Four Corners Property Trust, Inc. (FCPT)
Every figure this model derived for FCPT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2022-12-31 |
| cash | 24,790,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 1,622,355,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 52,995,000 | InterestExpense |
2026-06-30 |
| ocf | 194,791,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 306,398,000 | Revenues |
2026-06-30 |
| sbc | 9,161,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up FCPT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 79.35 |
| dilution pct | 9.45 |
| ebit cagr | 9.1 |
| ebit yoy | 9.62 |
| ev ebit | 20.98 |
| ev owner earnings | 19.29 |
| ev sales | 11.68 |
| fcf margin | 63.57 |
| growth cv | 0.28 |
| interest cover | 3.22 |
| net debt ebitda | 5.25 |
| operating margin | 55.7 |
| owner earnings margin | 60.58 |
| revenue growth | 9.65 |
| revenue growth per share | 0.18 |
| roic | 4.73 |
| rule of 40 | 65.35 |
| sbc pct revenue | 2.99 |
Everything else this filing tags
376 more elements from FCPT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateInvestmentPropertyAtCost | 3,573,414,000 | 2026-06-30 | 86 | USD |
RealEstateGrossAtCarryingValue | 3,497,632,000 | 2025-12-31 | 31 | USD |
Assets | 2,996,363,000 | 2026-06-30 | 86 | USD |
LiabilitiesAndStockholdersEquity | 2,996,363,000 | 2026-06-30 | 86 | USD |
RealEstateInvestmentPropertyNet | 2,733,860,000 | 2026-06-30 | 86 | USD |
LessorOperatingLeasePaymentsToBeReceived | 1,958,039,000 | 2026-06-30 | 30 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 1,862,630,000 | 2025-12-31 | 10 | USD |
RealEstateInvestments | 1,846,458,000 | 2022-09-30 | 14 | USD |
AdditionalPaidInCapital | 1,755,885,000 | 2026-06-30 | 86 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 1,697,309,000 | 2018-12-31 | 13 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 1,616,230,000 | 2025-12-31 | 10 | USD |
Land | 1,532,635,000 | 2026-06-30 | 40 | USD |
RealEstateFederalIncomeTaxBasis | 1,510,000,000 | 2017-12-31 | 3 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 1,499,059,000 | 2025-12-31 | 10 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 1,473,840,000 | 2025-12-31 | 10 | USD |
RealEstateOtherAcquisitions | 1,381,092,000 | 2015-12-31 | 1 | USD |
Liabilities | 1,374,008,000 | 2026-06-30 | 86 | USD |
InvestmentBuildingAndBuildingImprovements | 1,355,430,000 | 2022-09-30 | 56 | USD |
DebtInstrumentCarryingAmount | 1,265,000,000 | 2026-06-30 | 11 | USD |
LongTermDebt | 1,253,360,000 | 2026-06-30 | 24 | USD |
NotesPayable | 1,112,689,000 | 2023-12-31 | 66 | USD |
LandAndLandImprovements | 1,056,228,000 | 2022-09-30 | 46 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 1,052,378,000 | 2018-12-31 | 13 | USD |
SECScheduleIIIRealEstateInvestmentPropertyNet | 940,000,000 | 2018-12-31 | 4 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 940,000,000 | 2025-01-31 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 852,398,000 | 2025-12-31 | 11 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 839,554,000 | 2026-06-30 | 86 | USD |
RealEstateAccumulatedDepreciation | 816,992,000 | 2025-12-31 | 31 | USD |
StockholdersEquity | 698,964,000 | 2018-12-31 | 22 | USD |
UnsecuredDebt | 622,616,000 | 2026-06-30 | 26 | USD |
RealEstateAccumulatedDepreciationOtherAdditions | 560,921,000 | 2015-12-31 | 1 | USD |
CommonStockSharesAuthorized | 500,000,000 | 2026-06-30 | 83 | shares |
StockholdersEquityNoteSpinoffTransaction | 427,257,000 | 2015-12-31 | 3 | USD |
NotesPayableFairValueDisclosure | 406,637,000 | 2017-12-31 | 12 | USD |
DebtInstrumentFaceAmount | 400,000,000 | 2016-12-31 | 1 | USD |
SecuredDebt | 400,000,000 | 2017-12-31 | 12 | USD |
DerivativeNotionalAmount | 350,000,000 | 2020-12-31 | 4 | USD |
Dividends | 347,000,000 | 2016-03-02 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 325,000,000 | 2026-06-30 | 11 | USD |
RealEstateOtherAdditions | 300,465,000 | 2025-12-31 | 19 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 275,000,000 | 2025-12-31 | 3 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 268,347,000 | 2026-06-30 | 25 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 250,000,000 | 2026-06-30 | 11 | USD |
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements | 246,401,000 | 2025-12-31 | 10 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 244,963,000 | 2026-06-30 | 30 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 218,433,000 | 2026-06-30 | 30 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 191,708,000 | 2026-06-30 | 30 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 180,585,000 | 2025-12-31 | 11 | USD |
PaymentsToAcquireCommercialRealEstate | 171,835,000 | 2022-09-30 | 14 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 170,944,000 | 2020-12-31 | 65 | USD |
RepaymentsOfLongTermLinesOfCredit | 164,500,000 | 2021-12-31 | 9 | USD |
RetainedEarningsAccumulatedDeficit | -153,755,000 | 2026-06-30 | 86 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 150,000,000 | 2026-06-30 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 140,000,000 | 2026-06-30 | 11 | USD |
LeaseIncome | 139,848,000 | 2026-06-30 | 82 | USD |
OperatingLeaseLeaseIncome | 139,848,000 | 2026-06-30 | 88 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 135,930,000 | 2026-06-30 | 24 | USD |
FixturesAndEquipmentGross | 135,299,000 | 2022-09-30 | 24 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 134,208,000 | 2026-06-30 | 88 | USD |
ProceedsFromLeasePayments | 133,876,000 | 2026-06-30 | 64 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 130,519,000 | 2018-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 128,893,000 | 2018-12-31 | 13 | USD |
IntangibleAssetsNetExcludingGoodwill | 128,392,000 | 2026-06-30 | 78 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 127,521,000 | 2018-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 126,001,000 | 2018-12-31 | 13 | USD |
DividendsCommonStock | 120,625,000 | 2026-06-30 | 112 | USD |
CommonStockSharesIssued | 109,756,406 | 2026-06-30 | 86 | shares |
CommonStockSharesOutstanding | 109,756,406 | 2026-06-30 | 89 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 109,703,005 | 2026-06-30 | 131 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 109,388,849 | 2026-06-30 | 131 | shares |
FiniteLivedIntangibleAssetsNet | 106,667,000 | 2026-06-30 | 40 | USD |
PaymentsToAcquireLand | 94,500,000 | 2022-09-30 | 24 | USD |
NetCashProvidedByUsedInInvestingActivities | -90,115,000 | 2026-06-30 | 97 | USD |
PaymentsToAcquireRealEstate | 85,515,000 | 2026-06-30 | 55 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 83,191,000 | 2018-12-31 | 82 | USD |
DividendsPayableCurrentAndNoncurrent | 80,369,000 | 2026-06-30 | 123 | USD |
PaymentsOfOrdinaryDividends | 80,053,000 | 2022-09-30 | 18 | USD |
PaymentsOfDividends | 79,696,000 | 2026-06-30 | 76 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 76,630,000 | 2017-03-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 75,000,000 | 2026-06-30 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 75,000,000 | 2025-12-31 | 3 | USD |
DeferredRentReceivablesNet | 72,959,000 | 2026-06-30 | 86 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 70,862,000 | 2026-06-30 | 126 | USD |
ComprehensiveIncomeNetOfTax | 70,788,000 | 2026-06-30 | 139 | USD |
OperatingExpenses | 70,150,000 | 2026-06-30 | 203 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 69,500,000 | 2016-01-07 | 3 | USD |
IntangibleAssetsGrossExcludingGoodwill | 68,869,000 | 2020-03-31 | 26 | USD |
ProfitLoss | 60,361,000 | 2026-06-30 | 155 | USD |
NetIncomeLoss | 60,298,000 | 2026-06-30 | 139 | USD |
ProceedsFromIssuanceOfSecuredDebt | 50,000,000 | 2026-06-30 | 28 | USD |
ProceedsFromLongTermLinesOfCredit | 45,000,000 | 2016-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -42,481,000 | 2018-09-30 | 6 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 42,137,000 | 2025-12-31 | 19 | USD |
ProceedsFromIssuanceOfCommonStock | 39,136,000 | 2026-06-30 | 73 | USD |
StockIssuedDuringPeriodValueNewIssues | 39,136,000 | 2026-06-30 | 70 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 38,427,000 | 2025-12-31 | 20 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 37,823,000 | 2017-12-31 | 19 | USD |
DerivativeAssetFairValueGrossLiabilityAndObligationToReturnCashOffset | 35,300,000 | 2022-12-31 | 22 | USD |
DerivativeNetLiabilityPositionAggregateFairValue | 35,300,000 | 2022-12-31 | 49 | USD |
DepreciationAndAmortization | 32,750,000 | 2026-06-30 | 81 | USD |
DepreciationDepletionAndAmortization | 32,750,000 | 2026-06-30 | 97 | USD |
CreditDerivativeMaximumExposureUndiscounted | 31,300,000 | 2023-09-30 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear | 30,474,000 | 2018-09-30 | 5 | USD |
CostOfGoodsAndServicesSoldDepreciationAndAmortization | 30,420,000 | 2022-09-30 | 55 | USD |
DepreciationAmortizationAndAccretionNet | 30,420,000 | 2022-09-30 | 30 | USD |
RealEstateRevenueNet | 29,589,000 | 2018-03-31 | 59 | USD |
InterestPaidNet | 27,105,000 | 2026-06-30 | 65 | USD |
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand | 25,219,000 | 2025-12-31 | 10 | USD |
PreferredStockSharesAuthorized | 25,000,000 | 2026-06-30 | 84 | shares |
ProceedsFromRepaymentsOfDebt | -25,000,000 | 2018-12-31 | 19 | USD |
Cash | 24,790,000 | 2026-06-30 | 84 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 24,790,000 | 2026-06-30 | 136 | USD |
ProceedsFromSaleOfRealEstateHeldforinvestment | 24,091,000 | 2016-12-31 | 3 | USD |
OperatingIncomeLoss | 24,003,000 | 2019-03-31 | 2 | USD |
CostDepreciationAmortizationAndDepletion | 23,884,000 | 2018-12-31 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 23,686,000 | 2025-12-31 | 3 | USD |
OtherLiabilities | 23,578,000 | 2026-06-30 | 86 | USD |
OtherAssets | 19,305,000 | 2026-06-30 | 86 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 18,155,000 | 2026-06-30 | 86 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 17,240,000 | 2026-06-30 | 28 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 16,736,000 | 2026-06-30 | 48 | USD |
CostOfServicesDepreciationAndAmortization | 16,312,000 | 2018-09-30 | 67 | USD |
AdvanceRent | 16,255,000 | 2026-06-30 | 78 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -15,994,000 | 2025-12-31 | 33 | USD |
DerivativeAssets | 15,302,000 | 2026-06-30 | 86 | USD |
DerivativeFairValueOfDerivativeAsset | 15,302,000 | 2026-06-30 | 26 | USD |
DerivativeFairValueOfDerivativeNet | 14,900,000 | 2026-06-30 | 35 | USD |
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral | 14,856,000 | 2026-06-30 | 26 | USD |
GeneralAndAdministrativeExpense | 14,726,000 | 2026-06-30 | 203 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 14,702,000 | 2026-06-30 | 39 | USD |
DividendsCash | 14,500,000 | 2016-10-15 | 14 | USD |
OtherCostOfServices | 14,370,000 | 2018-09-30 | 67 | USD |
PaymentsToAcquireIntangibleAssets | 14,100,000 | 2022-09-30 | 24 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 14,040,000 | 2023-09-30 | 20 | USD |
FinanceLeaseRightOfUseAsset | 13,989,000 | 2026-06-30 | 35 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 13,956,000 | 2026-06-30 | 78 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | 12,647,000 | 2026-06-30 | 94 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 12,646,000 | 2026-06-30 | 70 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 12,422,000 | 2026-06-30 | 39 | USD |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 | 10,526,000 | 2026-06-30 | 86 | USD |
OtherComprehensiveIncomeLossNetOfTax | 10,501,000 | 2026-06-30 | 103 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 10,252,000 | 2026-06-30 | 39 | USD |
AmortizationOfIntangibleAssets | 10,133,000 | 2026-06-30 | 16 | USD |
CostOfGoodsAndServicesSold | 9,937,000 | 2019-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 9,629,000 | 2026-06-30 | 29 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | 9,600,000 | 2022-12-31 | 2 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent | -9,540,000 | 2019-12-31 | 45 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | 9,540,000 | 2019-12-31 | 31 | USD |
UnamortizedDebtIssuanceExpense | 9,500,000 | 2017-12-31 | 2 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | 9,234,000 | 2018-09-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 9,165,000 | 2025-12-31 | 20 | USD |
DeferredFinanceCostsNet | 9,000,000 | 2023-03-31 | 54 | USD |
DerivativeGainLossOnDerivativeNet | -8,400,000 | 2020-06-30 | 3 | USD |
InterestPayableCurrentAndNoncurrent | 7,762,000 | 2026-06-30 | 74 | USD |
MortgageLoansOnRealEstateOtherAdditions | 7,100,000 | 2016-11-09 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 7,054,000 | 2026-06-30 | 30 | USD |
IncentiveToLessee | 6,661,000 | 2021-09-30 | 4 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 6,296,000 | 2020-03-31 | 26 | USD |
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred | 6,200,000 | 2026-06-30 | 40 | USD |
OperatingLeaseLiabilityCurrent | 5,953,000 | 2021-03-31 | 12 | USD |
LeaseIncentiveReceivable | 5,846,000 | 2021-03-31 | 6 | USD |
OperatingLeaseVariableLeaseIncome | 5,640,000 | 2026-06-30 | 88 | USD |
OperatingLeaseLiability | 5,395,000 | 2026-06-30 | 58 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 5,384,000 | 2018-03-31 | 10 | USD |
SalesRevenueServicesNet | 5,214,000 | 2018-03-31 | 59 | USD |
NetCashProvidedByUsedInFinancingActivities | 4,932,000 | 2026-06-30 | 97 | USD |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1 | 4,905,000 | 2017-12-31 | 4 | USD |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | 4,600,000 | 2026-06-30 | 74 | USD |
OperatingLeaseRightOfUseAsset | 4,570,000 | 2026-06-30 | 62 | USD |
AccountsReceivableNet | 4,338,000 | 2026-06-30 | 86 | USD |
ProceedsFromLinesOfCredit | 4,000,000 | 2026-06-30 | 75 | USD |
RepaymentsOfLinesOfCredit | 4,000,000 | 2026-06-30 | 50 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 3,991,000 | 2018-09-30 | 12 | USD |
InterestPaid | 3,875,000 | 2019-03-31 | 27 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 3,793,000 | 2025-12-31 | 11 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 3,600,000 | 2022-06-30 | 7 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 3,600,000 | 2022-06-10 | 35 | shares |
StockIssuedDuringPeriodValueShareBasedCompensation | 3,143,000 | 2026-06-30 | 97 | USD |
RedeemableNoncontrollingInterestEquityRedemptionValue | 2,800,000 | 2026-06-30 | 82 | USD |
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable | -2,620,000 | 2017-12-31 | 6 | USD |
BelowMarketLeaseGross | 2,610,000 | 2026-06-30 | 52 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 2,527,000 | 2023-09-30 | 48 | USD |
PaymentsOfFinancingCosts | 2,498,000 | 2026-06-30 | 77 | USD |
OtherAssetsMiscellaneous | 2,461,000 | 2026-06-30 | 86 | USD |
DeferredTaxAssetsGross | 2,323,000 | 2025-12-31 | 32 | USD |
NotesAssumed1 | 2,305,000 | 2017-06-30 | 6 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 2,300,000 | 2023-12-31 | 58 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | 2,146,000 | 2026-06-30 | 94 | USD |
DeferredTaxAssetsCharitableContributionCarryforwards | 2,126,000 | 2025-12-31 | 32 | USD |
StockIssuedDuringPeriodSharesNewIssues | 2,100,000 | 2015-10-20 | 22 | shares |
MinorityInterest | 2,059,000 | 2026-06-30 | 78 | USD |
DeferredCompensationLiabilityCurrentAndNoncurrent | 2,016,000 | 2026-06-30 | 86 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 1,925,000 | 2026-06-30 | 70 | USD |
BelowMarketLeaseAccumulatedAmortization | 1,915,000 | 2026-06-30 | 52 | USD |
PrepaidExpenseCurrentAndNoncurrent | 1,892,000 | 2026-06-30 | 80 | USD |
DeferredIncomeTaxAssetsNet | 1,755,000 | 2026-06-30 | 38 | USD |
TaxesPayableCurrentAndNoncurrent | 1,700,000 | 2015-12-31 | 1 | USD |
AmortizationOfFinancingCosts | 1,688,000 | 2026-06-30 | 113 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -1,684,000 | 2026-06-30 | 70 | USD |
DeferredTaxAssetsLiabilitiesNet | 1,678,000 | 2025-12-31 | 23 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,659,000 | 2026-06-30 | 30 | USD |
InterestPayableCurrent | 1,586,000 | 2018-12-31 | 12 | USD |
RealEstateCostOfRealEstateSold | 1,477,000 | 2025-12-31 | 18 | USD |
SecurityDepositLiability | 1,462,000 | 2026-06-30 | 22 | USD |
ProceedsFromDepositsOnRealEstateSales | 1,060,000 | 2020-09-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 1,053,000 | 2018-12-31 | 17 | USD |
OtherNonoperatingIncome | 1,026,000 | 2026-06-30 | 75 | USD |
DeferredCreditsAndOtherLiabilities | 992,000 | 2018-12-31 | 14 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 914,000 | 2021-12-31 | 15 | USD |
AccountsPayableCurrentAndNoncurrent | 910,000 | 2026-06-30 | 86 | USD |
AssetImpairmentCharges | 827,000 | 2025-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 794,386 | 2026-06-30 | 21 | shares |
DerivativeNetHedgeIneffectivenessGainLoss | 792,000 | 2017-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 768,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 755,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 743,000 | 2026-06-30 | 25 | USD |
DeferredRentCredit | 702,000 | 2018-12-31 | 9 | USD |
BelowMarketLeaseNet | 695,000 | 2026-06-30 | 54 | USD |
OperatingLeaseExpense | 683,000 | 2023-09-30 | 38 | USD |
RealEstateAccumulatedDepreciationRealEstateSold | 650,000 | 2025-12-31 | 18 | USD |
DeferredIncomeTaxLiabilities | 645,000 | 2025-12-31 | 32 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 629,000 | 2025-12-31 | 32 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 626,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 626,000 | 2026-06-30 | 30 | USD |
PrepaidExpenseAndOtherAssets | 614,000 | 2016-12-31 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 593,452 | 2026-06-30 | 129 | shares |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 550,000 | 2018-12-31 | 8 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 544,000 | 2025-12-31 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 534,000 | 2025-12-31 | 33 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 504,000 | 2025-12-31 | 33 | USD |
OperatingLeaseCost | 500,000 | 2026-06-30 | 43 | USD |
OtherSundryLiabilities | 486,000 | 2026-06-30 | 30 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 467,000 | 2025-12-31 | 3 | USD |
OperatingLeasePayments | 463,000 | 2026-06-30 | 64 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 450,000 | 2026-03-31 | 5 | USD |
IncomeTaxesPaidNet | 448,000 | 2026-06-30 | 91 | USD |
DerivativeCollateralObligationToReturnSecurities | 446,000 | 2026-06-30 | 39 | USD |
DerivativeCollateralRightToReclaimSecurities | 446,000 | 2026-06-30 | 35 | USD |
DerivativeLiabilities | 446,000 | 2026-06-30 | 82 | USD |
DerivativeFairValueOfDerivativeLiability | 446,000 | 2026-06-30 | 26 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | -409,000 | 2026-06-30 | 97 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 400,000 | 2018-12-31 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 368,000 | 2026-06-30 | 24 | USD |
PrepaidRent | 360,000 | 2016-06-30 | 6 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 314,156 | 2026-06-30 | 131 | shares |
PaymentsForDepositsOnRealEstateAcquisitions | 282,000 | 2019-09-30 | 4 | USD |
IncomeTaxReconciliationTaxCredits | 275,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInDerivativeAssets | 255,000 | 2024-03-31 | 71 | USD |
DeferredIncomeTaxesAndTaxCredits | -232,000 | 2023-09-30 | 4 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -231,000 | 2025-12-31 | 33 | USD |
InventoryNet | 230,000 | 2026-06-30 | 86 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 228,000 | 2017-12-31 | 1 | USD |
AccruedIncomeTaxes | 210,000 | 2016-09-30 | 6 | USD |
PaymentsToAcquireMachineryAndEquipment | 200,000 | 2022-09-30 | 9 | USD |
OtherIncome | 170,000 | 2020-12-31 | 99 | USD |
IncomeTaxExpenseBenefit | 165,000 | 2026-06-30 | 163 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 150,000 | 2025-12-31 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 148,000 | 2018-09-30 | 9 | USD |
CreditCardReceivables | 133,000 | 2022-09-30 | 30 | USD |
LimitedPartnersCapitalAccountDistributionAmount | 117,000 | 2023-09-30 | 30 | USD |
UnitsOfPartnershipInterestAmount | 114,559 | 2026-06-30 | 39 | shares |
PaymentsOfCapitalDistribution | 114,000 | 2022-09-30 | 40 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 103,000 | 2018-12-31 | 17 | USD |
PriorPeriodReclassificationAdjustment | 88,000 | 2016-09-30 | 4 | USD |
LeaseCost | 87,000 | 2021-09-30 | 2 | USD |
PaymentsToMinorityShareholders | 85,000 | 2026-06-30 | 75 | USD |
DeferredIncomeTaxExpenseBenefit | -76,000 | 2026-06-30 | 88 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 74,000 | 2026-06-30 | 126 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 65,207 | 2016-12-31 | 2 | shares |
NetIncomeLossAttributableToNoncontrollingInterest | 63,000 | 2026-06-30 | 126 | USD |
LeaseAndRentalExpense | 52,000 | 2020-03-31 | 10 | USD |
OperatingLeasesRentExpenseNet | 48,000 | 2019-03-31 | 45 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 33,000 | 2025-12-31 | 32 | USD |
CurrentFederalTaxExpenseBenefit | 30,000 | 2025-12-31 | 33 | USD |
IncomeTaxReconciliationOtherAdjustments | -29,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInDerivativeAssetsAndLiabilities | 25,000 | 2026-06-30 | 20 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 20,000 | 2025-12-31 | 3 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 16,000 | 2025-12-31 | 30 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 14,285 | 2016-12-31 | 2 | shares |
DeferredTaxAssetsInventory | 14,000 | 2025-12-31 | 32 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest | 11,000 | 2026-06-30 | 112 | USD |
CommonStockValue | 11,000 | 2026-06-30 | 22 | USD |
CommonStockValueOutstanding | 9,000 | 2023-09-30 | 64 | USD |
LossOnCashFlowHedgeIneffectiveness | 8,000 | 2016-09-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 6,624 | 2016-12-31 | 2 | shares |
IncreaseDecreaseInDeferredRevenue | 5,000 | 2018-09-30 | 23 | USD |
IncomeTaxReconciliationTaxExemptIncome | 1,000 | 2025-12-31 | 3 | USD |
NumberOfRestaurants | 317 | 2026-06-30 | 7 | Restaurant |
NumberOfRestaurants | 314 | 2023-12-31 | 17 | restaurant |
NumberOfRestaurants | 70 | 2022-09-30 | 21 | property |
NumberOfStatesInWhichEntityOperates | 48 | 2026-06-30 | 9 | State |
NumberOfStatesInWhichEntityOperates | 47 | 2024-03-31 | 34 | state |
DerivativeNumberOfInstrumentsHeld | 4 | 2020-12-31 | 8 | swap |
NumberOfInterestRateDerivativesHeld | 3 | 2022-09-30 | 6 | derivativeInstrument |
NumberOfInterestRateDerivativesHeld | 2 | 2015-11-10 | 5 | swap |
NumberOfOperatingSegments | 2 | 2024-03-31 | 77 | segment |
NumberOfOperatingSegments | 2 | 2019-12-31 | 19 | state |
NumberOfOperatingSegments | 2 | 2026-06-30 | 30 | Segment |
NumberOfPropertiesSubjectToGroundLeases | 2 | 2022-12-31 | 6 | property |
NumberOfRealEstateProperties | 2 | 2021-12-31 | 8 | property |
NumberOfReportableSegments | 2 | 2026-06-30 | 3 | Segment |
NumberOfPropertiesSubjectToGroundLeases | 1 | 2023-12-31 | 1 | Property |
MinorityInterestOwnershipPercentageByParent | 1 | 2019-12-31 | 12 | pure |
CommonStockDividendsPerShareDeclared | 1 | 2026-06-30 | 237 | USD/shares |
EarningsPerShareBasic | 1 | 2026-06-30 | 182 | USD/shares |
EarningsPerShareDiluted | 1 | 2026-06-30 | 182 | USD/shares |
CommonStockDividendsPerShareCashPaid | 0 | 2019-04-30 | 27 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 33 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 30 | pure |
DerivativeFixedInterestRate | 0 | 2020-02-20 | 2 | pure |
DebtWeightedAverageInterestRate | 0 | 2020-12-31 | 26 | pure |
MinorityInterestOwnershipPercentageByNoncontrollingOwners | 0 | 2019-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 33 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 33 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2015-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-31 | 33 | pure |
DebtInstrumentInterestRateIncreaseDecrease | -0 | 2018-12-13 | 1 | pure |
DerivativeBasisSpreadOnVariableRate | 0 | 2025-06-30 | 4 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 83 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 84 | USD/shares |
BusinessCombinationContingentConsiderationLiability | 0 | 2018-06-30 | 1 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 0 | 2017-12-31 | 1 | USD |
DeferredIncomeTaxLiabilitiesNet | 0 | 2017-12-31 | 18 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 33 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 0 | 2025-12-31 | 25 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2022-12-31 | 18 | USD |
DeferredTaxLiabilities | 0 | 2018-12-31 | 11 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 0 | 2022-12-31 | 19 | USD |
DerivativeAssetCollateralObligationToReturnCashOffset | 0 | 2017-06-30 | 13 | USD |
DerivativeLiabilityCollateralRightToReclaimCashOffset | 0 | 2016-12-31 | 9 | USD |
DerivativeLiabilityFairValueGrossAssetAndRightToReclaimCashOffset | 0 | 2016-12-31 | 9 | USD |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 33 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2025-12-31 | 30 | pure |
EscrowDeposit | 0 | 2019-12-31 | 14 | USD |
FairValueOfAssetsAcquired | 0 | 2017-12-31 | 7 | USD |
FinanceLeasePrincipalPayments | 0 | 2019-09-30 | 1 | USD |
GainLossOnSaleOfProperties | 0 | 2025-12-31 | 70 | USD |
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes | 0 | 2019-12-31 | 45 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2025-12-31 | 75 | USD |
GainOnCashFlowHedgeIneffectiveness | 0 | 2019-12-31 | 11 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 0 | 2026-06-30 | 69 | USD |
IncomeTaxReceivable | 0 | 2015-12-31 | 1 | USD |
LiabilitiesAssumed1 | 0 | 2017-12-31 | 7 | USD |
MinorityInterestDecreaseFromRedemptions | 0 | 2022-12-31 | 29 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 0 | 2019-12-31 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2018-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 0 | 2018-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 0 | 2018-12-31 | 17 | USD |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 0 | 2024-12-31 | 18 | USD |
PaymentsOfDistributionsToAffiliates | 0 | 2017-12-31 | 15 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 84 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 84 | shares |
PreferredStockValueOutstanding | 0 | 2023-09-30 | 62 | USD |
ProceedsFromContributionsFromParent | 0 | 2016-03-31 | 2 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2018-09-30 | 8 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 0 | 2025-12-31 | 49 | USD |
ProceedsFromRepaymentsOfSecuredDebt | 0 | 2018-09-30 | 17 | USD |
ProceedsFromSaleOfBuildings | 0 | 2019-09-30 | 8 | USD |
ProceedsFromSaleOfProductiveAssets | 0 | 2025-12-31 | 53 | USD |
RealEstateHeldforsale | 0 | 2023-12-31 | 46 | USD |
RestrictedCashAndCashEquivalents | 0 | 2026-06-30 | 76 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 0 | 2016-12-31 | 2 | shares |
StockIssued1 | 0 | 2019-12-31 | 24 | USD |
TaxCreditCarryforwardValuationAllowance | 0 | 2016-12-31 | 5 | USD |
TransferToOtherRealEstate | 0 | 2017-12-31 | 7 | USD |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 12 | pure |
DerivativeAssetFairValueGrossLiability | 0 | 2026-06-30 | 26 | USD |
DerivativeCollateralObligationToReturnCash | 0 | 2026-06-30 | 26 | USD |
DerivativeCollateralRightToReclaimCash | 0 | 2026-06-30 | 26 | USD |
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral | 0 | 2026-06-30 | 26 | USD |
DerivativeLiabilityFairValueGrossAsset | 0 | 2026-06-30 | 26 | USD |
IncrementalCommonSharesAttributableToEquityForwardAgreements | 0 | 2024-03-31 | 4 | shares |
PreferredStockValue | 0 | 2026-06-30 | 22 | USD |
LettersOfCreditOutstandingAmount | 0 | 2026-06-30 | 19 | USD |
RepaymentsOfSeniorDebt | 0 | 2025-12-31 | 16 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 3 | USD |
What to be careful about
What this model itself distrusts about FCPT's figures. Written by the derivation as it ran, not added afterwards.
- no operating income tagged; derived as revenue minus OperatingExpenses
- no current capital expenditure tagged (last tagged 2022-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
- forward EPS growth -0.1% is analyst consensus, not a filing: consensus 2027 EPS 1.08 against trailing 1.08, over 1 year(s), from 3 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -0.1%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity