Ferrellgas Partners L P (FGPR)
Every figure this model derived for FGPR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 83,544,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 73,409,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-04-30 |
| current assets | 371,105,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 351,748,000 | LiabilitiesCurrent |
2026-04-30 |
| interest expense | 118,151,000 | InterestExpenseDebt |
2026-04-30 |
| ocf | 170,467,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 1,864,791,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-30 |
| sbc | 0 | ShareBasedCompensation |
2018-07-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up FGPR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 16.14 |
| current ratio | 1.06 |
| current ratio reported | 1.06 |
| ebit cagr | -5.76 |
| ebit yoy | 106.86 |
| ev ebit | 8.41 |
| ev owner earnings | 18.98 |
| ev sales | 0.88 |
| fcf margin | 4.66 |
| growth cv | 1.96 |
| interest cover | 1.66 |
| net debt ebitda | 4.67 |
| operating margin | 10.52 |
| owner earnings margin | 4.66 |
| revenue growth | -3.64 |
| revenue growth per share | -3.64 |
| rule of 40 | 6.89 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
400 more elements from FGPR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Liabilities | 2,971,845,000 | 2021-01-31 | 2 | USD |
BusinessAcquisitionsProFormaRevenue | 2,319,927,000 | 2015-07-31 | 7 | USD |
ExtinguishmentOfDebtAmount | 2,175,000,000 | 2022-04-30 | 4 | USD |
LiabilitiesAndPartnersCapital | 1,684,451,000 | 2011-01-31 | 4 | USD |
DebtInstrumentCarryingAmount | 1,478,482,000 | 2026-04-30 | 37 | USD |
LongTermDebt | 1,477,942,000 | 2026-04-30 | 80 | USD |
Assets | 1,467,850,000 | 2026-04-30 | 128 | USD |
LiabilitiesAndStockholdersEquity | 1,467,850,000 | 2026-04-30 | 124 | USD |
LongTermDebtNoncurrent | 1,455,132,000 | 2026-04-30 | 128 | USD |
PropertyPlantAndEquipmentGross | 1,378,075,000 | 2025-07-31 | 36 | USD |
LongTermDebtFairValue | 1,318,900,000 | 2023-07-31 | 57 | USD |
CostsAndExpenses | 1,179,253,000 | 2019-04-30 | 57 | USD |
LimitedPartnersCapitalAccount | -1,107,979,000 | 2021-01-31 | 86 | USD |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest | -1,068,026,000 | 2026-04-30 | 254 | USD |
PartnersCapital | -1,060,236,000 | 2026-04-30 | 128 | USD |
DebtInstrumentAnnualPrincipalPayment | 1,059,585,000 | 2012-07-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 825,550,000 | 2026-04-30 | 37 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 775,383,000 | 2025-07-31 | 60 | USD |
TemporaryEquityLiquidationPreference | 700,000,000 | 2022-07-31 | 21 | USD |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 679,000,000 | 2022-07-31 | 7 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 651,349,000 | 2026-04-30 | 42 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 650,400,000 | 2026-04-30 | 34 | USD |
ProceedsFromIssuanceOfLongTermDebt | 650,000,000 | 2026-04-30 | 102 | USD |
DebtInstrumentFaceAmount | 650,000,000 | 2025-07-31 | 3 | USD |
PropertyPlantAndEquipmentNet | 607,135,000 | 2026-04-30 | 128 | USD |
OtherCostAndExpenseOperating | 508,519,000 | 2026-04-30 | 209 | USD |
IntangibleAssetsGrossExcludingGoodwill | 473,268,000 | 2025-07-31 | 26 | USD |
FiniteLivedIntangibleAssetsGross | 422,247,000 | 2025-07-31 | 28 | USD |
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest | 390,101,000 | 2021-01-31 | 1 | USD |
NotesPayableFairValueDisclosure | 385,000,000 | 2021-07-31 | 4 | USD |
PartnersCapitalAccountSaleOfUnits | 383,012,000 | 2021-07-31 | 5 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 372,283,000 | 2026-04-30 | 118 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 357,425,000 | 2020-04-30 | 1 | USD |
DebtorInPossessionFinancingBorrowingsOutstanding | 357,000,000 | 2021-01-31 | 1 | USD |
Revenues | 352,309,000 | 2018-10-31 | 49 | USD |
SalesRevenueNet | 352,309,000 | 2018-10-31 | 182 | USD |
PropaneRevenue | 334,966,000 | 2018-10-31 | 110 | USD |
ManagementFeeExpense | 310,652,000 | 2023-07-31 | 3 | USD |
SecuredDebtCurrent | 275,000,000 | 2019-07-31 | 1 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 273,400,000 | 2010-04-30 | 1 | USD |
StockIssuedDuringPeriodValueAcquisitions | 260,000,000 | 2016-07-31 | 11 | USD |
Goodwill | 257,155,000 | 2026-04-30 | 137 | USD |
GoodwillGross | 257,155,000 | 2025-07-31 | 30 | USD |
ReceivablesNetCurrent | 238,645,000 | 2026-01-31 | 126 | USD |
BilledContractReceivables | 204,728,000 | 2022-04-30 | 30 | USD |
OtherLiabilitiesCurrent | 204,277,000 | 2026-04-30 | 128 | USD |
PropaneCosts | 204,136,000 | 2018-10-31 | 110 | USD |
PledgedAssetsSeparatelyReportedFinanceReceivablesPledgedAsCollateralAtFairValue | 200,443,000 | 2021-01-31 | 78 | USD |
OperatingIncomeLoss | 198,105,000 | 2026-04-30 | 209 | USD |
PartnersCapitalAccountPublicSaleOfUnits | 191,660,000 | 2015-07-31 | 22 | USD |
AccountsReceivableNetCurrent | 178,674,000 | 2026-04-30 | 2 | USD |
PledgedAssetsSeparatelyReportedOtherAssetsPledgedAsCollateralAtFairValue | 139,433,000 | 2012-10-31 | 11 | USD |
StockIssuedDuringPeriodValueNewIssues | 139,100,000 | 2016-07-31 | 8 | USD |
AccountsAndNotesReceivableNet | 136,189,000 | 2018-10-31 | 62 | USD |
AccountsReceivableGrossCurrent | 131,840,000 | 2025-07-31 | 36 | USD |
GrossProfit | 126,685,000 | 2014-07-31 | 16 | USD |
LitigationSettlementAmountAwardedToOtherParty | 125,000,000 | 2025-01-15 | 2 | USD |
LitigationSettlementExpense | 125,000,000 | 2025-01-31 | 5 | USD |
NotesPayableCurrent | 121,000,000 | 2020-01-31 | 73 | USD |
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid | 116,618,000 | 2012-04-30 | 8 | USD |
LettersOfCreditOutstandingAmount | 116,200,000 | 2026-04-30 | 106 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 112,849,000 | 2026-04-30 | 183 | USD |
ComprehensiveIncomeNetOfTax | 112,172,000 | 2026-04-30 | 199 | USD |
PaymentsOfCapitalDistribution | 107,016,000 | 2026-04-30 | 104 | USD |
LimitedPartnersCapitalAccountDistributionAmount | 107,016,000 | 2026-04-30 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 104,643,000 | 2026-04-30 | 62 | USD |
ProfitLoss | 103,887,000 | 2026-04-30 | 355 | USD |
NetCashProvidedByUsedInFinancingActivities | -103,774,000 | 2026-04-30 | 143 | USD |
NetIncomeLoss | 103,300,000 | 2026-04-30 | 317 | USD |
IntangibleAssetsNetExcludingGoodwill | 100,985,000 | 2026-04-30 | 128 | USD |
DistributionMadeToLimitedPartnerCashDistributionsPaid | 99,996,000 | 2024-07-31 | 85 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 97,152,700 | 2018-07-31 | 31 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 97,152,700 | 2018-07-31 | 88 | shares |
CashAndCashEquivalentsAtCarryingValue | 96,883,000 | 2025-07-31 | 180 | USD |
PaymentsToAcquireProductiveAssets | 94,660,000 | 2019-04-30 | 80 | USD |
OtherAssetsNoncurrent | 94,136,000 | 2026-04-30 | 128 | USD |
InterestAndDebtExpense | 93,245,000 | 2020-01-31 | 127 | USD |
DebtInstrumentCollateralAmount | 91,500,000 | 2021-01-31 | 8 | USD |
ShortTermBorrowings | 87,500,000 | 2026-04-30 | 70 | USD |
ProceedsFromShortTermDebt | 87,500,000 | 2026-04-30 | 19 | USD |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables | 82,000,000 | 2012-10-31 | 12 | USD |
ProceedsFromOtherShortTermDebt | 82,000,000 | 2019-01-31 | 63 | USD |
InterestPaidNet | 79,585,000 | 2026-04-30 | 67 | USD |
InventoryNet | 79,453,000 | 2026-04-30 | 128 | USD |
DepreciationDepletionAndAmortization | 79,322,000 | 2026-04-30 | 209 | USD |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted | 75,966,400 | 2011-10-31 | 5 | shares |
AccruedLiabilitiesCurrent | 75,000,000 | 2025-01-31 | 2 | USD |
GuaranteeObligationsCurrentCarryingValue | 75,000,000 | 2025-01-15 | 5 | USD |
Depreciation | 74,500,000 | 2025-07-31 | 45 | USD |
NetCashProvidedByUsedInInvestingActivities | -70,415,000 | 2026-04-30 | 143 | USD |
GeneralPartnersCapitalAccount | -70,006,000 | 2026-04-30 | 128 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -68,372,000 | 2021-07-31 | 147 | USD |
ProceedsFromAccountsReceivableSecuritization | 62,000,000 | 2019-04-30 | 2 | USD |
OtherSundryLiabilitiesCurrent | 61,644,000 | 2026-04-30 | 122 | USD |
EnergyRelatedInventoryPropaneGas | 60,087,000 | 2026-04-30 | 122 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -56,123,000 | 2018-10-31 | 76 | USD |
ShippingHandlingAndTransportationCosts | 56,034,000 | 2018-10-31 | 100 | USD |
FiniteLivedIntangibleAssetsNet | 55,430,000 | 2025-07-31 | 28 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | 55,356,000 | 2026-04-30 | 143 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 55,072,000 | 2022-01-31 | 24 | USD |
OtherLiabilitiesNoncurrent | 54,552,000 | 2026-04-30 | 128 | USD |
LeaseCost | 53,960,000 | 2025-07-31 | 37 | USD |
OperatingLeasesRentExpenseNet | 53,800,000 | 2019-07-31 | 3 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax | 52,820,000 | 2022-01-31 | 24 | USD |
NetIncomeLossAllocatedToLimitedPartners | -52,642,000 | 2026-04-30 | 304 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 52,200,000 | 2018-01-31 | 10 | USD |
PropertyPlantAndEquipmentFairValueDisclosure | 52,200,000 | 2018-01-31 | 1 | USD |
PaymentsForLegalSettlements | 50,000,000 | 2025-01-15 | 3 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 49,000,000 | 2019-04-30 | 26 | USD |
RepaymentsOfOtherLongTermDebt | -49,000,000 | 2016-01-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 48,691,000 | 2025-07-31 | 15 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax | -48,184,000 | 2019-07-31 | 19 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | -48,184,000 | 2019-07-31 | 106 | USD |
TemporaryEquityDividendsAdjustment | 47,640,000 | 2026-04-30 | 14 | USD |
FinanceLeaseLiabilityPaymentsDue | 47,121,000 | 2025-07-31 | 15 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 47,000,000 | 2018-02-20 | 1 | USD |
PartnersCapitalAccountAcquisitions | -46,432,000 | 2016-07-31 | 34 | USD |
OtherAssets | 45,273,000 | 2018-10-31 | 20 | USD |
NotesReceivableRelatedParties | 44,927,000 | 2010-07-31 | 1 | USD |
InterestExpense | 43,878,000 | 2018-10-31 | 48 | USD |
AccountsPayableCurrent | 43,043,000 | 2026-04-30 | 128 | USD |
PartnersCapitalAccountPeriodIncreaseDecrease | 42,895,000 | 2015-04-30 | 2 | USD |
DeferredRevenue | 42,880,000 | 2018-10-31 | 2 | USD |
StockIssuedDuringPeriodValueOther | 42,000,000 | 2016-07-31 | 9 | USD |
OperatingLeaseLiability | 40,161,000 | 2025-07-31 | 15 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | -40,144,000 | 2018-01-31 | 30 | USD |
ContractWithCustomerLiability | 39,939,000 | 2026-04-30 | 68 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 39,569,000 | 2026-04-30 | 124 | USD |
FinanceLeaseLiability | 39,552,000 | 2025-07-31 | 15 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest | 39,221,000 | 2013-07-31 | 3 | USD |
FinanceLeaseRightOfUseAsset | 37,803,000 | 2025-07-31 | 26 | USD |
OperatingLeaseRightOfUseAsset | 37,334,000 | 2026-04-30 | 50 | USD |
PaymentsToAcquireBusinessesGross | 37,186,000 | 2013-07-31 | 3 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | -36,752,000 | 2018-04-30 | 17 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 36,193,000 | 2026-01-31 | 23 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 35,515,000 | 2018-01-31 | 30 | USD |
InterestPayableCurrent | 35,258,000 | 2026-04-30 | 120 | USD |
GeneralAndAdministrativeExpense | 34,622,000 | 2026-04-30 | 209 | USD |
CustomerAdvancesAndDepositsCurrent | 34,056,000 | 2018-10-31 | 62 | USD |
LeaseAndRentalExpense | 33,073,000 | 2019-07-31 | 129 | USD |
AdministrativeFeesExpense | 32,168,000 | 2023-07-31 | 3 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 31,508,000 | 2026-04-30 | 45 | USD |
OtherAssetsMiscellaneousNoncurrent | 30,899,000 | 2025-07-31 | 24 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 29,600,000 | 2026-04-30 | 38 | USD |
OperatingLeaseCost | 28,568,000 | 2025-07-31 | 23 | USD |
AccruedInsuranceCurrent | 27,585,000 | 2026-04-30 | 58 | USD |
AccountsReceivableRelatedPartiesNoncurrent | 27,569,000 | 2018-10-31 | 14 | USD |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent | 27,491,000 | 2018-07-31 | 2 | USD |
FinanceLeaseLiabilityNoncurrent | 27,161,000 | 2025-07-31 | 26 | USD |
ContractWithCustomerRefundLiabilityCurrent | 26,111,000 | 2026-04-30 | 60 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -25,840,000 | 2026-04-30 | 104 | USD |
OperatingLeasePayments | 25,816,000 | 2025-07-31 | 32 | USD |
FiniteLivedIntangibleAssetsAmortizationExpense | 23,766,000 | 2011-07-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -23,474,000 | 2026-04-30 | 67 | USD |
OperatingLeaseLiabilityNoncurrent | 23,095,000 | 2026-04-30 | 50 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 22,309,000 | 2012-04-30 | 2 | USD |
UnamortizedDebtIssuanceExpense | 21,388,000 | 2026-04-30 | 66 | USD |
FutureAmortizationExpenseYearOne | 21,207,000 | 2011-07-31 | 1 | USD |
RepaymentsOfOtherShortTermDebt | 21,000,000 | 2015-07-31 | 1 | USD |
FutureAmortizationExpenseYearTwo | 20,656,000 | 2011-07-31 | 1 | USD |
CommonStockSharesOutstanding | 20,300,000 | 2011-07-31 | 1 | shares |
OtherInventoryNetOfReserves | 19,366,000 | 2026-04-30 | 122 | USD |
ContractWithCustomerAssetNet | 18,874,000 | 2026-04-30 | 70 | USD |
PaymentsOfFinancingCosts | 18,778,000 | 2026-04-30 | 131 | USD |
AccruedSalariesCurrent | 18,586,000 | 2026-04-30 | 96 | USD |
LegalFees | 18,364,000 | 2019-07-31 | 43 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 17,824,000 | 2012-04-30 | 2 | USD |
FutureAmortizationExpenseYearThree | 17,389,000 | 2011-07-31 | 1 | USD |
OtherSalesRevenueNet | 17,343,000 | 2018-10-31 | 110 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 16,898,000 | 2012-04-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 16,819,000 | 2025-07-31 | 15 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease | 16,424,000 | 2011-04-30 | 5 | USD |
DividendsPayableCurrent | 16,262,000 | 2026-04-30 | 39 | USD |
PartnersCapitalAccountTreasuryUnitsPurchases | -15,851,000 | 2017-07-31 | 9 | USD |
OperatingLeaseLiabilityCurrent | 15,506,000 | 2026-04-30 | 50 | USD |
NotesReceivableFairValueDisclosure | 15,500,000 | 2019-07-31 | 9 | USD |
TemporaryEquityNetIncome | -15,357,000 | 2026-04-30 | 67 | USD |
PriceRiskDerivativeAssetsAtFairValue | 15,302,000 | 2018-10-31 | 60 | USD |
LinesOfCreditCurrent | 15,000,000 | 2022-10-31 | 15 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 14,676,000 | 2025-07-31 | 15 | USD |
FutureAmortizationExpenseYearFour | 14,561,000 | 2011-07-31 | 1 | USD |
GainsLossesOnSalesOfAssets | -14,457,000 | 2017-07-31 | 53 | USD |
DerivativeFairValueOfDerivativeAsset | 14,425,000 | 2026-04-30 | 114 | USD |
FutureAmortizationExpenseYearFive | 14,390,000 | 2011-07-31 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 14,034,000 | 2012-07-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 13,706,000 | 2012-04-30 | 2 | USD |
FinanceLeasePrincipalPayments | 13,623,000 | 2026-04-30 | 59 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 12,975,000 | 2017-07-31 | 35 | USD |
PriceRiskCashFlowHedgeLiabilityAtFairValue | 12,960,000 | 2022-07-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | 12,873,000 | 2026-04-30 | 143 | USD |
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet | -12,868,000 | 2019-07-31 | 75 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | -12,868,000 | 2019-07-31 | 93 | USD |
FinanceLeaseLiabilityCurrent | 12,391,000 | 2025-07-31 | 26 | USD |
OtherAssetsMiscellaneousCurrent | 12,014,000 | 2026-04-30 | 56 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -11,834,000 | 2015-07-31 | 7 | USD |
IncreaseDecreaseInRestructuringReserve | 11,804,000 | 2018-07-31 | 3 | USD |
RestructuringCharges | 11,804,000 | 2018-07-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 11,715,000 | 2025-07-31 | 15 | USD |
OtherPrepaidExpenseCurrent | 11,574,000 | 2026-04-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 11,519,000 | 2012-04-30 | 2 | USD |
RestructuringReserve | 11,450,000 | 2019-07-31 | 5 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 11,300,000 | 2016-07-31 | 11 | shares |
BusinessCombinationConsiderationTransferred1 | 11,200,000 | 2020-07-31 | 9 | USD |
SecurityDeposit | 11,200,000 | 2022-07-31 | 18 | USD |
FinanceLeaseInterestPaymentOnLiability | 11,109,000 | 2025-07-31 | 32 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | -11,102,000 | 2026-04-30 | 80 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 11,061,000 | 2025-07-31 | 15 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 10,650,000 | 2026-04-30 | 51 | USD |
RestrictedCash | 10,626,000 | 2024-10-31 | 41 | USD |
RestrictedCashAndCashEquivalents | 10,626,000 | 2024-10-31 | 39 | USD |
OperatingLeaseExpense | 10,525,000 | 2026-04-30 | 80 | USD |
ReorganizationItems | 10,443,000 | 2021-07-31 | 11 | USD |
LitigationSettlementAmount | 10,400,000 | 2015-07-31 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityCashPaid | 10,387,000 | 2012-07-31 | 6 | USD |
CashFlowHedgeGainLossReclassifiedToEarningsNet | -10,348,000 | 2013-04-30 | 12 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax | 10,348,000 | 2013-04-30 | 13 | USD |
ShortTermLeaseCost | 10,340,000 | 2025-07-31 | 37 | USD |
NotesPayable | 10,021,000 | 2014-04-30 | 6 | USD |
RepaymentsOfShortTermDebt | 10,000,000 | 2025-07-31 | 17 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -9,662,000 | 2018-04-30 | 9 | USD |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet | -9,600,000 | 2012-04-30 | 8 | USD |
OtherComprehensiveIncomeLossNetOfTax | 8,962,000 | 2026-04-30 | 232 | USD |
InterestPaid | 8,930,000 | 2018-10-31 | 70 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 8,863,000 | 2020-07-31 | 7 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 8,777,000 | 2026-04-30 | 128 | USD |
DeferredRevenueRevenueRecognized1 | 8,700,000 | 2018-10-31 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,530,000 | 2025-07-31 | 15 | USD |
IncreaseDecreaseInInventories | -8,354,000 | 2026-04-30 | 143 | USD |
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet | -8,154,000 | 2018-10-31 | 68 | USD |
AmortizationOfIntangibleAssets | 7,922,000 | 2025-07-31 | 42 | USD |
EnergyRelatedInventoryPetroleum | 7,921,000 | 2017-10-31 | 16 | USD |
MinorityInterestInLimitedPartnerships | -7,790,000 | 2026-04-30 | 128 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | -7,600,000 | 2026-04-30 | 61 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 7,569,000 | 2025-07-31 | 15 | USD |
BusinessAcquisitionPurchasePriceAllocationTangibleAssets | 7,454,000 | 2012-07-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 7,453,000 | 2025-07-31 | 14 | USD |
PriceRiskDerivativeLiabilitiesAtFairValue | 7,331,000 | 2018-10-31 | 56 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets | 7,302,000 | 2013-07-31 | 3 | USD |
DerivativeLiabilityFairValueOfCollateral | 7,185,000 | 2026-04-30 | 92 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 7,173,000 | 2025-07-31 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 7,062,000 | 2025-07-31 | 14 | USD |
IncreaseDecreaseInInterestPayableNet | 6,940,000 | 2026-04-30 | 143 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 6,887,000 | 2025-07-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 6,859,000 | 2025-07-31 | 15 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 6,814,000 | 2011-01-31 | 4 | USD |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | -6,588,000 | 2012-01-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 6,587,000 | 2025-07-31 | 14 | USD |
PriceRiskCashFlowHedgeAssetAtFairValue | 6,513,000 | 2023-10-31 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 6,433,000 | 2025-07-31 | 15 | USD |
StockIssuedDuringPeriodSharesNewIssues | 6,300,000 | 2016-07-31 | 7 | shares |
DepositLiabilityCurrent | 6,207,000 | 2023-04-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 6,111,000 | 2025-07-31 | 14 | USD |
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments | 6,000,000 | 2021-01-31 | 8 | USD |
HedgingAssetsCurrent | 5,925,000 | 2024-07-31 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 5,647,000 | 2012-04-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 5,595,000 | 2026-04-30 | 24 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax | 5,501,000 | 2010-04-30 | 1 | USD |
DerivativeFairValueOfDerivativeLiability | 5,360,000 | 2026-04-30 | 114 | USD |
OtherNoncashIncomeExpense | -5,326,000 | 2026-04-30 | 139 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 5,155,000 | 2013-07-31 | 3 | USD |
DefinedContributionPlanCostRecognized | 5,100,000 | 2025-07-31 | 21 | USD |
PartnersCapitalAccountUnitsSoldInPublicOffering | 5,100,000 | 2011-07-31 | 4 | shares |
LimitedPartnersCapitalAccountUnitsOutstanding | 4,857,605 | 2023-04-30 | 91 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 4,857,600 | 2021-10-31 | 131 | shares |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet | -4,845,000 | 2026-04-30 | 67 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4,756,000 | 2025-07-31 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 4,721,000 | 2025-07-31 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 4,552,000 | 2025-07-31 | 15 | USD |
GainLossOnDispositionOfAssets | -4,504,000 | 2018-10-31 | 110 | USD |
GoodwillOtherChanges | -4,439,000 | 2016-04-30 | 8 | USD |
AllowanceForDoubtfulAccountsReceivable | 4,330,000 | 2025-07-31 | 116 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther | 4,318,000 | 2011-01-31 | 4 | USD |
ProvisionForDoubtfulAccounts | 4,192,000 | 2026-04-30 | 143 | USD |
GoodwillPurchaseAccountingAdjustments | -4,115,000 | 2016-07-31 | 2 | USD |
IncreaseDecreaseInNotesReceivables | 4,000,000 | 2018-10-31 | 8 | USD |
LiabilitiesAssumed1 | 3,946,000 | 2025-07-31 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 3,756,000 | 2025-07-31 | 130 | USD |
DefinedBenefitPlanContributionsByEmployer | 3,700,000 | 2018-07-31 | 24 | USD |
LitigationReserve | -3,457,000 | 2017-07-31 | 12 | USD |
DerivativeAssetFairValueOfCollateral | 3,402,000 | 2026-04-30 | 94 | USD |
IncreaseDecreaseInOtherDeferredLiability | 3,358,000 | 2017-07-31 | 39 | USD |
OilAndGasDeliveryCommitmentsAndContractsRemainingContractualVolume | 3,300,000 | 2019-04-30 | 2 | gal |
IndefinitelivedIntangibleAssetsAcquired | 3,291,000 | 2013-07-31 | 1 | USD |
InterestRateDerivativeLiabilitiesAtFairValue | 3,222,000 | 2018-04-30 | 50 | USD |
OtherCostOfOperatingRevenue | 3,047,000 | 2018-10-31 | 110 | USD |
GainsLossesOnExtinguishmentOfDebt | -3,003,000 | 2026-04-30 | 79 | USD |
GainLossOnDispositionOfAssets1 | -2,983,000 | 2026-04-30 | 99 | USD |
MarginDepositAssets | 2,945,000 | 2026-04-30 | 56 | USD |
EmployeeStockOwnershipPlanESOPCompensationExpense | 2,909,000 | 2026-04-30 | 165 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 2,858,000 | 2025-07-31 | 15 | USD |
ProceedsFromCollectionOfNotesReceivable | 2,800,000 | 2017-07-31 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,723,000 | 2026-04-30 | 143 | USD |
ProceedsFromMinorityShareholders | 2,684,000 | 2015-07-31 | 1 | USD |
NotesAndLoansReceivableGrossCurrent | 2,500,000 | 2024-10-31 | 51 | USD |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed | 2,400,000 | 2011-07-31 | 3 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | -2,140,000 | 2026-04-30 | 80 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | -2,124,000 | 2018-10-31 | 37 | USD |
RepaymentsOfLongTermDebt | 2,067,000 | 2026-04-30 | 143 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 2,023,000 | 2025-07-31 | 15 | USD |
DerivativeLiabilitiesCurrent | 1,838,000 | 2017-07-31 | 22 | USD |
DerivativeNonmonetaryNotionalAmountVolume | 1,800,000 | 2026-04-30 | 36 | MMBbls |
NonoperatingIncomeExpense | 1,744,000 | 2026-04-30 | 209 | USD |
DerivativeNonmonetaryNotionalAmountVolume | 1,700,000 | 2023-04-30 | 13 | gal |
VariableLeaseCost | 1,622,000 | 2025-07-31 | 37 | USD |
UnrealizedGainLossOnDerivativesAndCommodityContracts | -1,609,000 | 2015-04-30 | 2 | USD |
BusinessCombinationSeparatelyRecognizedTransactionsExpensesAndLossesRecognized | 1,607,000 | 2017-10-31 | 10 | USD |
SeveranceCosts1 | 1,600,000 | 2019-07-31 | 49 | USD |
StockIssuedDuringPeriodSharesTreasuryStockReissued | 1,500,000 | 2016-07-31 | 9 | shares |
WriteOffOfDeferredDebtIssuanceCost | 1,447,000 | 2026-04-30 | 12 | USD |
LongTermDebtCurrent | 1,422,000 | 2026-04-30 | 80 | USD |
NonmonetaryNotionalAmountOfPriceRiskCashFlowHedgeDerivatives | 1,400,000 | 2012-07-31 | 5 | pure |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -1,375,000 | 2019-07-31 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 1,369,000 | 2025-07-31 | 45 | USD |
ProceedsFromSaleOfProductiveAssets | 1,316,000 | 2026-04-30 | 143 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 1,310,000 | 2026-04-30 | 37 | USD |
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable | 1,300,000 | 2012-07-31 | 6 | USD |
PartnersCapitalAccountUnitsSaleOfUnits | 1,300,000 | 2021-03-30 | 1 | shares |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss | 1,293,000 | 2018-04-30 | 1 | USD |
NetIncomeLossAllocatedToGeneralPartners | 1,286,000 | 2026-04-30 | 209 | USD |
CumulativeEffectOfChangeInAccountingPrinciplePresentedOnIncomeStatementNetOfTax | 1,255,000 | 2011-01-31 | 2 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets | 1,255,000 | 2011-04-30 | 1 | USD |
AccountsReceivableGross | 1,191,000 | 2018-10-31 | 62 | USD |
CashFlowHedgeGainLossReclassifiedToCostOfSalesNet | 1,123,000 | 2012-04-30 | 8 | USD |
PartnersCapitalAccountUnitBasedCompensation | 1,041,000 | 2026-04-30 | 141 | USD |
PartnersCapitalAccountDistributions | 1,010,000 | 2024-07-31 | 96 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 1,010,000 | 2024-04-30 | 1 | USD |
GeneralPartnerDistributions | 1,000,000 | 2025-07-31 | 9 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -945,000 | 2026-04-30 | 17 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 910,000 | 2026-04-30 | 37 | USD |
PartnersCapitalAccountUnitsTreasury | 900,000 | 2016-10-31 | 9 | shares |
ProceedsFromInterestReceived | 900,000 | 2017-01-31 | 3 | USD |
PaymentsForRestructuring | 802,000 | 2019-07-31 | 3 | USD |
LineOfCreditFacilityCommitmentFeeAmount | 800,000 | 2025-07-31 | 41 | USD |
IncomeTaxExpenseBenefit | 756,000 | 2026-04-30 | 209 | USD |
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred | 743,000 | 2012-10-31 | 9 | USD |
TemporaryEquitySharesIssued | 700,000 | 2021-04-30 | 1 | shares |
TemporaryEquitySharesOutstanding | 700,000 | 2026-04-30 | 42 | shares |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 677,000 | 2026-04-30 | 183 | USD |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 | 635,000 | 2025-07-31 | 104 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 587,000 | 2026-04-30 | 209 | USD |
IncomeTaxesPaidNet | 530,000 | 2026-04-30 | 63 | USD |
RestructuringReserveAccrualAdjustment1 | 448,000 | 2019-07-31 | 2 | USD |
NotesAndLoansReceivableNetNoncurrent | 415,000 | 2022-07-31 | 19 | USD |
DerivativeNetHedgeIneffectivenessGainLoss | 395,000 | 2018-07-31 | 12 | USD |
OtherNonoperatingIncomeExpense | -369,000 | 2019-07-31 | 59 | USD |
PartnersCapitalAccountOptionExercise | 323,000 | 2011-01-31 | 1 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax | 300,000 | 2014-07-31 | 9 | USD |
IncomeTaxesPaid | -291,000 | 2018-07-31 | 66 | USD |
PropertyPlantAndEquipmentAdditions | 264,000 | 2018-07-31 | 66 | USD |
PaymentsToMinorityShareholders | 258,000 | 2019-04-30 | 42 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 200,000 | 2026-04-30 | 37 | USD |
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax | 200,000 | 2011-07-31 | 3 | USD |
GoodwillAcquiredDuringPeriod | 149,000 | 2025-07-31 | 18 | USD |
NotesReceivableRelatedPartiesCurrent | 132,000 | 2018-10-31 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 112,000 | 2026-04-30 | 36 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | 109,000 | 2020-07-31 | 36 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 100,000 | 2012-07-31 | 3 | shares |
MarketingAndAdvertisingExpense | 100,000 | 2011-07-31 | 3 | USD |
GoodwillOtherIncreaseDecrease | -93,000 | 2023-07-31 | 5 | USD |
GeneralPartnersCapitalAccountUnitsOutstanding | 49,496 | 2026-04-30 | 118 | shares |
PartnersCapitalAccountContributions | 48,000 | 2025-04-30 | 10 | USD |
InterestRateDerivativeAssetsAtFairValue | 41,000 | 2018-04-30 | 49 | USD |
OtherReceivablesGrossCurrent | 37,000 | 2021-01-31 | 18 | USD |
OtherReceivables | 27,000 | 2018-10-31 | 62 | USD |
CrudeOilAndNaturalGasLiquids | 23,000 | 2017-01-31 | 4 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | -17,000 | 2016-07-31 | 4 | USD |
DeferredTaxAssetsNet | 11,000 | 2025-07-31 | 30 | USD |
DeferredIncomeTaxLiabilitiesNet | 7,000 | 2025-07-31 | 8 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 5,000 | 2011-07-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNet | 4,000 | 2025-07-31 | 26 | USD |
DeferredIncomeTaxExpenseBenefit | 3,000 | 2025-07-31 | 115 | USD |
DeferredTaxLiabilities | 2,000 | 2023-07-31 | 26 | USD |
ProceedsFromIncomeTaxRefunds | -2,000 | 2018-10-31 | 2 | USD |
TemporaryEquityParOrStatedValuePerShare | 1,000 | 2021-03-30 | 2 | USD/shares |
LongTermPurchaseCommitmentMinimumVolumeRequired | 65 | 2017-04-30 | 5 | MMBbls |
NumberOfStatesInWhichEntityOperates | 50 | 2022-04-30 | 28 | pure |
NumberOfStatesInWhichEntityOperates | 50 | 2021-07-31 | 15 | state |
OilAndGasDeliveryCommitmentsAndContractsRemainingContractualVolume | 35 | 2017-04-30 | 5 | MMBbls |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 26 | 2026-04-30 | 3 | USD/shares |
FiniteLivedIntangibleAssetsUsefulLifeMaximum | 15 | 2011-07-31 | 1 | pure |
LossContingencyPendingClaimsNumber | 13 | 2019-08-31 | 2 | item |
LossContingencyClaimsDismissedNumber | 11 | 2019-08-31 | 1 | item |
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted | -9 | 2026-04-30 | 255 | USD/shares |
FiniteLivedIntangibleAssetsUsefulLifeMinimum | 2 | 2011-07-31 | 1 | pure |
LossContingencyNumberOfDefendants | 2 | 2017-02-02 | 1 | item |
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount | 2 | 2025-07-31 | 3 | pure |
DistributedEarnings | 1 | 2016-10-31 | 2 | USD |
NumberOfOperatingSegments | 1 | 2019-07-31 | 3 | item |
NumberOfReportableSegments | 1 | 2019-07-31 | 4 | item |
NumberOfReportableSegments | 1 | 2026-04-30 | 4 | segment |
NumberOfReportingUnits | 1 | 2026-04-30 | 19 | item |
ReportingUnitZeroOrNegativeCarryingAmountNumber | 1 | 2021-07-31 | 3 | item |
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions | 1 | 2018-10-31 | 31 | pure |
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest | 1 | 2018-10-31 | 31 | pure |
DistributionMadeToMemberOrLimitedPartnerDistributionsDeclaredPerUnit | 0 | 2013-04-30 | 12 | USD |
CommonStockDividendsPerShareDeclared | 0 | 2018-07-31 | 46 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareBasic | -0 | 2015-07-31 | 7 | USD/shares |
ExtinguishmentOfDebtGainLossPerShareNetOfTax | -0 | 2011-04-30 | 6 | USD/shares |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit | 0 | 2018-07-31 | 12 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2012-07-31 | 1 | pure |
What to be careful about
What this model itself distrusts about FGPR's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged (last tagged 2018-07-31); treated as zero, so owner earnings are overstated
- the market value here was 104.4M: 4.9M shares from the filing at the quoted price. The price feed reports 11.4M shares, and that count at this same price gives 244.2M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- invested capital is 0M (cash exceeds equity plus debt), so return on capital is unbounded rather than undefined; scored as maximal
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- gross profit last tagged 2014-07-31 and no cost of sales line to rebuild it from; dropped from durability
- analyst estimate not used: the consensus itself is a loss
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions