Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
This filer's financial year end could
not be read from its revenue history, so quarters are labelled by the calendar.
Amounts in DKK.
Revenue Annual
0
200M
400M
600M
Q4 '22: 418.4M
Q4 '23: 461.6M
Q4 '24: 454M
Q4 '25: 379.2M
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Gross Profit Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Annual
0
35M
70M
105M
Q4 '22: 95.9M
Q4 '23: 50.1M
Q4 '24: 43M
Q4 '25: 12.7M
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Net Income Annual
-25M
0
25M
50M
75M
Q4 '22: 65.5M
Q4 '23: 26M
Q4 '24: 16.3M
Q4 '25: -20.6M
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Cost of Revenue Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Annual
0
40M
80M
120M
Q4 '22: 69.8M
Q4 '23: 103.5M
Q4 '24: 47.1M
Q4 '25: 17.2M
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
Q4 '22: -130.6M
Q4 '23: -75.9M
Q4 '24: -47.5M
Q4 '25: -133.5M
Q4 '22
Q4 '23
Q4 '24
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.