Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue TTM
-2.5M
0
2.5M
5M
7.5M
Q2 '11: 0
Q3 '11: 4.9K
Q4 '11: 0
Q1 '12: 0
Q2 '12: 0
Q3 '12: -4.9K
Q4 '12: 0
Q1 '13: 0
Q4 '15: 1.3M
Q1 '16: 1.9M
Q2 '16: 2.6M
Q3 '16: 3.2M
Q4 '16: 2.8M
Q1 '17: 2.9M
Q2 '17: 3.3M
Q3 '17: 3.4M
Q4 '17: 3.5M
Q1 '18: 3.7M
Q2 '18: 3.8M
Q3 '18: 4.1M
Q4 '18: 3.6M
Q1 '19: 3.7M
Q2 '19: 3.8M
Q3 '19: 3.6M
Q4 '19: 4.1M
Q1 '20: 3.8M
Q2 '20: 3.2M
Q3 '20: 3.2M
Q4 '20: 3.7M
Q1 '21: 4.7M
Q2 '21: 5.8M
Q3 '21: 6.5M
Q4 '21: 6.7M
Q1 '22: 6.6M
Q2 '22: 6.5M
Q3 '22: 6.1M
Q2 '11
Q3 '12
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Gross Profit TTM
-2.5M
0
2.5M
5M
7.5M
Q2 '11: 0
Q3 '11: 4.9K
Q4 '11: 0
Q1 '12: 0
Q2 '12: 0
Q3 '12: -4.9K
Q4 '12: 0
Q1 '13: 0
Q4 '20: 3.8M
Q1 '21: 4.7M
Q2 '21: 5.8M
Q3 '21: 6.5M
Q3 '11
Q1 '12
Q3 '12
Q1 '13
Q1 '21
Q3 '21
Operating Income TTM
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
Q4 '16: -2.1M
Q1 '17: -1.9M
Q2 '17: -1.6M
Q3 '17: -1.7M
Q4 '17: -924.5K
Q1 '18: -977.5K
Q2 '18: -1.5M
Q3 '18: -1.2M
Q4 '18: -1.4M
Q1 '19: -1.3M
Q2 '19: -911.4K
Q3 '19: -807K
Q4 '19: -473.7K
Q1 '20: -476.6K
Q2 '20: -372.6K
Q3 '20: -662.7K
Q4 '20: -916.8K
Q1 '21: -943.9K
Q2 '21: -888.2K
Q3 '21: -1M
Q4 '21: -705.7K
Q1 '22: -590.8K
Q2 '22: -884K
Q3 '22: -777.4K
Q2 '17
Q1 '18
Q4 '18
Q3 '19
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Net Income TTM
-9M
-6M
-3M
0
3M
6M
9M
Q4 '12: -34.5K
Q1 '13: -37.1K
Q2 '13: -43.7K
Q3 '13: -24.3K
Q4 '13: -172.9K
Q1 '14: -489.6K
Q2 '14: -485K
Q3 '14: -493.6K
Q4 '14: -345.6K
Q1 '15: -25.1K
Q2 '15: -27.5K
Q3 '15: -29.5K
Q4 '15: -943.9K
Q1 '16: -1.4M
Q2 '16: -1.7M
Q3 '16: -2.1M
Q4 '16: -2.1M
Q1 '17: -1.9M
Q2 '17: -1.7M
Q3 '17: -1.7M
Q4 '17: -976K
Q1 '18: -1M
Q2 '18: -1.6M
Q3 '18: -1.3M
Q4 '18: -1.5M
Q1 '19: -1.5M
Q2 '19: -1.1M
Q3 '19: -1M
Q4 '19: -619.3K
Q1 '20: -432K
Q2 '20: -278K
Q3 '20: -532.3K
Q4 '20: -799.5K
Q1 '21: -981.8K
Q2 '21: -923.5K
Q3 '21: -7.8M
Q4 '21: -7.4M
Q1 '22: -7.3M
Q2 '22: -7.6M
Q3 '22: -442.6K
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Cost of Revenue TTM
0
40K
80K
120K
Q2 '11: 0
Q3 '11: 0
Q4 '11: 0
Q1 '12: 0
Q2 '12: 0
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q4 '17: 73K
Q1 '18: 61.9K
Q2 '18: 45.3K
Q3 '18: 46.9K
Q4 '18: 47.5K
Q1 '19: 52.2K
Q2 '19: 63.6K
Q3 '19: 65.5K
Q4 '19: 54.9K
Q1 '20: 53.1K
Q2 '20: 52.3K
Q3 '20: 54.5K
Q4 '20: 73.1K
Q1 '21: 96.6K
Q2 '21: 104.6K
Q3 '21: 116.2K
Q4 '21: 106.6K
Q2 '11
Q2 '12
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Operating Cash Flow TTM
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
Q4 '12: -29.7K
Q1 '13: -29.7K
Q2 '13: -35.6K
Q3 '13: -11.9K
Q4 '13: -21.4K
Q1 '14: -14.9K
Q2 '14: -9.3K
Q3 '14: -9.8K
Q4 '14: -7.6K
Q1 '15: -11.9K
Q2 '15: -19.2K
Q3 '15: -26.6K
Q4 '15: -17.5K
Q1 '16: -18.4K
Q2 '16: -15.2K
Q3 '16: -15.6K
Q4 '16: -1.3M
Q1 '17: -1.4M
Q2 '17: -1.7M
Q3 '17: -1.9M
Q4 '17: -745.3K
Q1 '18: -946.1K
Q2 '18: -1.2M
Q3 '18: -1M
Q4 '18: -1.1M
Q1 '19: -746.9K
Q2 '19: -199.6K
Q3 '19: -163.7K
Q4 '19: 89.6K
Q1 '20: 91.1K
Q2 '20: 53.4K
Q3 '20: -317.2K
Q4 '20: -549.5K
Q1 '21: -588.1K
Q2 '21: -778.1K
Q3 '21: -573.7K
Q4 '21: -487.1K
Q1 '22: -392.8K
Q2 '22: -349.3K
Q3 '22: -145.1K
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Free Cash Flow TTM
-1.5M
-1M
-500K
0
500K
1M
1.5M
Q4 '17: -749.4K
Q1 '18: -957.3K
Q2 '18: -1.3M
Q3 '18: -1.1M
Q4 '18: -1.1M
Q1 '19: -790.2K
Q2 '19: -227.7K
Q3 '19: -192.1K
Q4 '19: 50.3K
Q1 '20: 56.7K
Q2 '20: 40.6K
Q3 '20: -329.1K
Q4 '20: -553.8K
Q1 '21: -589.6K
Q2 '21: -782.2K
Q3 '21: -580.7K
Q4 '21: -495.2K
Q1 '22: -400K
Q2 '22: -357.2K
Q3 '22: -151.6K
Q1 '18
Q4 '18
Q3 '19
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '13: 57.5K
Q2 '14: 57.1M
Q2 '21: 89.3M
Q2 '22: 97.8M
Q2 '13
Q2 '14
Q2 '21
Q2 '22
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: -0.20
Q3 '13: -0.20
Q4 '13: -2.86
Q1 '14: -2.87
Q2 '15: -0.09
Q3 '15: -0.09
Q4 '15: -0.04
Q1 '16: -0.04
Q2 '16: -0.02
Q3 '16: 0.00
Q4 '16: -0.07
Q1 '17: -0.06
Q2 '17: -0.06
Q3 '17: -0.07
Q4 '17: -0.05
Q1 '18: -0.05
Q2 '18: -0.06
Q3 '18: -0.05
Q4 '18: -0.05
Q1 '19: -0.05
Q2 '19: -0.04
Q3 '19: -0.04
Q4 '19: -0.04
Q1 '20: -0.03
Q2 '20: -0.02
Q3 '20: -0.02
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.08
Q4 '21: -0.17
Q1 '22: -0.17
Q2 '22: -0.17
Q3 '22: -0.09
Q4 '12
Q1 '14
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.