Four Seasons Education (Cayman) Inc. (FEDU)
Every figure this model derived for FEDU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-02-28.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 912,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-02-28 |
| cash | 19,858,000 | CashAndCashEquivalentsAtCarryingValue |
2026-02-28 |
| current assets | 36,796,000 | AssetsCurrent |
2026-02-28 |
| current liabilities | 19,903,000 | LiabilitiesCurrent |
2026-02-28 |
| equity | 69,062,000 | StockholdersEquity |
2026-02-28 |
| ocf | 4,378,000 | NetCashProvidedByUsedInOperatingActivities |
2026-02-28 |
| revenue | 37,102,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-02-28 |
| sbc | 241,000 | ShareBasedCompensation |
2026-02-28 |
The ratios
The figures themselves rather than their scores — what somebody looking up FEDU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.75 |
| current ratio | 2.37 |
| current ratio reported | 1.85 |
| deferred revenue growth | 14.52 |
| dilution pct | 3.89 |
| ev ebit | 19.48 |
| ev owner earnings | 5.94 |
| ev sales | 0.52 |
| fcf margin | 9.34 |
| growth cv | 2.21 |
| operating margin | 2.65 |
| owner earnings margin | 8.69 |
| revenue growth | 7.62 |
| revenue growth per share | 3.59 |
| roic | 1.25 |
| rule of 40 | 10.27 |
| sbc pct revenue | 0.65 |
Everything else this filing tags
400 more elements from FEDU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 749,105,000 | 2026-02-28 | 20 | CNY |
Assets | 739,497,000 | 2026-02-28 | 20 | CNY |
LiabilitiesAndStockholdersEquity | 739,497,000 | 2026-02-28 | 20 | CNY |
PaymentsForProceedsFromInvestments | -602,358,000 | 2026-02-28 | 20 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 580,153,000 | 2018-02-28 | 3 | CNY |
StockIssuedDuringPeriodValueNewIssues | 578,571,000 | 2018-02-28 | 3 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 514,782,000 | 2026-02-28 | 40 | CNY |
CommonStockSharesAuthorized | 500,000,000 | 2026-02-28 | 20 | shares |
AssetsNoncurrent | 487,155,000 | 2026-02-28 | 20 | CNY |
CashAndCashEquivalentsPeriodIncreaseDecrease | 352,356,000 | 2018-02-28 | 3 | CNY |
SalesRevenueNet | 300,533,000 | 2018-02-28 | 3 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 266,544,000 | 2026-02-28 | 36 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 265,072,000 | 2019-02-28 | 3 | CNY |
RetainedEarningsAccumulatedDeficit | -245,751,000 | 2026-02-28 | 18 | CNY |
Liabilities | 224,715,000 | 2026-02-28 | 20 | CNY |
CostOfGoodsAndServicesSold | 188,791,000 | 2026-02-28 | 30 | CNY |
PreferredStockRedemptionAmount | 182,055,000 | 2017-02-28 | 2 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 163,807,000 | 2018-02-28 | 3 | CNY |
TemporaryEquityCarryingAmountAttributableToParent | 163,807,000 | 2017-02-28 | 1 | CNY |
LongTermInvestments | 162,937,000 | 2019-02-28 | 3 | CNY |
GoodwillGross | 157,476,000 | 2023-02-28 | 12 | CNY |
GoodwillImpairedAccumulatedImpairmentLoss | 157,476,000 | 2023-02-28 | 9 | CNY |
InvestmentsFairValueDisclosure | 150,838,000 | 2026-02-28 | 8 | CNY |
DebtSecuritiesNoncurrent | 143,886,000 | 2026-02-28 | 13 | CNY |
PaymentsToAcquireLongtermInvestments | 140,244,000 | 2026-02-28 | 23 | CNY |
PropertyPlantAndEquipmentGross | 138,727,000 | 2026-02-28 | 18 | CNY |
CostsIncurredDevelopmentCosts | 130,718,000 | 2024-02-29 | 1 | CNY |
RestrictedCashNoncurrent | 130,363,000 | 2026-02-28 | 6 | CNY |
Dividends | 125,769,000 | 2018-02-28 | 3 | CNY |
RestrictedCash | 122,048,000 | 2024-02-29 | 13 | CNY |
RestrictedCashAndCashEquivalents | 122,048,000 | 2024-02-29 | 17 | CNY |
PropertyPlantAndEquipmentNet | 120,574,000 | 2026-02-28 | 20 | CNY |
AdditionalPaidInCapital | 109,232,000 | 2026-02-28 | 10 | USD |
NetCashProvidedByUsedInInvestingActivities | -108,081,000 | 2026-02-28 | 30 | CNY |
Assets | 107,835,000 | 2026-02-28 | 10 | USD |
LiabilitiesAndStockholdersEquity | 107,835,000 | 2026-02-28 | 10 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 93,246,000 | 2026-02-28 | 23 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 91,680,000 | 2018-02-28 | 1 | USD |
LiabilitiesNoncurrent | 88,259,000 | 2026-02-28 | 17 | CNY |
PaymentsForProceedsFromInvestments | -87,834,000 | 2026-02-28 | 7 | USD |
LongTermDebtNoncurrent | 81,000,000 | 2026-02-28 | 5 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 75,063,000 | 2026-02-28 | 10 | USD |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 73,568,000 | 2017-02-28 | 1 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -72,751,000 | 2026-02-28 | 27 | CNY |
AssetsNoncurrent | 71,039,000 | 2026-02-28 | 10 | USD |
ConstructionContractCostProgressPaymentOffset | 65,822,000 | 2024-02-29 | 1 | CNY |
GrossProfit | 65,653,000 | 2026-02-28 | 30 | CNY |
InvestmentCompanyCommittedCapital | 64,896,000 | 2024-02-29 | 2 | CNY |
LeaseAndRentalExpense | 60,995,000 | 2019-02-28 | 8 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 60,384,000 | 2026-02-28 | 20 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 59,272,000 | 2019-02-28 | 3 | CNY |
CashAndCashEquivalentsPeriodIncreaseDecrease | 55,683,000 | 2018-02-28 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 53,810,000 | 2019-02-28 | 3 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 48,471,000 | 2019-02-28 | 3 | CNY |
GeneralAndAdministrativeExpense | 48,420,000 | 2026-02-28 | 30 | CNY |
SalesRevenueNet | 47,493,000 | 2018-02-28 | 1 | USD |
TreasuryStockValue | 45,115,000 | 2026-02-28 | 15 | CNY |
EquityMethodInvestments | 45,000,000 | 2026-02-28 | 17 | CNY |
GoodwillAndIntangibleAssetImpairment | 44,562,000 | 2022-02-28 | 13 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 42,259,000 | 2019-02-28 | 3 | CNY |
MinorityInterest | 41,153,000 | 2026-02-28 | 20 | CNY |
OperatingLeaseRightOfUseAsset | 40,254,000 | 2026-02-28 | 15 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 39,615,000 | 2019-02-28 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 38,867,000 | 2026-02-28 | 18 | USD |
IncomeLossFromEquityMethodInvestments | -36,750,000 | 2022-02-28 | 18 | CNY |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 36,598,000 | 2025-02-28 | 2 | CNY |
DividendsCommonStockCash | 36,598,000 | 2024-08-14 | 2 | CNY |
RetainedEarningsAccumulatedDeficit | -35,835,000 | 2026-02-28 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 35,690,000 | 2019-02-28 | 3 | CNY |
ProceedsFromSaleMaturityAndCollectionOfLongtermInvestments | 35,157,000 | 2020-02-29 | 1 | CNY |
PaymentsOfDividends | 34,887,000 | 2025-02-28 | 9 | CNY |
Liabilities | 32,772,000 | 2026-02-28 | 10 | USD |
NetIncomeLoss | 30,787,000 | 2026-02-28 | 30 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | 30,787,000 | 2026-02-28 | 30 | CNY |
NetIncomeLossAvailableToCommonStockholdersDiluted | 30,787,000 | 2026-02-28 | 12 | CNY |
DeferredRevenueCurrent | 30,134,000 | 2026-02-28 | 20 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 29,726,000 | 2026-02-28 | 6 | CNY |
ProfitLoss | 29,091,000 | 2026-02-28 | 30 | CNY |
FairValueAdjustmentOfWarrants | 28,473,000 | 2017-02-28 | 3 | CNY |
DeferredRevenue | 27,941,000 | 2026-02-28 | 6 | CNY |
PaymentsToAcquireShortTermInvestments | 27,689,000 | 2025-02-28 | 20 | CNY |
CostOfGoodsAndServicesSold | 27,529,000 | 2026-02-28 | 10 | USD |
DeferredTaxAssetsValuationAllowance | 26,647,000 | 2026-02-28 | 21 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 25,570,000 | 2019-02-28 | 3 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 24,485,000 | 2026-02-28 | 11 | CNY |
LongTermInvestments | 24,351,000 | 2019-02-28 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 22,909,120 | 2026-02-28 | 30 | shares |
GoodwillGross | 22,716,000 | 2023-02-28 | 6 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 22,716,000 | 2023-02-28 | 8 | USD |
CommonStockSharesIssued | 22,614,376 | 2026-02-28 | 21 | shares |
CommonStockSharesOutstanding | 22,614,376 | 2026-02-28 | 21 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 22,608,946 | 2026-02-28 | 30 | shares |
OtherAssetsCurrent | 22,517,000 | 2019-02-28 | 4 | CNY |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 22,491,122 | 2022-02-28 | 6 | shares |
CommonStockDividendsShares | 22,303,024 | 2024-08-14 | 2 | shares |
InvestmentsFairValueDisclosure | 21,995,000 | 2026-02-28 | 4 | USD |
DebtSecuritiesNoncurrent | 20,981,000 | 2026-02-28 | 6 | USD |
PaymentsToAcquireLongtermInvestments | 20,450,000 | 2026-02-28 | 8 | USD |
PropertyPlantAndEquipmentGross | 20,228,000 | 2026-02-28 | 9 | USD |
AccruedIncomeTaxesCurrent | 19,376,000 | 2026-02-28 | 20 | CNY |
RestrictedCashNoncurrent | 19,009,000 | 2026-02-28 | 2 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 18,153,000 | 2026-02-28 | 20 | CNY |
UnrecognizedTaxBenefits | 17,967,000 | 2026-02-28 | 10 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 17,651,000 | 2026-02-28 | 8 | CNY |
PropertyPlantAndEquipmentNet | 17,582,000 | 2026-02-28 | 10 | USD |
ComprehensiveIncomeNetOfTax | 17,289,000 | 2026-02-28 | 30 | CNY |
RestrictedCash | 16,957,000 | 2024-02-29 | 7 | USD |
RestrictedCashAndCashEquivalents | 16,957,000 | 2024-02-29 | 6 | USD |
OperatingLeaseLiability | 16,798,000 | 2026-02-28 | 8 | CNY |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 16,751,000 | 2018-02-28 | 5 | CNY |
NetCashProvidedByUsedInInvestingActivities | -15,761,000 | 2026-02-28 | 10 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 15,593,000 | 2026-02-28 | 30 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 15,375,000 | 2026-02-28 | 20 | CNY |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 13,597,000 | 2026-02-28 | 10 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -13,498,000 | 2026-02-28 | 30 | CNY |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 12,915,000 | 2026-02-28 | 21 | CNY |
LiabilitiesNoncurrent | 12,869,000 | 2026-02-28 | 9 | USD |
LongTermDebtNoncurrent | 11,811,000 | 2026-02-28 | 3 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 11,686,000 | 2021-02-28 | 4 | CNY |
OperatingLeaseCost | 11,652,000 | 2026-02-28 | 21 | CNY |
DueFromRelatedPartiesCurrent | 11,127,000 | 2023-02-28 | 7 | CNY |
DueFromRelatedParties | 11,127,000 | 2023-02-28 | 4 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 10,995,000 | 2026-02-28 | 6 | CNY |
DeferredTaxLiabilities | 10,903,000 | 2019-02-28 | 1 | CNY |
DepositsAssetsNoncurrent | 10,790,000 | 2020-02-29 | 6 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -10,608,000 | 2026-02-28 | 9 | USD |
SellingAndMarketingExpense | 10,496,000 | 2026-02-28 | 30 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 10,057,000 | 2026-02-28 | 8 | CNY |
GrossProfit | 9,573,000 | 2026-02-28 | 10 | USD |
OperatingLeaseLiabilityCurrent | 9,539,000 | 2026-02-28 | 15 | CNY |
DeferredTaxAssetsNetNoncurrent | 9,536,000 | 2019-02-28 | 4 | CNY |
FiniteLivedIntangibleAssetsGross | 9,333,000 | 2026-02-28 | 17 | CNY |
ConstructionContractCostProgressPaymentOffset | 9,145,000 | 2024-02-29 | 1 | USD |
LeaseAndRentalExpense | 9,116,000 | 2019-02-28 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 9,062,000 | 2026-02-28 | 30 | CNY |
InvestmentCompanyCommittedCapital | 9,016,000 | 2024-02-29 | 2 | USD |
PaymentsToAcquireEquityMethodInvestments | 9,000,000 | 2026-02-28 | 19 | CNY |
LongTermDebtCurrent | 9,000,000 | 2026-02-28 | 1 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 8,858,000 | 2019-02-28 | 3 | USD |
AccruedLiabilitiesAndOtherLiabilities | 8,812,000 | 2026-02-28 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 8,042,000 | 2019-02-28 | 3 | USD |
ProceedsFromLongTermLinesOfCredit | 7,866,000 | 2026-02-28 | 6 | CNY |
RedeemablePreferredStockDividends | 7,768,000 | 2018-02-28 | 5 | CNY |
OperatingLeaseLiabilityNoncurrent | 7,259,000 | 2026-02-28 | 15 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 7,244,000 | 2019-02-28 | 3 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 7,127,000 | 2026-02-28 | 30 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -7,098,000 | 2026-02-28 | 17 | CNY |
GoodwillAndIntangibleAssetImpairment | 7,064,000 | 2022-02-28 | 3 | USD |
GeneralAndAdministrativeExpense | 7,060,000 | 2026-02-28 | 10 | USD |
GainLossOnTerminationOfLease | -7,046,000 | 2022-02-28 | 4 | CNY |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -6,979,000 | 2026-02-28 | 30 | CNY |
OperatingIncomeLoss | 6,737,000 | 2026-02-28 | 30 | CNY |
GoodwillImpairmentLoss | 6,707,000 | 2022-02-28 | 4 | USD |
TreasuryStockValue | 6,579,000 | 2026-02-28 | 9 | USD |
EquityMethodInvestments | 6,562,000 | 2026-02-28 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 6,316,000 | 2019-02-28 | 3 | USD |
Depreciation | 6,242,000 | 2026-02-28 | 30 | CNY |
InterestIncomeExpenseNonoperatingNet | 6,006,000 | 2026-02-28 | 30 | CNY |
MinorityInterest | 6,001,000 | 2026-02-28 | 10 | USD |
AccruedSalariesCurrent | 5,896,000 | 2026-02-28 | 20 | CNY |
OperatingLeaseRightOfUseAsset | 5,870,000 | 2026-02-28 | 8 | USD |
IncomeLossFromEquityMethodInvestments | -5,826,000 | 2022-02-28 | 5 | USD |
ImpairmentOfInvestments | 5,641,000 | 2022-02-28 | 2 | USD |
AdvertisingExpense | 5,373,000 | 2026-02-28 | 30 | CNY |
GoodwillAcquiredDuringPeriod | 5,340,000 | 2022-02-28 | 9 | CNY |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 5,334,000 | 2019-02-28 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 5,241,000 | 2026-02-28 | 11 | CNY |
ProceedsFromSaleMaturityAndCollectionOfLongtermInvestments | 5,029,000 | 2020-02-29 | 1 | USD |
DividendsCommonStockCash | 5,025,000 | 2024-08-14 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,946,000 | 2026-02-28 | 8 | CNY |
PaymentsOfDividends | 4,790,000 | 2025-02-28 | 3 | USD |
NetIncomeLoss | 4,487,000 | 2026-02-28 | 10 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 4,487,000 | 2026-02-28 | 10 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 4,487,000 | 2026-02-28 | 4 | USD |
DeferredRevenueCurrent | 4,394,000 | 2026-02-28 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 4,333,000 | 2026-02-28 | 2 | USD |
ProfitLoss | 4,240,000 | 2026-02-28 | 10 | USD |
DeferredRevenue | 4,074,000 | 2026-02-28 | 2 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 4,048,000 | 2022-02-28 | 8 | CNY |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 4,048,000 | 2022-02-28 | 4 | CNY |
RelatedPartyTransactionAmountsOfTransaction | 4,048,000 | 2022-02-28 | 4 | CNY |
OperatingLeaseExpense | 3,965,000 | 2024-02-29 | 15 | CNY |
RealizedInvestmentGainsLosses | 3,938,000 | 2026-02-28 | 9 | CNY |
EffectOfExchangeRateOnCashAndCashEquivalents | -3,932,000 | 2022-02-28 | 15 | CNY |
DeferredTaxAssetsValuationAllowance | 3,886,000 | 2026-02-28 | 14 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 3,876,000 | 2024-02-29 | 24 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 3,821,000 | 2019-02-28 | 3 | USD |
PaymentsToAcquireShortTermInvestments | 3,802,000 | 2025-02-28 | 7 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -3,761,000 | 2026-02-28 | 15 | CNY |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 3,734,000 | 2026-02-28 | 10 | CNY |
OtherAssetsNoncurrent | 3,718,000 | 2026-02-28 | 14 | CNY |
DividendsPayableCurrent | 3,677,000 | 2018-02-28 | 3 | CNY |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 3,630,000 | 2022-02-28 | 8 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 3,568,000 | 2026-02-28 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 3,546,000 | 2025-02-28 | 2 | CNY |
OtherAssetsCurrent | 3,365,000 | 2019-02-28 | 2 | USD |
MinorityInterestDecreaseFromRedemptions | 3,335,000 | 2020-02-29 | 4 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 3,186,000 | 2026-02-28 | 6 | CNY |
AccountsReceivableNetCurrent | 3,176,000 | 2026-02-28 | 10 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 3,170,000 | 2024-08-12 | 14 | CNY |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 3,073,000 | 2020-02-29 | 13 | CNY |
AccountsPayableCurrent | 3,014,000 | 2026-02-28 | 3 | CNY |
OtherAccruedLiabilitiesCurrent | 3,006,000 | 2026-02-28 | 20 | CNY |
TreasuryStockShares | 2,912,768 | 2023-02-28 | 10 | shares |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 2,877,000 | 2025-02-28 | 1 | CNY |
AccruedIncomeTaxesCurrent | 2,825,000 | 2026-02-28 | 10 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 2,647,000 | 2018-02-28 | 1 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,646,000 | 2026-02-28 | 10 | USD |
UnrecognizedTaxBenefits | 2,620,000 | 2026-02-28 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,573,000 | 2026-02-28 | 8 | USD |
ComprehensiveIncomeNetOfTax | 2,519,000 | 2026-02-28 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,508,000 | 2026-02-28 | 25 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 2,508,000 | 2026-02-28 | 10 | shares |
OperatingLeaseLiability | 2,449,000 | 2026-02-28 | 8 | USD |
UnrealizedGainLossOnInvestments | 2,438,000 | 2026-02-28 | 9 | CNY |
TreasuryStockCommonShares | 2,363,567 | 2026-02-28 | 6 | shares |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -2,350,000 | 2025-02-28 | 5 | CNY |
RelatedPartyTransactionPurchasesFromRelatedParty | 2,335,000 | 2026-02-28 | 20 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 2,272,000 | 2026-02-28 | 10 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 2,262,000 | 2025-02-28 | 5 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 2,242,000 | 2026-02-28 | 10 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,235,000 | 2026-02-28 | 17 | CNY |
ProvisionForLoanLossesExpensed | 2,235,000 | 2026-02-28 | 6 | CNY |
IncreaseDecreaseInDeferredRevenue | 2,193,000 | 2026-02-28 | 30 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -1,968,000 | 2026-02-28 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,962,000 | 2026-02-28 | 8 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 1,901,790 | 2024-08-12 | 14 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,883,000 | 2026-02-28 | 8 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 1,805,000 | 2021-02-28 | 1 | USD |
OperatingLeaseCost | 1,699,000 | 2026-02-28 | 8 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -1,696,000 | 2026-02-28 | 30 | CNY |
NetIncomeLossAttributableToNoncontrollingInterest | -1,696,000 | 2026-02-28 | 30 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,651,000 | 2026-02-28 | 30 | CNY |
AllocatedShareBasedCompensationExpense | 1,651,000 | 2026-02-28 | 30 | CNY |
DeferredTaxLiabilities | 1,629,000 | 2019-02-28 | 1 | USD |
DueFromRelatedPartiesCurrent | 1,605,000 | 2023-02-28 | 4 | USD |
DueFromRelatedParties | 1,605,000 | 2023-02-28 | 3 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 1,603,000 | 2026-02-28 | 2 | USD |
ProceedsFromRelatedPartyDebt | 1,587,000 | 2024-02-29 | 17 | CNY |
DepositsAssetsNoncurrent | 1,544,000 | 2020-02-29 | 3 | USD |
SellingAndMarketingExpense | 1,530,000 | 2026-02-28 | 10 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,467,588 | 2018-02-28 | 5 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,466,000 | 2026-02-28 | 8 | USD |
ProvisionForLoanAndLeaseLosses | 1,438,000 | 2023-02-28 | 2 | CNY |
DeferredTaxAssetsNetNoncurrent | 1,425,000 | 2019-02-28 | 2 | USD |
OperatingLeaseLiabilityCurrent | 1,391,000 | 2026-02-28 | 8 | USD |
FiniteLivedIntangibleAssetsGross | 1,361,000 | 2026-02-28 | 9 | USD |
NetCashProvidedByUsedInFinancingActivities | 1,321,000 | 2026-02-28 | 10 | USD |
PaymentsToAcquireEquityMethodInvestments | 1,312,000 | 2026-02-28 | 7 | USD |
LongTermDebtCurrent | 1,312,000 | 2026-02-28 | 1 | USD |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 1,300,000 | 2018-02-28 | 2 | CNY |
ProceedsFromMinorityShareholders | 1,289,000 | 2026-02-28 | 24 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,262,000 | 2026-02-28 | 15 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 1,262,000 | 2026-02-28 | 6 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,256,000 | 2026-02-28 | 10 | shares |
RedeemablePreferredStockDividends | 1,228,000 | 2018-02-28 | 1 | USD |
InvestmentIncomeNonoperating | 1,224,000 | 2026-02-28 | 1 | CNY |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 1,194,000 | 2026-02-28 | 6 | CNY |
ProceedsFromLongTermLinesOfCredit | 1,147,000 | 2026-02-28 | 3 | USD |
ShortTermLeaseCost | 1,145,000 | 2026-02-28 | 21 | CNY |
IncreaseDecreaseInAccountsReceivable | 1,128,000 | 2026-02-28 | 15 | CNY |
Goodwill | 1,125,000 | 2026-02-28 | 21 | CNY |
IncreaseDecreaseInOtherNoncurrentAssets | 1,125,000 | 2026-02-28 | 21 | CNY |
NoncontrollingInterestIncreaseFromBusinessCombination | 1,125,000 | 2024-02-29 | 16 | CNY |
GainLossOnTerminationOfLease | -1,116,000 | 2022-02-28 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,087,000 | 2022-02-28 | 4 | CNY |
IncomeTaxReconciliationTaxExemptIncome | -1,085,000 | 2024-02-29 | 3 | CNY |
AccruedProfessionalFeesCurrent | 1,076,000 | 2023-02-28 | 14 | CNY |
OperatingLeaseLiabilityNoncurrent | 1,058,000 | 2026-02-28 | 8 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 1,039,000 | 2026-02-28 | 10 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -1,035,000 | 2026-02-28 | 9 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -1,017,000 | 2026-02-28 | 10 | USD |
OperatingIncomeLoss | 983,000 | 2026-02-28 | 10 | USD |
Depreciation | 910,000 | 2026-02-28 | 10 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 892,000 | 2026-02-28 | 1 | CNY |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 882,000 | 2022-02-28 | 4 | CNY |
PaymentsOfDividendsMinorityInterest | 882,000 | 2022-02-28 | 4 | CNY |
InterestIncomeExpenseNonoperatingNet | 876,000 | 2026-02-28 | 10 | USD |
DueToRelatedPartiesCurrent | 867,000 | 2023-02-28 | 14 | CNY |
AccruedSalariesCurrent | 861,000 | 2026-02-28 | 10 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 853,000 | 2026-02-28 | 8 | CNY |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 847,000 | 2019-02-28 | 3 | CNY |
GoodwillAcquiredDuringPeriod | 847,000 | 2022-02-28 | 4 | USD |
PaymentsOfStockIssuanceCosts | 847,000 | 2019-02-28 | 6 | CNY |
CustomerRefundLiabilityCurrent | 840,000 | 2026-02-28 | 17 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 822,000 | 2026-02-28 | 11 | shares |
PaymentsToFundLongtermLoansToRelatedParties | 800,000 | 2026-02-28 | 16 | CNY |
AdvertisingExpense | 783,000 | 2026-02-28 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 765,000 | 2026-02-28 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 752,000 | 2026-02-28 | 10 | shares |
IncreaseDecreaseInAccountsPayableTrade | -732,000 | 2026-02-28 | 3 | CNY |
IncomeLossFromContinuingOperations | 722,000 | 2025-02-28 | 5 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 721,000 | 2026-02-28 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 678,000 | 2026-02-28 | 9 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 678,000 | 2026-02-28 | 9 | CNY |
PaymentsToAcquireIntangibleAssets | 659,000 | 2026-02-28 | 8 | CNY |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -645,000 | 2026-02-28 | 30 | CNY |
GainOrLossOnSaleOfStockInSubsidiary | 642,000 | 2022-02-28 | 3 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 642,000 | 2022-02-28 | 2 | USD |
RelatedPartyTransactionAmountsOfTransaction | 642,000 | 2022-02-28 | 2 | USD |
IncomeTaxExpenseBenefit | 635,000 | 2026-02-28 | 30 | CNY |
EffectOfExchangeRateOnCashAndCashEquivalents | -623,000 | 2022-02-28 | 5 | USD |
DeferredIncomeTaxAssetsNet | 601,000 | 2023-02-28 | 11 | CNY |
AmortizationOfIntangibleAssets | 587,000 | 2026-02-28 | 27 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 586,000 | 2026-02-28 | 6 | CNY |
DividendsPayableCurrent | 581,000 | 2018-02-28 | 4 | USD |
DeferredIncomeTaxLiabilitiesNet | 575,000 | 2023-02-28 | 11 | CNY |
RealizedInvestmentGainsLosses | 574,000 | 2026-02-28 | 3 | USD |
OperatingLeaseExpense | 551,000 | 2024-02-29 | 6 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -546,000 | 2026-02-28 | 5 | USD |
OtherAssetsNoncurrent | 545,000 | 2026-02-28 | 7 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 544,000 | 2026-02-28 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 539,000 | 2024-02-29 | 8 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 517,000 | 2026-02-28 | 30 | CNY |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 510,000 | 2024-02-29 | 4 | USD |
TangibleAssetImpairmentCharges | 510,000 | 2024-02-29 | 3 | USD |
RestrictedCashCurrent | 496,000 | 2025-02-28 | 2 | CNY |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 487,000 | 2025-02-28 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 478,000 | 2026-02-28 | 9 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 464,000 | 2026-02-28 | 1 | USD |
AccountsReceivableNetCurrent | 463,000 | 2026-02-28 | 5 | USD |
OtherAccruedLiabilitiesCurrent | 440,000 | 2026-02-28 | 10 | USD |
AccountsPayableCurrent | 439,000 | 2026-02-28 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 435,000 | 2024-08-12 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 400,000 | 2024-02-29 | 12 | CNY |
OtherNonoperatingIncomeExpense | 381,000 | 2026-02-28 | 30 | CNY |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 357,000 | 2022-02-28 | 3 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 357,000 | 2022-02-28 | 2 | USD |
UnrealizedGainLossOnInvestments | 356,000 | 2026-02-28 | 3 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 340,000 | 2026-02-28 | 6 | USD |
IntangibleAssetsNetExcludingGoodwill | 326,000 | 2026-02-28 | 9 | USD |
ProvisionForLoanLossesExpensed | 326,000 | 2026-02-28 | 1 | USD |
IncreaseDecreaseInDeferredRevenue | 320,000 | 2026-02-28 | 10 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 300,000 | 2017-02-28 | 2 | CNY |
ProceedsFromSaleOfEquityMethodInvestments | 300,000 | 2017-02-28 | 2 | CNY |
ExciseAndSalesTaxes | 286,000 | 2026-02-28 | 30 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 286,000 | 2026-02-28 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 278,000 | 2026-02-28 | 9 | CNY |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -247,000 | 2026-02-28 | 10 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -247,000 | 2026-02-28 | 10 | USD |
AllocatedShareBasedCompensationExpense | 241,000 | 2026-02-28 | 10 | USD |
IncomeTaxesPaid | 226,000 | 2026-02-28 | 30 | CNY |
IncomeTaxesPaidNet | 226,000 | 2026-02-28 | 3 | CNY |
IncomeTaxPaidFederalAfterRefundReceived | 226,000 | 2026-02-28 | 3 | CNY |
ProceedsFromRelatedPartyDebt | 221,000 | 2024-02-29 | 5 | USD |
ProvisionForLoanAndLeaseLosses | 207,000 | 2023-02-28 | 1 | USD |
PaymentsToAcquireAdditionalInterestInSubsidiaries | 205,000 | 2018-02-28 | 1 | USD |
ProceedsFromMinorityShareholders | 188,000 | 2026-02-28 | 8 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | 182,000 | 2026-02-28 | 26 | CNY |
CapitalExpendituresIncurredButNotYetPaid | 181,000 | 2026-02-28 | 25 | CNY |
InvestmentIncomeNonoperating | 177,000 | 2026-02-28 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 172,000 | 2022-02-28 | 4 | USD |
PaymentsToMinorityShareholders | 171,000 | 2026-02-28 | 5 | CNY |
ShortTermLeaseCost | 167,000 | 2026-02-28 | 5 | USD |
Goodwill | 164,000 | 2026-02-28 | 12 | USD |
IncreaseDecreaseInAccountsReceivable | 164,000 | 2026-02-28 | 5 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 164,000 | 2026-02-28 | 7 | USD |
RevenueFromRelatedParties | 161,000 | 2018-02-28 | 1 | CNY |
RepaymentsOfLongTermDebtAndCapitalSecurities | 159,000 | 2024-02-29 | 14 | CNY |
StockRepurchasedDuringPeriodValue | 159,000 | 2024-02-29 | 14 | CNY |
AccruedProfessionalFeesCurrent | 155,000 | 2023-02-28 | 7 | USD |
PaymentsOfDividendsMinorityInterest | 140,000 | 2022-02-28 | 2 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 130,000 | 2026-02-28 | 1 | USD |
PaymentsOfStockIssuanceCosts | 127,000 | 2019-02-28 | 1 | USD |
DueToRelatedPartiesCurrent | 125,000 | 2023-02-28 | 7 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 124,000 | 2026-02-28 | 8 | USD |
IncomeTaxReconciliationOtherAdjustments | -124,000 | 2026-02-28 | 1 | CNY |
CustomerRefundLiabilityCurrent | 123,000 | 2026-02-28 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 123,000 | 2026-02-28 | 9 | CNY |
IncomeTaxReconciliationNondeductibleExpense | 121,000 | 2025-02-28 | 5 | CNY |
PaymentsToFundLongtermLoansToRelatedParties | 117,000 | 2026-02-28 | 5 | USD |
IncreaseDecreaseInAccountsPayableTrade | -107,000 | 2026-02-28 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 100,000 | 2026-02-28 | 5 | CNY |
PaymentsToAcquireIntangibleAssets | 96,000 | 2026-02-28 | 4 | USD |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | -94,000 | 2026-02-28 | 10 | USD |
IncomeTaxExpenseBenefit | 93,000 | 2026-02-28 | 10 | USD |
DeferredIncomeTaxAssetsNet | 87,000 | 2023-02-28 | 5 | USD |
AmortizationOfIntangibleAssets | 86,000 | 2026-02-28 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 85,000 | 2026-02-28 | 6 | USD |
DeferredIncomeTaxLiabilitiesNet | 83,000 | 2023-02-28 | 5 | USD |
ProceedsFromStockOptionsExercised | 78,000 | 2026-02-28 | 14 | CNY |
StockIssuedDuringPeriodValueStockOptionsExercised | 78,000 | 2026-02-28 | 10 | CNY |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 75,000 | 2026-02-28 | 10 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -71,000 | 2024-02-29 | 20 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 69,000 | 2024-02-29 | 1 | USD |
RestrictedCashCurrent | 68,000 | 2025-02-28 | 1 | USD |
OtherNonoperatingIncomeExpense | 55,000 | 2026-02-28 | 10 | USD |
AreaOfLand | 45,535 | 2024-02-29 | 1 | sqm |
ExciseAndSalesTaxes | 43,000 | 2026-02-28 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 37,000 | 2026-02-28 | 15 | shares |
IncomeTaxesPaid | 33,000 | 2026-02-28 | 10 | USD |
IncomeTaxesPaidNet | 33,000 | 2026-02-28 | 1 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 33,000 | 2026-02-28 | 1 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | 27,000 | 2026-02-28 | 9 | USD |
CapitalExpendituresIncurredButNotYetPaid | 26,000 | 2026-02-28 | 9 | USD |
PaymentsToMinorityShareholders | 25,000 | 2026-02-28 | 2 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 22,000 | 2024-02-29 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 21,000 | 2026-02-28 | 3 | CNY |
IncomeTaxReconciliationOtherAdjustments | -18,000 | 2026-02-28 | 1 | USD |
CommonStockValue | 15,000 | 2026-02-28 | 20 | CNY |
What to be careful about
What this model itself distrusts about FEDU's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 258.8M: 22.6M shares from the filing at the quoted price. The price feed reports 2.3M shares, and that count at this same price gives 25.9M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- analyst estimate not used: the consensus itself is a loss
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- no interest expense tagged while 13M of debt is on the balance sheet, so interest cover is unmeasured rather than perfect