Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
900K
1.8M
2.7M
FY14: 203K
FY15: 147K
FY16: 229K
FY17: 239K
FY18: 318K
FY19: 530K
FY20: 623K
FY21: 1.7M
FY22: 752K
FY23: 2.3M
FY24: 2.6M
FY25: 2.6M
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
600K
1.2M
1.8M
FY14: 110K
FY15: 98K
FY16: 141K
FY17: 151K
FY18: 160K
FY19: 281K
FY20: 214K
FY21: 770K
FY22: 167K
FY23: 1.5M
FY24: 1.5M
FY25: 153K
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY14: -1.2M
FY15: -1.4M
FY16: -2.3M
FY17: -3.1M
FY18: -4.3M
FY19: -5.2M
FY20: -4.7M
FY21: -5.7M
FY22: -5M
FY23: -3.4M
FY24: -3.6M
FY25: -22.9M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY14: -2.6M
FY15: -2.9M
FY16: -2.8M
FY17: -5M
FY18: -4.2M
FY19: -5.8M
FY20: -4.3M
FY21: -14.3M
FY22: -5.4M
FY23: -3.7M
FY24: -3.7M
FY25: -18.2M
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
900K
1.8M
2.7M
FY14: 93K
FY15: 49K
FY16: 88K
FY17: 88K
FY18: 158K
FY19: 249K
FY20: 409K
FY21: 925K
FY22: 585K
FY23: 746K
FY24: 1.1M
FY25: 2.4M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY14: -900K
FY15: -1.5M
FY16: -1.5M
FY17: -2.2M
FY18: -3.5M
FY19: -3.9M
FY20: -3.4M
FY21: -4.4M
FY22: -7M
FY23: -3.6M
FY24: -2.5M
FY25: -9.4M
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY14: -904K
FY15: -1.5M
FY16: -1.5M
FY18: -3.6M
FY20: -3.4M
FY21: -4.4M
FY22: -7M
FY23: -3.6M
FY24: -2.5M
FY25: -9.4M
FY14
FY15
FY16
FY18
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
500K
1M
1.5M
FY21: 1.3M
FY22: 1.4M
FY23: 159.1K
FY24: 27K
FY25: 628.5K
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-210.00
-140.00
-70.00
0.00
70.00
140.00
210.00
Q4 '14: -17.07
Q1 '15: -14.68
Q2 '15: -11.05
Q3 '15: -6.34
Q4 '15: -1.34
Q1 '16: -0.60
Q2 '16: -0.63
Q3 '16: -0.53
Q4 '16: -0.62
Q1 '17: -0.88
Q2 '17: -0.93
Q3 '17: -1.15
Q4 '17: -1.16
Q1 '18: -0.91
Q2 '18: -0.86
Q3 '18: -0.72
Q4 '18: -0.64
Q1 '19: -0.92
Q2 '19: -0.95
Q3 '19: -0.86
Q4 '19: -0.85
Q1 '20: -0.58
Q2 '20: -0.62
Q3 '20: -0.60
Q4 '20: -0.42
Q1 '21: -0.49
Q2 '21: -0.30
Q3 '21: -0.46
Q4 '21: -0.57
Q1 '22: -1.18
Q2 '22: -2.10
Q3 '22: -2.52
Q4 '22: -3.84
Q1 '23: -3.70
Q2 '23: -3.42
Q3 '23: -3.16
Q4 '23: -23.33
Q1 '24: -20.28
Q2 '24: -46.81
Q3 '24: -49.95
Q4 '24: -157.28
Q1 '25: -189.56
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q1 '22
Q3 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.