FORUM ENERGY TECHNOLOGIES, INC. (FET)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 600M 1.2B 1.8B FY10: 747.3M FY11: 1.1B FY12: 1.4B FY13: 1.5B FY14: 1.7B FY15: 1.1B FY16: 587.6M FY17: 818.6M FY18: 1.1B FY19: 956.5M FY20: 512.5M FY21: 541.1M FY22: 699.9M FY23: 738.9M FY24: 816.4M FY25: 791.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-200M 0 200M 400M 600M FY10: 214.3M FY11: 362.5M FY12: 463.1M FY13: 475.2M FY14: 559.5M FY15: 262.7M FY16: 99.7M FY17: 188.8M FY18: 256.4M FY19: 244.9M FY20: -11M FY21: 123.3M FY22: 188.5M FY23: 204.2M FY24: 255M FY25: 219M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-600M -400M -200M 0 200M 400M 600M FY10: 73.3M FY11: 160.6M FY12: 240.9M FY13: 209.6M FY14: 268M FY15: -113.7M FY16: -129M FY17: -141.6M FY18: -397M FY19: -536.1M FY20: -231.6M FY21: -44.5M FY22: 17.3M FY23: 20.7M FY24: -86.8M FY25: 30.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-600M -400M -200M 0 200M 400M 600M FY10: 23.9M FY11: 93.3M FY12: 151.5M FY13: 129.5M FY14: 174.4M FY15: -119.4M FY16: -82M FY17: -59.4M FY18: -374.1M FY19: -567.1M FY20: -96.9M FY21: -82.7M FY22: 3.7M FY23: -18.9M FY24: -135.3M FY25: -9.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 300M 600M 900M FY16: 487.9M FY17: 629.8M FY18: 807.8M FY19: 711.7M FY20: 523.5M FY21: 417.7M FY22: 511.4M FY23: 534.7M FY24: 561.4M FY25: 572.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-100M 0 100M 200M 300M FY10: 66M FY11: 39.3M FY12: 137.9M FY13: 211.4M FY14: 270M FY15: 155.9M FY16: 64.7M FY17: -40M FY18: 2.4M FY19: 104.1M FY20: 3.9M FY21: -15.8M FY22: -17.1M FY23: 8.2M FY24: 92.2M FY25: 70.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-80M 0 80M 160M 240M FY10: 46.4M FY11: -1.9M FY12: 88.3M FY13: 151.1M FY14: 216.2M FY15: 123.6M FY16: 47.9M FY17: -66.7M FY18: -21.6M FY19: 89M FY20: 1.6M FY21: -18.2M FY22: -24.5M FY23: 239K FY24: 84M FY25: 64.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY10: 54.3M FY11: 67.5M FY12: 86.9M FY13: 94.6M FY14: 95.3M FY15: 89.9M FY16: 91.2M FY17: 98.7M FY18: 108.8M FY19: 5.5M FY20: 5.6M FY21: 5.6M FY22: 6M FY23: 10.2M FY24: 12.3M FY25: 11.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '11: 1.33 Q1 '12: 1.70 Q2 '12: 1.97 Q3 '12: 1.93 Q4 '12: 1.76 Q1 '13: 1.53 Q2 '13: 1.36 Q3 '13: 1.27 Q4 '13: 1.37 Q1 '14: 1.41 Q2 '14: 1.50 Q3 '14: 1.69 Q4 '14: 1.82 Q1 '15: 1.75 Q2 '15: 1.44 Q3 '15: 0.97 Q4 '15: -1.33 Q1 '16: -1.89 Q2 '16: -2.30 Q3 '16: -2.57 Q4 '16: -0.90 Q1 '17: -0.81 Q2 '17: -1.31 Q3 '17: -1.26 Q4 '17: -0.67 Q1 '18: -0.26 Q2 '18: 0.41 Q3 '18: 0.53 Q4 '18: -3.44 Q1 '19: -3.76 Q2 '19: -3.74 Q3 '19: -8.54 Q4 '19: -7.27 Q1 '20: -13.88 Q2 '20: -14.74 Q3 '20: -13.77 Q4 '20: -17.37 Q1 '21: -15.97 Q2 '21: -18.86 Q3 '21: -17.05 Q4 '21: -14.66 Q1 '22: -11.00 Q2 '22: -5.98 Q3 '22: -2.11 Q4 '22: 0.62 Q1 '23: 1.90 Q2 '23: 0.11 Q3 '23: -0.94 Q4 '23: -1.85 Q1 '24: -2.36 Q2 '24: -2.26 Q3 '24: -4.23 Q4 '24: -11.00 Q1 '25: -10.06 Q2 '25: -8.91 Q3 '25: -9.47 Q4 '25: -0.81 Q1 '26: -0.51 Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '22 Q1 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.