,635,0002019-09-30 3USD
LeveragedLeasesIncomeStatementIncomeFromLeveragedLeases1,600,0002018-12-31 9USD
FinancingReceivableModificationsRecordedInvestment1,563,0002017-03-31 5USD
FinancingReceivableExcludingAccruedInterestChangeInMethodCreditLossExpenseReversal1,500,0002025-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear1,491,0002019-09-30 3USD
DefinedBenefitPlanAmortizationOfGainsLosses-1,476,0002025-12-31 9USD
CommonStockValue1,427,0002026-06-30 79USD
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets1,400,0002026-06-30 116USD
ProvisionForLoanAndLeaseLosses1,392,0002022-12-31 81USD
ProvisionForLoanLossesExpensed1,392,0002022-12-31 7USD
FinancingReceivableExcludingAccruedInterestAllowanceForCreditLossPeriodIncreaseDecrease-1,383,0002022-09-30 4USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup1,370,0002025-12-31 52USD
LeveragedLeasesBalanceSheetDeferredTaxesArisingFromLeveragedLeases1,354,0002018-12-31 6USD
TransferOfLoansHeldForSaleToPortfolioLoans11,336,0002026-06-30 18USD

What to be careful about

What this model itself distrusts about FHB's figures. Written by the derivation as it ran, not added afterwards.