FREEPORT-MCMORAN INC (FCX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 9B 18B 27B FY11: 20.9B FY12: 18B FY13: 20.9B FY14: 20B FY15: 14.6B FY16: 14.8B FY17: 16.4B FY18: 18.6B FY19: 14.4B FY20: 14.2B FY21: 22.8B FY22: 22.8B FY23: 22.9B FY24: 25.5B FY25: 25.9B FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-15B -10B -5B 0 5B 10B 15B FY14: 1.5B FY15: -12.8B FY16: -2.7B FY17: 4.4B FY18: 5.2B FY19: 1.3B FY20: 2.5B FY21: 8.8B FY22: 7.7B FY23: 7.2B FY24: 7.7B FY25: 7.3B FY15 FY17 FY19 FY21 FY23 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-15B -10B -5B 0 5B 10B 15B FY07: 6.6B FY08: -12.7B FY09: 6.5B FY09: 6.5B FY10: 9.1B FY10: 9.1B FY11: 9.1B FY11: 9.1B FY12: 5.8B FY13: 5.4B FY14: -298M FY15: -13.5B FY16: -2.7B FY17: 3.7B FY18: 4.8B FY19: 1.1B FY20: 2.4B FY21: 8.4B FY22: 7B FY23: 6.2B FY24: 6.9B FY25: 6.5B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-15B -10B -5B 0 5B 10B 15B FY07: 3.8B FY08: -10.4B FY09: 3.5B FY09: 3.5B FY10: 5.5B FY10: 5.5B FY11: 5.7B FY11: 5.7B FY12: 4B FY13: 3.4B FY14: -745M FY15: -12.1B FY16: -4B FY17: 2.1B FY18: 2.9B FY19: -189M FY20: 865M FY21: 4.3B FY22: 3.5B FY23: 1.8B FY24: 1.9B FY25: 2.2B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 10B 20B 30B FY07: 9.8B FY08: 13B FY09: 8B FY14: 18.5B FY15: 27.4B FY16: 17.5B FY17: 12B FY18: 13.5B FY19: 13.1B FY20: 11.7B FY21: 14B FY22: 15.1B FY23: 15.7B FY24: 17.8B FY25: 18.6B FY07 FY09 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 3B 6B 9B FY07: 6.2B FY08: 3.4B FY09: 4.4B FY09: 4.4B FY10: 6.3B FY10: 6.3B FY11: 6.6B FY11: 6.6B FY12: 3.8B FY13: 6.1B FY14: 5.6B FY15: 3.2B FY16: 3.7B FY17: 4.7B FY18: 3.9B FY19: 1.5B FY20: 3B FY21: 7.7B FY22: 5.1B FY23: 5.3B FY24: 7.2B FY25: 5.6B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-5B -2.5B 0 2.5B 5B 7.5B FY07: 6.1B FY08: 3.1B FY09: 4.3B FY09: 4.2B FY10: 6.2B FY10: 6.2B FY11: 6.5B FY11: 4.1B FY12: 280M FY13: 853M FY14: -1.6B FY15: -3.1B FY16: 924M FY17: 3.3B FY18: 1.9B FY19: -1.2B FY20: 1.1B FY21: 5.6B FY22: 1.7B FY23: 455M FY24: 2.4B FY25: 1.1B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 600M 1.2B 1.8B FY07: 397M FY08: 763M FY09: 938M FY09: 469M FY10: 949M FY10: 949M FY11: 955M FY11: 955M FY12: 954M FY13: 1B FY14: 1B FY15: 1.1B FY16: 1.3B FY17: 1.5B FY18: 1.5B FY19: 1.5B FY20: 1.5B FY21: 1.5B FY22: 1.5B FY23: 1.4B FY24: 1.4B FY25: 1.4B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q4 '08: -14.86 Q4 '09: 3.89 Q1 '12: 4.00 Q2 '12: 3.31 Q3 '12: 3.07 Q4 '12: 3.18 Q1 '13: 3.06 Q2 '13: 2.81 Q3 '13: 2.74 Q4 '13: 2.64 Q1 '14: 2.45 Q2 '14: 2.42 Q3 '14: 2.16 Q4 '14: -1.27 Q1 '15: -4.14 Q2 '15: -6.38 Q3 '15: -10.49 Q4 '15: -11.21 Q1 '16: -12.18 Q2 '16: -10.78 Q3 '16: -7.04 Q4 '16: -3.36 Q1 '17: 0.15 Q2 '17: 0.71 Q3 '17: 0.74 Q4 '17: 1.24 Q1 '18: 1.55 Q2 '18: 1.96 Q3 '18: 2.15 Q4 '18: 1.77 Q1 '19: 1.32 Q2 '19: 0.68 Q3 '19: 0.15 Q4 '19: -0.18 Q1 '20: -0.54 Q2 '20: -0.46 Q3 '20: -0.09 Q4 '20: 0.40 Q1 '21: 1.22 Q2 '21: 1.92 Q3 '21: 2.64 Q4 '21: 2.89 Q1 '22: 3.45 Q2 '22: 3.29 Q3 '22: 2.63 Q1 '12 Q3 '13 Q1 '15 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.