Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY11: 0
FY12: 0
FY13: 0
FY14: 0
FY15: 0
FY16: 0
FY17: 0
FY18: 0
FY19: 0
FY20: 170K
FY22: 1.5M
FY23: 21.3M
FY24: 47.5M
FY25: 44.6M
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Gross Profit Annual
0
7M
14M
21M
FY22: 1.4M
FY23: 20M
FY22
FY23
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY10: -4.6M
FY11: -3.4M
FY12: -3.6M
FY13: -1.9M
FY14: -2.9M
FY15: -1.9M
FY16: -2.9M
FY17: -7M
FY18: -10.4M
FY19: -13M
FY20: -17.9M
FY21: -17.2M
FY22: -22.6M
FY23: -12.8M
FY24: 2.6M
FY25: -6.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY05: -13.9M
FY06: -16.4M
FY07: -13.4M
FY08: -13.6M
FY09: -3M
FY10: -7.8M
FY11: 4.7M
FY12: -5.2M
FY13: 1.8M
FY14: -2.2M
FY15: -659K
FY16: -2.8M
FY17: -7M
FY18: -9.9M
FY19: -12.8M
FY20: -18.1M
FY21: -17.3M
FY22: -23.7M
FY23: -16M
FY24: -436K
FY25: -9.7M
FY05
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500K
1M
1.5M
FY22: 86K
FY23: 1.3M
FY22
FY23
Operating Cash Flow Annual
-20M
-10M
0
10M
20M
30M
FY10: -1.9M
FY11: -3.2M
FY12: -3M
FY13: -2.2M
FY14: -1.7M
FY15: -1.9M
FY16: -2.1M
FY17: -3.6M
FY18: -7.8M
FY19: -9.1M
FY20: -15.6M
FY21: -14.2M
FY22: -18.1M
FY23: -17.1M
FY24: 27M
FY25: -12.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY11: -3.2M
FY12: -3M
FY13: -2.2M
FY11
FY12
FY13
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY10: 16M
FY11: 24.1K
FY12: 25.2M
FY13: 10.6M
FY14: 9.9M
FY15: 10.8M
FY16: 12.8M
FY17: 15M
FY18: 18.9M
FY19: 19.9M
FY20: 23.7K
FY21: 26M
FY22: 26.3M
FY23: 26.6M
FY24: 27.3M
FY25: 28.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '11: 0.19
Q4 '13: 0.17
Q1 '14: 0.00
Q2 '14: -0.34
Q3 '14: -0.10
Q4 '14: -0.22
Q1 '15: 0.12
Q2 '15: 0.18
Q3 '15: 0.14
Q4 '15: -0.07
Q1 '16: -0.12
Q2 '16: -0.16
Q3 '16: -0.19
Q4 '16: -0.23
Q1 '17: -0.25
Q2 '17: -0.30
Q3 '17: -0.41
Q4 '17: -0.47
Q1 '18: -0.50
Q2 '18: -0.53
Q3 '18: -0.52
Q4 '18: -0.52
Q1 '19: -0.29
Q2 '19: -0.39
Q3 '19: -0.34
Q4 '19: -0.37
Q1 '20: -0.70
Q2 '20: -0.67
Q3 '20: -0.82
Q4 '20: -0.76
Q1 '21: -0.75
Q2 '21: -0.69
Q3 '21: -0.61
Q4 '21: -0.66
Q1 '22: -0.62
Q2 '22: -0.66
Q3 '22: -0.81
Q4 '22: -0.89
Q1 '23: -0.98
Q2 '23: -1.00
Q3 '23: -0.76
Q4 '23: -0.64
Q1 '24: -0.00
Q2 '24: 0.01
Q3 '24: -0.13
Q4 '24: -0.02
Q1 '25: -0.47
Q2 '25: -0.38
Q3 '25: -0.19
Q4 '25: -0.33
Q1 '26: -0.28
Q2 '26: -0.12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.