Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 194.2M
FY10: 219.2M
FY11: 304.6M
FY12: 338.8M
FY13: 435.5M
FY14: 302.7M
FY15: 234.6M
FY16: 253.2M
FY17: 275M
FY18: 291M
FY19: 205.2M
FY20: 204.5M
FY21: 321.4M
FY22: 396M
FY23: 368.2M
FY24: 243.3M
FY25: 95.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-70M
-35M
0
35M
70M
105M
FY09: 34.4M
FY10: 41.3M
FY11: 61.8M
FY12: 57.3M
FY13: 100.2M
FY14: 66M
FY15: 57M
FY16: 46.9M
FY17: 20.3M
FY18: 73.4M
FY19: 74.1M
FY20: 31.3M
FY21: 23.5M
FY22: 29M
FY23: 41M
FY24: 19.6M
FY25: -39.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-70M
-35M
0
35M
70M
105M
FY09: 24.8M
FY10: 32.2M
FY11: 51.6M
FY12: 46.1M
FY13: 90.3M
FY14: 56.1M
FY15: 47M
FY16: 36.5M
FY17: 9.9M
FY18: 63.4M
FY19: 65.3M
FY20: 22.3M
FY21: 12.9M
FY22: 17.5M
FY23: 27.4M
FY24: 6.4M
FY25: -53M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-30M
0
30M
60M
90M
FY09: 17M
FY10: 23.1M
FY11: 34.5M
FY12: 34.3M
FY13: 74M
FY14: 53.2M
FY15: 46.4M
FY16: 56.3M
FY17: 23.5M
FY18: 53.2M
FY19: 88.2M
FY20: 46.6M
FY21: 26.3M
FY22: 15.2M
FY23: 37.4M
FY24: 15.5M
FY25: -49.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY18: 191.8M
FY18
Operating Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 25.9M
FY10: 17.8M
FY11: 50.4M
FY12: 64.9M
FY13: 62.5M
FY14: 52M
FY15: 39.6M
FY16: 91M
FY17: 39.3M
FY18: 85.6M
FY19: 34.6M
FY20: 96.4M
FY21: 44.1M
FY22: 52.5M
FY23: 21.3M
FY24: 24.8M
FY25: -28.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY09: 2.7M
FY10: 8.2M
FY11: 27.2M
FY12: 55.8M
FY13: 43.9M
FY14: 43.8M
FY15: 32.4M
FY16: 86.5M
FY17: 35.8M
FY18: 80.7M
FY19: 27.7M
FY20: 91.9M
FY21: 42.6M
FY22: 47.7M
FY23: 15.3M
FY24: 10.1M
FY25: -46M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 29.3M
FY10: 37.2M
FY11: 40.9M
FY12: 41.5M
FY13: 43.3M
FY14: 43.4M
FY15: 43.4M
FY16: 43.5M
FY17: 43.7M
FY18: 43.7M
FY19: 43.7M
FY20: 43.7M
FY21: 43.8M
FY22: 43.8M
FY23: 43.8M
FY24: 43.8M
FY25: 43.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '10: 0.62
Q1 '11: 0.56
Q2 '11: 0.70
Q3 '11: 0.85
Q4 '11: 0.85
Q1 '12: 0.95
Q2 '12: 0.94
Q3 '12: 0.93
Q4 '12: 0.82
Q1 '13: 0.98
Q2 '13: 1.20
Q3 '13: 1.25
Q4 '13: 1.71
Q1 '14: 1.52
Q2 '14: 1.22
Q3 '14: 1.13
Q4 '14: 1.21
Q1 '15: 1.26
Q2 '15: 1.23
Q3 '15: 1.08
Q4 '15: 1.07
Q1 '16: 1.12
Q2 '16: 1.36
Q3 '16: 1.54
Q4 '16: 1.29
Q1 '17: 1.13
Q2 '17: 0.82
Q3 '17: 0.61
Q4 '17: 0.54
Q1 '18: 1.28
Q2 '18: 1.40
Q3 '18: 1.54
Q4 '18: 1.22
Q1 '19: 0.53
Q2 '19: 0.47
Q3 '19: 0.40
Q4 '19: 2.01
Q1 '20: 2.32
Q2 '20: 2.59
Q3 '20: 2.60
Q4 '20: 1.08
Q1 '21: 0.44
Q2 '21: 0.17
Q3 '21: 0.22
Q4 '21: 0.60
Q1 '22: 0.52
Q2 '22: 0.37
Q3 '22: 0.52
Q4 '22: 0.35
Q1 '23: 1.11
Q2 '23: 0.95
Q3 '23: 0.65
Q4 '23: 0.84
Q1 '24: 0.46
Q2 '24: 0.91
Q3 '24: 0.82
Q4 '24: 0.35
Q1 '25: -0.16
Q2 '25: -0.70
Q3 '25: -0.88
Q4 '25: -1.22
Q1 '26: -1.28
Q2 '26: -0.71
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.