Every figure this model derived for FDX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,809,000,000 | PaymentsToAcquireProductiveAssets |
2026-05-31 |
| cash | 13,311,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 27,903,000,000 | AssetsCurrent |
2026-05-31 |
| current liabilities | 18,912,000,000 | LiabilitiesCurrent |
2026-05-31 |
| equity | 31,647,000,000 | StockholdersEquity |
2026-05-31 |
| interest expense | 881,000,000 | InterestPaidNet |
2026-05-31 |
| ocf | 8,925,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 94,720,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-31 |
| sbc | 177,000,000 | ShareBasedCompensation |
2026-05-31 |
The figures themselves rather than their scores — what somebody looking up FDX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.57 |
| current ratio | 1.48 |
| current ratio reported | 1.48 |
| deferred revenue growth | -13.04 |
| dilution pct | -1.65 |
| ebit cagr | -3.29 |
| ebit yoy | 4.72 |
| ev ebit | 16.49 |
| ev owner earnings | 18.24 |
| ev sales | 0.95 |
| fcf margin | 5.4 |
| growth cv | 2.27 |
| interest cover | 6.2 |
| net debt ebitda | 1.19 |
| operating margin | 5.77 |
| owner earnings margin | 5.21 |
| revenue growth | 7.73 |
| revenue growth per share | 9.53 |
| roic | 9.97 |
| rule of 40 | 13.49 |
| sbc pct revenue | 0.19 |
What this model itself distrusts about FDX's figures. Written by the derivation as it ran, not added afterwards.