Phoenix New Media Limited (FENG)
Every figure this model derived for FENG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2020-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,853,000 | PaymentsToAcquireProductiveAssets |
2020-12-31 |
| cash | 179,404,000 | CashAndCashEquivalentsAtCarryingValue |
2020-12-31 |
| current assets | 370,868,000 | AssetsCurrent |
2020-12-31 |
| current liabilities | 162,822,000 | LiabilitiesCurrent |
2020-12-31 |
| equity | 250,689,000 | StockholdersEquity |
2020-12-31 |
| interest expense | 170,000 | InterestPaidNet |
2020-12-31 |
| ocf | -15,802,000 | NetCashProvidedByUsedInOperatingActivities |
2020-12-31 |
| revenue | 185,263,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2020-12-31 |
| sbc | 1,438,000 | ShareBasedCompensation |
2020-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up FENG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -4.49 |
| current ratio | 2.36 |
| current ratio reported | 2.28 |
| deferred revenue growth | -25.88 |
| ev owner earnings | -29.76 |
| ev sales | 3.07 |
| fcf margin | -9.53 |
| interest cover | -92.47 |
| operating margin | -8.49 |
| owner earnings margin | -10.31 |
| revenue growth | -15.76 |
| revenue growth per share | -15.76 |
| roic | -17.42 |
| rule of 40 | -24.25 |
| sbc pct revenue | 0.78 |
Everything else this filing tags
400 more elements from FENG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 1,649,789,000 | 2025-12-31 | 30 | CNY |
LiabilitiesAndStockholdersEquity | 1,649,789,000 | 2025-12-31 | 30 | CNY |
AdditionalPaidInCapitalCommonStock | 1,642,094,000 | 2025-12-31 | 29 | CNY |
SalesRevenueNet | 1,575,092,000 | 2017-12-31 | 18 | CNY |
PaymentsToAcquireShortTermInvestments | 1,560,002,000 | 2011-12-31 | 1 | CNY |
OperatingLossCarryforwards | 1,400,800,000 | 2025-12-31 | 14 | CNY |
AdvertisingRevenue | 1,353,480,000 | 2017-12-31 | 21 | CNY |
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent | 1,196,330,000 | 2017-12-31 | 8 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 1,163,806,000 | 2011-12-31 | 3 | CNY |
CashAndCashEquivalentsFairValueDisclosure | 1,111,473,000 | 2013-12-31 | 5 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,108,315,000 | 2025-12-31 | 56 | CNY |
Revenues | 950,592,000 | 2011-12-31 | 3 | CNY |
StockIssuedDuringPeriodValueNewIssues | 860,721,000 | 2011-12-31 | 3 | CNY |
OtherShortTermInvestments | 784,023,000 | 2011-12-31 | 1 | CNY |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 775,979,000 | 2011-12-31 | 1 | CNY |
TemporaryEquityAccretionToRedemptionValue | -773,623,000 | 2011-12-31 | 3 | CNY |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 695,937,000 | 2020-12-31 | 6 | CNY |
Dividends | 653,900,000 | 2020-12-31 | 12 | CNY |
VariableInterestEntityConsolidatedLiabilitiesCurrentNoRecourse | 611,670,000 | 2019-12-31 | 2 | CNY |
RetainedEarningsAccumulatedDeficit | -567,455,000 | 2025-12-31 | 30 | CNY |
CostOfRevenue | 554,676,000 | 2011-12-31 | 3 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 553,651,000 | 2025-12-31 | 36 | CNY |
Liabilities | 541,474,000 | 2025-12-31 | 30 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 519,227,660 | 2011-12-31 | 3 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 519,227,660 | 2011-12-31 | 3 | shares |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax | 491,197,000 | 2020-12-31 | 6 | CNY |
DebtSecuritiesAvailableForSaleRealizedGain | 477,254,000 | 2020-12-31 | 9 | CNY |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 429,468,000 | 2019-12-31 | 1 | CNY |
Assets | 424,912,000 | 2020-12-31 | 10 | USD |
LiabilitiesAndStockholdersEquity | 424,912,000 | 2020-12-31 | 10 | USD |
OperatingExpenses | 408,526,000 | 2025-12-31 | 45 | CNY |
CostOfGoodsAndServicesSold | 391,422,000 | 2025-12-31 | 42 | CNY |
TemporaryEquityRedemptionValue | 390,183,000 | 2010-12-31 | 1 | CNY |
GrossProfit | 374,149,000 | 2025-12-31 | 45 | CNY |
Goodwill | 361,074,000 | 2019-12-31 | 4 | CNY |
AccountsReceivableGross | 344,664,000 | 2025-12-31 | 28 | CNY |
StockIssuedDuringPeriodValueAcquisitions | 319,412,000 | 2018-12-31 | 1 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 315,611,000 | 2013-12-31 | 9 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -312,411,000 | 2022-12-31 | 9 | CNY |
AccountsReceivableNetCurrent | 293,119,000 | 2025-12-31 | 30 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 292,618,000 | 2025-12-31 | 28 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 286,695,000 | 2018-12-31 | 8 | CNY |
DeferredTaxAssetsValuationAllowance | 282,823,000 | 2025-12-31 | 32 | CNY |
AccountsReceivableNet | 274,299,000 | 2025-12-31 | 28 | CNY |
SellingAndMarketingExpense | 272,283,000 | 2025-12-31 | 45 | CNY |
RepaymentsOfBankDebt | 267,886,000 | 2019-12-31 | 9 | CNY |
ShortTermBankLoansAndNotesPayable | 267,665,000 | 2018-12-31 | 9 | CNY |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 265,753,000 | 2020-12-31 | 6 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 255,015,000 | 2020-12-31 | 9 | USD |
ProceedsFromBankDebt | 250,492,000 | 2018-12-31 | 15 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 249,386,000 | 2018-12-31 | 8 | CNY |
AdditionalPaidInCapitalCommonStock | 248,365,000 | 2020-12-31 | 10 | USD |
PaymentsToAcquireShortTermInvestments | 247,859,000 | 2011-12-31 | 1 | USD |
TemporaryEquityLiquidationPreference | 246,000,000 | 2010-12-31 | 1 | CNY |
SalesRevenueNet | 242,087,000 | 2017-12-31 | 6 | USD |
AssetsNoncurrent | 231,496,000 | 2025-12-31 | 30 | CNY |
IncreaseInRestrictedCash | 229,602,000 | 2016-12-31 | 6 | CNY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 228,699,000 | 2022-12-31 | 9 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 220,656,000 | 2018-12-31 | 11 | CNY |
AdvertisingRevenue | 208,026,000 | 2017-12-31 | 7 | USD |
DeferredTaxLiabilitiesInvestments | 190,830,000 | 2019-12-31 | 4 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 184,032,000 | 2019-12-31 | 1 | CNY |
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent | 183,873,000 | 2017-12-31 | 4 | USD |
TaxesPayableCurrent | 176,404,000 | 2025-12-31 | 30 | CNY |
Liabilities | 169,897,000 | 2020-12-31 | 10 | USD |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 169,645,000 | 2009-12-31 | 1 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -163,792,000 | 2020-12-31 | 8 | USD |
ComprehensiveIncomeNetOfTax | -161,479,000 | 2020-12-31 | 9 | USD |
AdvertisingExpense | 160,100,000 | 2016-12-31 | 15 | CNY |
MarketingAndAdvertisingExpense | 151,700,000 | 2025-12-31 | 27 | CNY |
Revenues | 151,034,000 | 2011-12-31 | 1 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | -144,100,000 | 2019-12-31 | 2 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 140,701,000 | 2018-12-31 | 11 | CNY |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -135,977,000 | 2020-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 133,786,000 | 2018-12-31 | 1 | CNY |
LoansPayableFairValueDisclosure | 131,046,000 | 2015-12-31 | 1 | CNY |
TemporaryEquitySharesAuthorized | 130,000,000 | 2010-12-31 | 1 | shares |
TemporaryEquitySharesIssued | 130,000,000 | 2010-12-31 | 1 | shares |
TemporaryEquitySharesOutstanding | 130,000,000 | 2010-12-31 | 1 | shares |
OperatingLossCarryforwards | 127,900,000 | 2020-12-31 | 9 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -125,719,000 | 2022-12-31 | 9 | CNY |
ExciseAndSalesTaxes | 125,500,000 | 2019-12-31 | 3 | CNY |
OtherShortTermInvestments | 124,569,000 | 2011-12-31 | 1 | USD |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 123,291,000 | 2011-12-31 | 1 | USD |
AccountsPayableCurrent | 122,420,000 | 2025-12-31 | 30 | CNY |
PaymentsToAcquireBusinessesNetOfCashAcquired | -121,089,000 | 2019-12-31 | 5 | CNY |
AccountsReceivableGross | 115,902,000 | 2020-12-31 | 9 | USD |
OperatingExpenses | 115,269,000 | 2020-12-31 | 10 | USD |
NetCashProvidedByUsedInInvestingActivities | 114,363,000 | 2020-12-31 | 10 | USD |
IncomeLossFromContinuingOperations | -109,652,000 | 2022-12-31 | 9 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -109,652,000 | 2022-12-31 | 9 | CNY |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | -109,652,000 | 2022-12-31 | 9 | CNY |
CashAndCashEquivalentsPeriodIncreaseDecrease | -107,975,000 | 2016-12-31 | 18 | CNY |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 106,657,000 | 2020-12-31 | 2 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 104,124,000 | 2025-12-31 | 22 | CNY |
AccountsReceivableNetCurrent | 103,543,000 | 2020-12-31 | 10 | USD |
Dividends | 100,000,000 | 2020-12-31 | 6 | USD |
GrossProfit | 99,549,000 | 2020-12-31 | 10 | USD |
PaymentsOfDividends | 98,888,000 | 2020-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | -98,032,000 | 2020-12-31 | 10 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -98,032,000 | 2020-12-31 | 1 | USD |
CostOfRevenue | 88,129,000 | 2011-12-31 | 1 | USD |
VariableInterestEntityConsolidatedLiabilitiesCurrentNoRecourse | 87,861,000 | 2019-12-31 | 1 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount | 87,409,000 | 2025-12-31 | 14 | CNY |
AccountsReceivableNet | 86,866,000 | 2020-12-31 | 9 | USD |
CostOfGoodsAndServicesSold | 85,714,000 | 2020-12-31 | 9 | USD |
NetIncomeLoss | 80,611,000 | 2016-12-31 | 18 | CNY |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 74,000,000 | 2018-12-31 | 3 | CNY |
ProceedsFromRelatedPartyDebt | 74,000,000 | 2018-12-31 | 3 | CNY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 73,635,000 | 2020-12-31 | 1 | USD |
EmployeeRelatedLiabilitiesCurrent | 73,203,000 | 2025-12-31 | 30 | CNY |
DebtSecuritiesAvailableForSaleRealizedGain | 73,142,000 | 2020-12-31 | 2 | USD |
OtherNonoperatingIncome | 71,944,000 | 2020-12-31 | 1 | CNY |
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary | 71,922,000 | 2025-12-31 | 14 | CNY |
GeneralAndAdministrativeExpense | 71,642,000 | 2025-12-31 | 45 | CNY |
AllowanceForDoubtfulAccountsReceivable | 70,365,000 | 2025-12-31 | 44 | CNY |
PaymentsToAcquireOtherReceivables | 68,867,000 | 2020-12-31 | 3 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 68,448,000 | 2020-12-31 | 7 | USD |
IncreaseDecreaseInAccountsPayable | 66,795,000 | 2011-12-31 | 3 | CNY |
TreasuryStockValueAcquiredCostMethod | 65,910,000 | 2015-12-31 | 12 | CNY |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 65,539,000 | 2020-12-31 | 1 | USD |
CustomerAdvancesCurrent | 65,196,000 | 2017-12-31 | 14 | CNY |
DueToRelatedPartiesCurrent | 64,733,000 | 2022-12-31 | 24 | CNY |
ResearchAndDevelopmentExpense | 64,601,000 | 2025-12-31 | 45 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 64,136,000 | 2020-12-31 | 9 | USD |
IncomeLossFromContinuingOperations | 64,058,000 | 2020-12-31 | 1 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | 64,058,000 | 2020-12-31 | 1 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | 64,058,000 | 2020-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -63,689,000 | 2025-12-31 | 27 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 63,341,000 | 2019-12-31 | 1 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 63,300,000 | 2025-12-31 | 42 | CNY |
MinorityInterest | -62,828,000 | 2025-12-31 | 26 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTax | -62,366,000 | 2020-12-31 | 6 | CNY |
TaxesPayableCurrent | 61,703,000 | 2020-12-31 | 10 | USD |
DeferredTaxAssetsNetNoncurrent | 60,460,000 | 2017-12-31 | 12 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 59,592,000 | 2020-12-31 | 8 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 58,294,000 | 2020-12-31 | 7 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 58,294,000 | 2020-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -57,037,000 | 2025-12-31 | 45 | CNY |
AccruedLiabilitiesCurrent | 56,782,000 | 2025-12-31 | 30 | CNY |
ProfitLoss | 55,981,000 | 2020-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -54,776,000 | 2025-12-31 | 42 | CNY |
DeferredTaxAssetsNetCurrent | 54,307,000 | 2016-12-31 | 12 | CNY |
AssetsNoncurrent | 54,044,000 | 2020-12-31 | 10 | USD |
DeferredIncomeTaxAssetsNet | 53,331,000 | 2025-12-31 | 14 | CNY |
DeferredTaxAssetsNet | 53,331,000 | 2025-12-31 | 16 | CNY |
FiniteLivedIntangibleAssetsGross | 52,650,000 | 2025-12-31 | 28 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 52,134,000 | 2013-12-31 | 3 | USD |
VariableInterestEntityConsolidatedLiabilitiesNoncurrentNoRecourse | 52,087,000 | 2019-12-31 | 2 | CNY |
Goodwill | 51,865,000 | 2019-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 46,728,000 | 2025-12-31 | 8 | CNY |
DueFromRelatedPartiesCurrent | 46,215,000 | 2022-12-31 | 24 | CNY |
PropertyPlantAndEquipmentGross | 45,894,000 | 2025-12-31 | 28 | CNY |
OperatingLeaseLiability | 43,322,000 | 2025-12-31 | 8 | CNY |
LiabilitiesNoncurrent | 43,220,000 | 2025-12-31 | 30 | CNY |
SellingAndMarketingExpense | 42,824,000 | 2020-12-31 | 10 | USD |
GeneralAndAdministrativeExpense | 42,595,000 | 2020-12-31 | 10 | USD |
OperatingLeaseRightOfUseAsset | 41,957,000 | 2025-12-31 | 14 | CNY |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -41,800,000 | 2025-12-31 | 15 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -41,782,000 | 2025-12-31 | 30 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 41,698,000 | 2018-12-31 | 4 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 40,728,000 | 2020-12-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | -40,017,000 | 2025-12-31 | 45 | CNY |
ShortTermBankLoansAndNotesPayable | 38,930,000 | 2018-12-31 | 4 | USD |
RepaymentsOfBankDebt | 38,479,000 | 2019-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 38,314,000 | 2018-12-31 | 1 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 38,270,000 | 2018-12-31 | 1 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 38,222,000 | 2018-12-31 | 1 | CNY |
PaymentsToAcquireEquityMethodInvestments | 37,681,000 | 2014-12-31 | 3 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -37,607,000 | 2020-12-31 | 6 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | -37,607,000 | 2020-12-31 | 6 | CNY |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | -37,607,000 | 2020-12-31 | 6 | CNY |
OperatingLeasesRentExpenseNet | 37,600,000 | 2018-12-31 | 24 | CNY |
IncreaseDecreaseInCustomerAdvances | 37,371,000 | 2017-12-31 | 21 | CNY |
ProceedsFromBankDebt | 36,433,000 | 2018-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 36,312,000 | 2025-12-31 | 28 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 36,272,000 | 2018-12-31 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 35,166,000 | 2025-12-31 | 28 | CNY |
OperatingIncomeLoss | -34,377,000 | 2025-12-31 | 45 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -33,968,000 | 2011-12-31 | 3 | CNY |
AccountsPayableCurrent | 33,901,000 | 2020-12-31 | 10 | USD |
PropertyPlantAndEquipmentGross | 33,513,000 | 2020-12-31 | 9 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 33,477,000 | 2011-12-31 | 3 | CNY |
IncreaseInRestrictedCash | 33,070,000 | 2016-12-31 | 2 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 32,905,000 | 2025-12-31 | 30 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 32,093,000 | 2018-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 31,240,000 | 2019-12-31 | 16 | CNY |
OperatingLeaseLiabilityNoncurrent | 29,224,000 | 2025-12-31 | 14 | CNY |
AllowanceForDoubtfulAccountsReceivable | 29,036,000 | 2020-12-31 | 17 | USD |
InterestIncomeExpenseNonoperatingNet | 27,906,000 | 2015-12-31 | 3 | CNY |
DeferredTaxLiabilitiesInvestments | 27,412,000 | 2019-12-31 | 2 | USD |
AccruedLiabilitiesCurrent | 26,417,000 | 2020-12-31 | 10 | USD |
ResearchAndDevelopmentExpense | 26,358,000 | 2020-12-31 | 10 | USD |
ContractWithCustomerLiabilityCurrent | 26,203,000 | 2025-12-31 | 16 | CNY |
AllowanceForDoubtfulAccountsReceivableRecoveries | 25,400,000 | 2017-12-31 | 2 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | -24,759,000 | 2020-12-31 | 6 | CNY |
EquityFairValueAdjustment | -24,535,000 | 2020-12-31 | 2 | CNY |
EmployeeRelatedLiabilitiesCurrent | 24,000,000 | 2020-12-31 | 10 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 23,912,000 | 2020-12-31 | 9 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 23,436,000 | 2025-12-31 | 28 | CNY |
AdvertisingExpense | 23,100,000 | 2016-12-31 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | 22,955,000 | 2020-12-31 | 10 | USD |
IncreaseDecreaseInAccountsPayableTrade | -22,822,000 | 2025-12-31 | 42 | CNY |
GoodwillAcquiredDuringPeriod | 22,786,000 | 2019-12-31 | 2 | CNY |
GoodwillImpairmentLoss | 22,786,000 | 2020-12-31 | 5 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 21,119,000 | 2020-12-31 | 9 | USD |
InvestmentIncomeInterest | 21,032,000 | 2025-12-31 | 24 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 20,464,000 | 2018-12-31 | 4 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 20,428,000 | 2018-12-31 | 8 | CNY |
UnrecognizedTaxBenefits | 20,333,000 | 2022-12-31 | 44 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses | 20,100,000 | 2025-12-31 | 12 | CNY |
DeferredTaxAssetsValuationAllowance | 19,588,000 | 2020-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 18,980,000 | 2018-12-31 | 1 | CNY |
ContractWithCustomerLiabilityRevenueRecognized | 18,900,000 | 2025-12-31 | 13 | CNY |
NotesReceivableGross | 18,837,000 | 2025-12-31 | 12 | CNY |
NotesReceivableNet | 18,820,000 | 2025-12-31 | 12 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 18,711,000 | 2025-12-31 | 12 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 18,711,000 | 2025-12-31 | 56 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 18,711,000 | 2025-12-31 | 14 | shares |
NoncontrollingInterestIncreaseFromBusinessCombination | 18,522,000 | 2019-12-31 | 5 | CNY |
ExciseAndSalesTaxes | 18,000,000 | 2019-12-31 | 2 | USD |
NotesAndLoansReceivableNetNoncurrent | 17,600,000 | 2010-12-31 | 1 | CNY |
NotesReceivableGross | 17,442,000 | 2020-12-31 | 1 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -17,393,000 | 2019-12-31 | 2 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 17,279,000 | 2014-12-31 | 3 | CNY |
NotesReceivableNet | 16,677,000 | 2020-12-31 | 1 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -16,461,000 | 2025-12-31 | 6 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 16,444,000 | 2025-12-31 | 12 | CNY |
RestrictedCashAndCashEquivalents | 16,102,000 | 2025-12-31 | 28 | CNY |
RestrictedCashAndCashEquivalentsAtCarryingValue | 16,102,000 | 2025-12-31 | 28 | CNY |
AssetsFairValueAdjustment | -16,085,000 | 2020-12-31 | 4 | CNY |
GainLossOnInvestments | 16,085,000 | 2020-12-31 | 4 | CNY |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | -16,067,000 | 2022-12-31 | 9 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -15,831,000 | 2020-12-31 | 1 | USD |
OperatingIncomeLoss | -15,720,000 | 2020-12-31 | 10 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -15,552,000 | 2016-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 15,309,000 | 2025-12-31 | 8 | CNY |
MarketingAndAdvertisingExpense | 15,300,000 | 2020-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 15,300,000 | 2017-12-31 | 30 | USD |
EquityMethodInvestments | 15,100,000 | 2017-12-31 | 4 | CNY |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax | -15,089,000 | 2020-12-31 | 5 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax | 14,806,000 | 2020-12-31 | 2 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 14,532,000 | 2020-12-31 | 6 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 14,340,000 | 2016-12-31 | 18 | CNY |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates | 14,300,000 | 2011-12-31 | 1 | CNY |
OperatingLeasePayments | 14,230,000 | 2025-12-31 | 13 | CNY |
DeferredTaxAssetsValuationAllowanceNoncurrent | 14,208,000 | 2017-12-31 | 24 | CNY |
OperatingLeaseLiabilityCurrent | 14,098,000 | 2025-12-31 | 14 | CNY |
LiabilityForUncertainTaxPositionsNoncurrent | 13,996,000 | 2025-12-31 | 31 | CNY |
RetainedEarningsAccumulatedDeficit | -13,516,000 | 2020-12-31 | 10 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -13,404,000 | 2025-12-31 | 45 | CNY |
DeferredIncomeTaxAssetsNet | 13,313,000 | 2020-12-31 | 2 | USD |
DeferredTaxAssetsNet | 13,313,000 | 2020-12-31 | 3 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 12,395,000 | 2020-12-31 | 1 | USD |
DepreciationAndAmortization | 12,292,000 | 2011-12-31 | 3 | CNY |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -11,959,000 | 2020-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 11,800,000 | 2017-12-31 | 6 | USD |
ProvisionForDoubtfulAccounts | 11,623,000 | 2020-12-31 | 10 | USD |
NetIncomeLoss | 11,609,000 | 2016-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 10,778,000 | 2025-12-31 | 8 | CNY |
ProceedsFromRelatedPartyDebt | 10,763,000 | 2018-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 10,728,000 | 2025-12-31 | 30 | CNY |
DepreciationDepletionAndAmortization | 10,673,000 | 2025-12-31 | 42 | CNY |
OtherAssetsNoncurrent | 10,635,000 | 2025-12-31 | 30 | CNY |
IncreaseDecreaseInAccountsPayable | 10,613,000 | 2011-12-31 | 1 | USD |
PaymentsToAcquireOtherReceivables | 10,554,000 | 2020-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 10,415,000 | 2025-12-31 | 28 | CNY |
IntangibleAssetsNetExcludingGoodwill | 10,415,000 | 2025-12-31 | 30 | CNY |
CustomerAdvancesCurrent | 10,020,000 | 2017-12-31 | 7 | USD |
PaymentsToAcquireLoansReceivable | 10,000,000 | 2018-12-31 | 11 | CNY |
DeferredIncomeTaxExpenseBenefit | 9,927,000 | 2025-12-31 | 45 | CNY |
InterestIncomeDepositsWithFinancialInstitutions | 9,682,000 | 2011-12-31 | 3 | CNY |
PropertyPlantAndEquipmentNet | 9,601,000 | 2020-12-31 | 10 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -9,558,000 | 2020-12-31 | 1 | USD |
DeferredTaxAssetsNetNoncurrent | 9,293,000 | 2017-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 9,261,000 | 2025-12-31 | 8 | CNY |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -8,950,000 | 2025-12-31 | 45 | CNY |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 8,700,000 | 2017-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 8,524,000 | 2025-12-31 | 36 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -8,517,000 | 2020-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 8,461,000 | 2020-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 8,313,000 | 2025-12-31 | 33 | CNY |
FederalIncomeTaxExpenseBenefitContinuingOperations | 8,159,000 | 2025-12-31 | 42 | CNY |
IncomeTaxExpenseBenefit | 8,159,000 | 2025-12-31 | 45 | CNY |
OperatingLeaseLiability | 8,130,000 | 2020-12-31 | 2 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -7,920,000 | 2010-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 7,917,000 | 2025-12-31 | 7 | CNY |
DeferredTaxAssetsNetCurrent | 7,822,000 | 2016-12-31 | 6 | USD |
PaymentsToMinorityShareholders | 7,630,000 | 2020-12-31 | 4 | CNY |
OperatingLeaseRightOfUseAsset | 7,584,000 | 2020-12-31 | 2 | USD |
VariableInterestEntityConsolidatedLiabilitiesNoncurrentNoRecourse | 7,482,000 | 2019-12-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses | 7,381,000 | 2020-12-31 | 1 | USD |
LiabilitiesNoncurrent | 7,075,000 | 2020-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsGross | 7,029,000 | 2020-12-31 | 9 | USD |
IncomeTaxHolidayAggregateDollarAmount | 6,836,000 | 2017-12-31 | 18 | CNY |
AmortizationOfIntangibleAssets | 6,800,000 | 2025-12-31 | 42 | CNY |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -6,755,000 | 2025-12-31 | 18 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 6,565,000 | 2020-12-31 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 6,100,000 | 2020-12-31 | 2 | USD |
PaymentsToAcquireEquityMethodInvestments | 6,073,000 | 2014-12-31 | 1 | USD |
ImpairmentOfInvestments | 5,980,000 | 2022-12-31 | 6 | CNY |
DepreciationDepletionAndAmortization | 5,966,000 | 2020-12-31 | 9 | USD |
ContractWithCustomerLiabilityCurrent | 5,952,000 | 2020-12-31 | 3 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary | 5,941,000 | 2025-12-31 | 14 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -5,911,000 | 2020-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 5,856,000 | 2020-12-31 | 2 | USD |
TreasuryStockCommonShares | 5,807,088 | 2025-12-31 | 6 | shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -5,764,000 | 2020-12-31 | 1 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | -5,764,000 | 2020-12-31 | 1 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | -5,764,000 | 2020-12-31 | 1 | USD |
IncreaseDecreaseInCustomerAdvances | 5,744,000 | 2017-12-31 | 7 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 5,676,000 | 2019-12-31 | 1 | CNY |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 5,668,000 | 2019-12-31 | 3 | CNY |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 5,619,000 | 2020-12-31 | 3 | USD |
OperatingLeaseLiabilityCurrent | 5,574,000 | 2020-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 5,500,000 | 2025-12-31 | 14 | CNY |
OperatingLeasesRentExpenseNet | 5,500,000 | 2018-12-31 | 7 | USD |
OtherNonoperatingIncomeExpense | 5,499,000 | 2020-12-31 | 9 | USD |
InvestmentIncomeInterest | 5,429,000 | 2020-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -5,382,000 | 2020-12-31 | 4 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 5,319,000 | 2011-12-31 | 1 | USD |
DueToRelatedPartiesCurrent | 5,275,000 | 2020-12-31 | 10 | USD |
OperatingLeasePayments | 5,161,000 | 2020-12-31 | 2 | USD |
InterestExpense | 5,089,000 | 2019-12-31 | 12 | CNY |
Depreciation | 5,000,000 | 2020-12-31 | 9 | USD |
DueFromRelatedPartiesCurrent | 4,994,000 | 2020-12-31 | 10 | USD |
CurrentIncomeTaxExpenseBenefit | 4,928,000 | 2020-12-31 | 9 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 4,900,000 | 2020-12-31 | 3 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | 4,817,000 | 2025-12-31 | 45 | CNY |
RestrictedCashAndCashEquivalents | 4,757,000 | 2020-12-31 | 4 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 4,757,000 | 2020-12-31 | 8 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 4,487,000 | 2019-12-31 | 8 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -4,477,000 | 2025-12-31 | 42 | CNY |
ServicingLiabilityAtFairValueChangesInFairValueResultingFromChangesInValuationInputsOrChangesInAssumptions | 4,441,000 | 2019-12-31 | 1 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 4,401,000 | 2020-12-31 | 9 | USD |
AdvertisingBarterTransactionsAdvertisingBarterRevenue | 4,400,000 | 2017-12-31 | 18 | CNY |
MinorityInterest | 4,326,000 | 2020-12-31 | 8 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -4,324,000 | 2020-12-31 | 10 | USD |
LiabilityForUncertainTaxPositionsNoncurrent | 4,319,000 | 2020-12-31 | 8 | USD |
UnrecognizedTaxBenefits | 4,319,000 | 2020-12-31 | 18 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 4,312,000 | 2020-12-31 | 9 | USD |
InterestIncomeExpenseNonoperatingNet | 4,308,000 | 2015-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayableTrade | -4,248,000 | 2020-12-31 | 9 | USD |
ComprehensiveIncomeNetOfTax | -4,141,000 | 2025-12-31 | 45 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -4,112,000 | 2025-12-31 | 39 | CNY |
AccruedProfessionalFeesCurrent | 4,019,000 | 2025-12-31 | 28 | CNY |
IncomeLossFromEquityMethodInvestments | -3,924,000 | 2025-12-31 | 27 | CNY |
Depreciation | 3,900,000 | 2025-12-31 | 42 | CNY |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | -3,795,000 | 2020-12-31 | 1 | USD |
EquityFairValueAdjustment | -3,760,000 | 2020-12-31 | 1 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -3,540,000 | 2021-12-31 | 8 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,509,000 | 2020-12-31 | 9 | USD |
GoodwillImpairmentLoss | 3,492,000 | 2020-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 3,463,000 | 2025-12-31 | 4 | CNY |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3,406,000 | 2025-12-31 | 8 | CNY |
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary | 3,395,000 | 2025-12-31 | 14 | CNY |
IncreaseDecreaseInAccruedTaxesPayable | 3,184,000 | 2020-12-31 | 10 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -3,176,000 | 2020-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 3,000,000 | 2025-12-31 | 14 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -2,987,000 | 2025-12-31 | 27 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 2,971,000 | 2018-12-31 | 4 | USD |
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary | 2,957,000 | 2025-12-31 | 14 | CNY |
FederalIncomeTaxExpenseBenefitContinuingOperations | 2,909,000 | 2020-12-31 | 9 | USD |
IncomeTaxExpenseBenefit | 2,909,000 | 2020-12-31 | 10 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -2,901,000 | 2025-12-31 | 24 | CNY |
NoncontrollingInterestDecreaseFromDeconsolidation | 2,885,000 | 2014-12-31 | 3 | CNY |
NonoperatingIncomeExpense | 2,861,000 | 2011-12-31 | 3 | CNY |
AccruedAdvertisingCurrent | 2,796,000 | 2020-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 2,715,000 | 2025-12-31 | 42 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 2,562,000 | 2020-12-31 | 2 | USD |
OperatingLeaseLiabilityNoncurrent | 2,555,000 | 2020-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,508,000 | 2025-12-31 | 11 | CNY |
AssetsFairValueAdjustment | -2,465,000 | 2020-12-31 | 1 | USD |
GainLossOnInvestments | 2,465,000 | 2020-12-31 | 1 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -2,425,000 | 2015-12-31 | 3 | CNY |
IncreaseDecreaseInOtherNoncurrentAssets | -2,422,000 | 2025-12-31 | 45 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -2,387,000 | 2020-12-31 | 10 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -2,313,000 | 2020-12-31 | 8 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -2,313,000 | 2020-12-31 | 8 | USD |
EquityMethodInvestments | 2,300,000 | 2017-12-31 | 3 | USD |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates | 2,272,000 | 2011-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 2,184,000 | 2017-12-31 | 12 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 2,065,000 | 2016-12-31 | 6 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 2,021,000 | 2011-12-31 | 3 | CNY |
DeferredIncomeTaxExpenseBenefit | -2,019,000 | 2020-12-31 | 10 | USD |
DepreciationAndAmortization | 1,953,000 | 2011-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 1,900,000 | 2020-12-31 | 9 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,900,000 | 2020-12-31 | 10 | USD |
CurrentIncomeTaxExpenseBenefit | -1,768,000 | 2025-12-31 | 42 | CNY |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 1,747,000 | 2018-12-31 | 11 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,730,000 | 2021-12-31 | 33 | shares |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,695,000 | 2025-12-31 | 45 | CNY |
ProvisionForDoubtfulAccounts | -1,690,000 | 2025-12-31 | 45 | CNY |
ImpairmentOfIntangibleAssetsFinitelived | 1,620,000 | 2020-12-31 | 4 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -1,606,000 | 2025-12-31 | 45 | CNY |
ProceedsFromMinorityShareholders | 1,600,000 | 2020-12-31 | 12 | CNY |
IncreaseDecreaseInOtherNoncurrentAssets | -1,549,000 | 2020-12-31 | 10 | USD |
InterestIncomeDepositsWithFinancialInstitutions | 1,538,000 | 2011-12-31 | 1 | USD |
OtherAssetsNoncurrent | 1,495,000 | 2020-12-31 | 10 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | 1,482,000 | 2020-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about FENG's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- revenue period ends 2020-12-31 (2114 days ago) - the tag chain found nothing recent, so treat this row as unscored
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- there is no operating profit to value; valuation rests on EV/revenue (3.1x) instead
- analyst estimate not used: the consensus itself is a loss