Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Quarterly
-600K
0
600K
1.2M
1.8M
Q2 '11: 0
Q3 '11: 4.9K
Q4 '11: -4.9K
Q1 '12: 0
Q2 '12: 0
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q2 '14: 0
Q1 '15: 0
Q2 '15: 0
Q3 '15: 0
Q4 '15: 1.3M
Q1 '16: 627.9K
Q2 '16: 613.2K
Q3 '16: 695K
Q4 '16: 821.5K
Q1 '17: 773K
Q2 '17: 967.7K
Q3 '17: 819.4K
Q4 '17: 970.4K
Q1 '18: 919.9K
Q2 '18: 1.1M
Q3 '18: 1.1M
Q4 '18: 554K
Q1 '19: 999.3K
Q2 '19: 1.2M
Q3 '19: 926.5K
Q4 '19: 988K
Q1 '20: 691.2K
Q2 '20: 616.7K
Q3 '20: 947.5K
Q4 '20: 1.4M
Q1 '21: 1.7M
Q2 '21: 1.7M
Q3 '21: 1.7M
Q4 '21: 1.6M
Q1 '22: 1.6M
Q2 '22: 1.6M
Q3 '22: 1.3M
Q2 '12
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Gross Profit Quarterly
-600K
0
600K
1.2M
1.8M
Q3 '10: 0
Q4 '10: 0
Q1 '11: 0
Q2 '11: 0
Q3 '11: 4.9K
Q4 '11: -4.9K
Q1 '12: 0
Q2 '12: 0
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q1 '20: 841.8K
Q2 '20: 616.7K
Q3 '20: 940.8K
Q4 '20: 1.4M
Q1 '21: 1.7M
Q2 '21: 1.7M
Q3 '21: 1.7M
Q1 '22: 1.6M
Q2 '22: 1.5M
Q3 '22: 1.2M
Q1 '11
Q4 '11
Q3 '12
Q1 '20
Q4 '20
Q3 '21
Q3 '22
Operating Income Quarterly
-1.1M
-700K
-350K
0
350K
700K
1.1M
Q1 '16: -424.4K
Q2 '16: -384.3K
Q3 '16: -340.1K
Q4 '16: -977.2K
Q1 '17: -196.5K
Q2 '17: -120.6K
Q3 '17: -361K
Q4 '17: -246.4K
Q1 '18: -249.5K
Q2 '18: -642K
Q3 '18: -77K
Q4 '18: -412.3K
Q1 '19: -157.9K
Q2 '19: -264.1K
Q3 '19: 27.4K
Q4 '19: -79K
Q1 '20: -160.9K
Q2 '20: -160K
Q3 '20: -262.8K
Q4 '20: -333.2K
Q1 '21: -188K
Q2 '21: -104.3K
Q3 '21: -398.4K
Q4 '21: -15K
Q1 '22: -73.2K
Q2 '22: -397.4K
Q3 '22: -291.8K
Q3 '16
Q3 '17
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q3 '22
Net Income Quarterly
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
Q4 '12: -5.1K
Q1 '13: -8.5K
Q2 '13: -10.8K
Q3 '13: 107
Q4 '13: -153.7K
Q1 '14: -325.2K
Q2 '14: -6.2K
Q3 '14: -8.4K
Q4 '14: -5.7K
Q1 '15: -4.7K
Q2 '15: -8.6K
Q3 '15: -10.5K
Q4 '15: -920K
Q1 '16: -427.6K
Q2 '16: -386.3K
Q3 '16: -342.2K
Q4 '16: -979.1K
Q1 '17: -208.3K
Q2 '17: -136.9K
Q3 '17: -375.3K
Q4 '17: -255.5K
Q1 '18: -270.9K
Q2 '18: -682K
Q3 '18: -104.1K
Q4 '18: -469.5K
Q1 '19: -199.4K
Q2 '19: -316K
Q3 '19: -16.9K
Q4 '19: -86.9K
Q1 '20: -12K
Q2 '20: -162.1K
Q3 '20: -271.2K
Q4 '20: -354.2K
Q1 '21: -194.4K
Q2 '21: -103.8K
Q3 '21: -7.1M
Q4 '21: -16.8K
Q1 '22: -74.7K
Q2 '22: -398K
Q3 '22: 47K
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Cost of Revenue Quarterly
0
15K
30K
45K
Q3 '10: 0
Q4 '10: 0
Q1 '11: 0
Q2 '11: 0
Q3 '11: 0
Q4 '11: 0
Q1 '12: 0
Q2 '12: 0
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q1 '17: 20.3K
Q2 '17: 20.7K
Q3 '17: 11.9K
Q4 '17: 20.1K
Q1 '18: 9.1K
Q2 '18: 4.1K
Q3 '18: 13.6K
Q4 '18: 20.8K
Q1 '19: 13.8K
Q2 '19: 15.5K
Q3 '19: 15.5K
Q4 '19: 10.1K
Q1 '20: 12K
Q2 '20: 14.6K
Q3 '20: 17.7K
Q4 '20: 28.8K
Q1 '21: 35.5K
Q2 '21: 22.7K
Q3 '21: 29.2K
Q4 '21: 19.2K
Q1 '11
Q1 '12
Q1 '13
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Operating Cash Flow Quarterly
-1.5M
-1M
-500K
0
500K
1M
1.5M
Q4 '12: -3.3K
Q1 '13: -6.5K
Q2 '13: -8.5K
Q3 '13: 6.4K
Q4 '13: -12.7K
Q1 '14: -38
Q2 '14: -2.9K
Q3 '14: 5.9K
Q4 '14: -10.6K
Q1 '15: -4.3K
Q2 '15: -10.2K
Q3 '15: -1.5K
Q4 '15: -1.5K
Q1 '16: -5.2K
Q2 '16: -7K
Q3 '16: -1.9K
Q4 '16: -1.3M
Q1 '17: -156.6K
Q2 '17: -264.5K
Q3 '17: -225.9K
Q4 '17: -98.4K
Q1 '18: -357.4K
Q2 '18: -533.2K
Q3 '18: -43.7K
Q4 '18: -162.7K
Q1 '19: -7.2K
Q2 '19: 14.1K
Q3 '19: -7.8K
Q4 '19: 90.6K
Q1 '20: -5.8K
Q2 '20: -23.6K
Q3 '20: -378.4K
Q4 '20: -141.6K
Q1 '21: -44.4K
Q2 '21: -213.7K
Q3 '21: -173.9K
Q4 '21: -55.1K
Q1 '22: 49.9K
Q2 '22: -170.2K
Q3 '22: 30.3K
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Free Cash Flow Quarterly
-600K
-400K
-200K
0
200K
400K
600K
Q1 '16: -21K
Q2 '16: -7K
Q3 '16: -2.1K
Q1 '17: -156.6K
Q2 '17: -266.6K
Q3 '17: -227.8K
Q4 '17: -98.4K
Q1 '18: -364.5K
Q2 '18: -568.8K
Q3 '18: -44.6K
Q4 '18: -162.7K
Q1 '19: -15.9K
Q2 '19: -6.2K
Q3 '19: -8.5K
Q4 '19: 79.6K
Q1 '20: -9.5K
Q2 '20: -25K
Q3 '20: -380K
Q4 '20: -145.2K
Q1 '21: -45.3K
Q2 '21: -215K
Q3 '21: -175.3K
Q4 '21: -59.6K
Q1 '22: 49.9K
Q2 '22: -172.1K
Q3 '22: 30.3K
Q2 '16
Q3 '17
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q3 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '13: 57.5K
Q2 '14: 57.1M
Q2 '21: 89.3M
Q2 '22: 97.8M
Q2 '13
Q2 '14
Q2 '21
Q2 '22
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.01
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: -0.20
Q3 '13: -0.20
Q4 '13: -2.86
Q1 '14: -2.87
Q2 '15: -0.09
Q3 '15: -0.09
Q4 '15: -0.04
Q1 '16: -0.04
Q2 '16: -0.02
Q3 '16: 0.00
Q4 '16: -0.07
Q1 '17: -0.06
Q2 '17: -0.06
Q3 '17: -0.07
Q4 '17: -0.05
Q1 '18: -0.05
Q2 '18: -0.06
Q3 '18: -0.05
Q4 '18: -0.05
Q1 '19: -0.05
Q2 '19: -0.04
Q3 '19: -0.04
Q4 '19: -0.04
Q1 '20: -0.03
Q2 '20: -0.02
Q3 '20: -0.02
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.08
Q4 '21: -0.17
Q1 '22: -0.17
Q2 '22: -0.17
Q3 '22: -0.09
Q4 '12
Q1 '14
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.