Stock Scorer

Firstcash Holdings, Inc. (FCFS)

Every figure this model derived for FCFS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 54,906,000 PaymentsToAcquireProductiveAssets 2025-12-31
cash 172,298,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,018,712,000 AssetsCurrent 2026-06-30
current liabilities 413,119,000 LiabilitiesCurrent 2026-06-30
equity 2,321,792,000 StockholdersEquity 2026-06-30
interest expense 137,715,000 InterestExpenseOperating 2026-06-30
ocf 672,853,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,120,337,000 Revenues 2026-06-30
sbc 21,950,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FCFS on one particular measure came for.

RatioValue
cash operating margin62.86
current ratio6.31
current ratio reported4.89
deferred revenue growth15.57
dilution pct-1.42
ebit cagr10.91
ebit yoy22.3
ev ebit4.5
ev owner earnings19.4
ev sales2.81
fcf margin15.0
growth cv1.1
interest cover18.65
net debt ebitda0.85
operating margin62.33
owner earnings margin14.46
revenue growth21.61
revenue growth per share23.36
roic45.13
rule of 4083.94
sbc pct revenue0.53

Everything else this filing tags

400 more elements from FCFS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,485,573,0002026-06-30 183USD
LiabilitiesAndStockholdersEquity5,485,573,0002026-06-30 173USD
Liabilities3,163,781,0002026-06-30 173USD
LongTermDebt2,346,039,0002026-06-30 90USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,321,792,0002026-06-30 296USD
UnsecuredLongTermDebt2,277,039,0002026-06-30 141USD
LongTermDebtNoncurrent2,208,434,0002025-12-31 30USD
Goodwill2,030,563,0002026-06-30 188USD
RetainedEarningsAccumulatedDeficit1,834,886,0002026-06-30 173USD
AdditionalPaidInCapital1,761,131,0002026-06-30 173USD
PaymentsToAcquireLoansReceivable1,329,288,0002026-06-30 7USD
BusinessAcquisitionsProFormaRevenue1,308,967,0002016-09-30 2USD
PropertyPlantAndEquipmentGross1,304,270,0002025-12-31 30USD
TreasuryStockValue1,219,054,0002026-06-30 173USD
GrossProfit1,076,051,0002026-06-30 284USD
CostOfRevenue1,050,288,0002026-06-30 284USD
RevenueFromContractWithCustomerExcludingAssessedTax936,097,0002026-06-30 104USD
PropertyPlantAndEquipmentNet855,034,0002026-06-30 173USD
RepaymentsOfLinesOfCredit853,148,0002026-06-30 126USD
NoncurrentAssets817,846,0002025-12-31 45USD
OperatingExpenses803,921,0002026-06-30 284USD
ProceedsFromCollectionOfLoansReceivable776,118,0002026-06-30 7USD
ProceedsFromIssuanceOfUnsecuredDebt750,000,0002026-06-30 76USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour572,451,0002025-12-31 15USD
InventoryNet570,493,0002026-06-30 188USD
CostOfGoodsAndServicesSold563,668,0002026-06-30 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive550,000,0002025-12-31 15USD
OperatingCostsAndExpenses537,167,0002026-06-30 204USD
SalesRevenueGoodsNet525,583,0002018-06-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive520,177,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree500,000,0002025-12-31 15USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment496,220,0002025-12-31 30USD
PaymentsToAcquireLoansHeldForInvestment440,576,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDue418,095,0002026-06-30 30USD
ProceedsFromSaleOfLoansReceivable405,124,0002026-06-30 7USD
OperatingLeaseRightOfUseAsset363,132,0002026-06-30 87USD
OperatingLeaseLiability356,977,0002026-06-30 34USD
FiniteLivedIntangibleAssetsGross355,394,0002025-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDue350,257,0002018-12-31 8USD
ProceedsFromCollectionOfFinanceReceivables342,272,0002025-12-31 3USD
CostOfGoodsSold338,071,0002018-06-30 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic331,382,0002025-12-31 42USD
ProceedsFromLinesOfCredit308,697,0002026-06-30 126USD
BridgeLoan299,000,0002025-05-14 1GBP
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet295,400,0002018-03-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest272,130,0002026-06-30 204USD
UndistributedEarningsOfForeignSubsidiaries254,400,0002025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-252,143,0002026-06-30 142USD
OperatingLeaseLiabilityNoncurrent245,465,0002026-06-30 87USD
NotesReceivableGross236,008,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAccumulatedAmortization233,991,0002025-12-31 18USD
DeferredIncomeTaxLiabilities230,516,0002025-12-31 30USD
GoodwillAcquiredDuringPeriod220,898,0002025-12-31 31USD
ComprehensiveIncomeNetOfTax210,258,0002026-06-30 204USD
AccountsPayableAndAccruedLiabilitiesCurrent208,170,0002026-06-30 173USD
LineOfCreditFacilityMaximumBorrowingCapacity205,000,0002013-09-30 7USD
NotesPayableFairValueDisclosure202,000,0002016-06-30 20USD
NetIncomeLoss201,169,0002026-06-30 343USD
IntangibleAssetsNetExcludingGoodwill200,247,0002026-06-30 110USD
DebtInstrumentFaceAmount200,000,0002015-12-31 13USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-12-31 7USD
LineOfCredit198,000,0002024-12-31 9USD
PaymentsToAcquireFinanceReceivables196,310,0002026-06-30 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets188,077,0002025-12-31 32USD
PaymentsForProceedsFromLoansAndLeases-181,848,0002026-06-30 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents172,298,0002026-06-30 96USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet168,127,0002023-09-30 5USD
DeferredIncomeTaxLiabilitiesNet159,158,0002026-06-30 99USD
DeferredTaxLiabilities152,557,0002025-12-31 30USD
LineOfCreditFacilityAmountOutstanding152,500,0002013-09-30 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1150,000,0002025-12-31 8USD
InterestAndFeeIncomeLoansAndLeases148,297,0002026-06-30 61USD
ProvisionForLoanLeaseAndOtherLosses148,076,0002025-12-31 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments143,699,0002020-12-31 27USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear135,261,0002022-09-30 4USD
FinancingReceivableOriginatedInCurrentFiscalYear135,261,0002022-09-30 4USD
InterestPaidNet134,451,0002025-12-31 21USD
GeneralAndAdministrativeExpense132,603,0002026-06-30 204USD
NotesAndLoansReceivableNetCurrent131,002,0002026-06-30 55USD
OperatingLeasesRentExpenseNet124,300,0002018-12-31 24USD
FiniteLivedIntangibleAssetsNet121,403,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths119,538,0002026-06-30 25USD
PaymentsForRepurchaseOfCommonStock116,938,0002026-06-30 138USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign116,181,0002025-12-31 42USD
AccountsReceivableNet115,854,0002025-12-31 10USD
StockRepurchasedDuringPeriodValue115,000,0002025-12-31 16USD
OperatingLeaseLiabilityCurrent111,512,0002026-06-30 87USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill109,737,0002025-12-31 20USD
BusinessCombinationContingentConsiderationLiability109,549,0002021-12-31 1USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1108,033,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueCurrent105,762,0002018-12-31 8USD
FinancingReceivableAllowanceForCreditLosses105,006,0002026-06-30 109USD
IndefinitelivedIntangibleAssetsAcquired103,250,0002017-12-31 2USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet-102,500,0002012-12-31 7USD
LineOfCreditFacilityCurrentBorrowingCapacity100,000,0002012-06-30 1USD
PaymentsForProceedsFromLoansReceivable98,733,0002025-09-30 72USD
BusinessCombinationContingentConsiderationLiabilityCurrent98,200,0002022-03-31 7USD
CurrentIncomeTaxExpenseBenefit97,834,0002025-12-31 45USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate93,988,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo93,523,0002026-06-30 30USD
ContractWithCustomerLiabilityCurrent93,437,0002026-06-30 72USD
OperatingLeaseCost92,659,0002026-06-30 89USD
CommonStockSharesAuthorized90,000,0002025-12-31 26shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears86,049,0002018-12-31 8USD
IncomeTaxesPaid85,424,0002024-12-31 45USD
DeferredTaxAssetsGross83,274,0002025-12-31 32USD
ProvisionForLoanLossesExpensed82,774,0002026-06-30 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo81,378,0002025-12-31 15USD
OperatingLeaseExpense81,227,0002026-06-30 89USD
TreasuryStockValueAcquiredCostMethod77,372,0002026-06-30 151USD
FinancingReceivableAllowanceForCreditLossesWriteOffs76,964,0002026-06-30 57USD
ForeignEarningsRepatriated76,200,0002024-12-31 8USD
OperatingLeasePayments75,026,0002026-06-30 61USD
DeferredTaxLiabilitiesNoncurrent74,298,0002017-06-30 74USD
IncomeTaxesPaidNet72,715,0002025-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice72,632,0002013-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear71,570,0002026-06-30 23USD
IncomeTaxExpenseBenefit70,961,0002026-06-30 204USD
AccruedSalariesCurrent70,935,0002025-12-31 30USD
LongTermLineOfCredit69,000,0002026-06-30 165USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears65,549,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree64,238,0002026-06-30 30USD
OtherDepreciationAndAmortization63,956,0002026-06-30 204USD
PaymentsToAcquireAndDevelopRealEstate61,919,0002025-12-31 30USD
DeferredTaxLiabilitiesGrossNoncurrent61,275,0002016-12-31 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount61,118,0002026-06-30 30USD
EarlyRepaymentOfSeniorDebt60,502,0002026-06-30 14USD
BusinessAcquisitionsProFormaNetIncomeLoss60,127,0002016-12-31 4USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases60,000,0002013-09-30 1USD
DepreciationNonproduction58,000,0002025-12-31 45USD
CommonStockSharesIssued57,547,0002025-12-31 33shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-55,746,0002026-06-30 173USD
CurrentFederalTaxExpenseBenefit54,749,0002025-12-31 45USD
NetInvestmentInLeaseCreditLossExpenseReversal54,183,0002026-06-30 43USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount53,707,0002013-06-30 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability52,595,0002026-06-30 61USD
LineOfCreditFacilityRemainingBorrowingCapacity52,500,0002013-09-30 4USD
InterestExpense50,605,0002024-06-30 178USD
ProceedsFromRepaymentsOfLinesOfCredit50,000,0002013-09-30 2USD
ProvisionForLeaseLosses49,065,0002023-03-31 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect47,101,0002026-06-30 58USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear46,962,0002021-09-30 4USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear46,962,0002021-09-30 4USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross45,596,0002019-01-01 4USD
WeightedAverageNumberOfDilutedSharesOutstanding44,142,0002026-06-30 271shares
CommonStockSharesOutstanding43,977,0002025-12-31 32shares
IncomeTaxPaidFederalAfterRefundReceived43,970,0002025-12-31 3USD
WeightedAverageNumberOfSharesOutstandingBasic43,931,0002026-06-30 191shares
PrepaidExpenseAndOtherAssetsCurrent41,911,0002026-06-30 3USD
IncomeTaxExpenseBenefitContinuingOperations41,506,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears41,129,0002018-12-31 8USD
PaymentsToAcquireLandHeldForUse40,246,0002026-06-30 40USD
CustomerDepositsCurrent39,736,0002019-12-31 38USD
PaymentsToAcquireFurnitureAndFixtures37,864,0002026-06-30 40USD
PaymentsOfDividends36,866,0002026-06-30 94USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual36,100,0002024-12-31 27USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment34,654,0002025-12-31 22USD
NetCashProvidedByUsedInFinancingActivities-33,022,0002026-06-30 142USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet33,000,0002025-06-30 20USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest32,645,0002017-03-31 119USD
CurrentForeignTaxExpenseBenefit32,642,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour32,598,0002026-06-30 30USD
PaymentsToAcquireBusinessesGross31,300,0002025-06-30 14USD
PrepaidExpenseAndOtherAssets30,689,0002026-03-31 170USD
OperatingLeasesFutureMinimumPaymentsDueThereafter29,684,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive29,421,0002025-12-31 12USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable29,300,0002024-12-31 3USD
TaxesPayableCurrent28,591,0002025-12-31 30USD
InterestPaid27,121,0002018-12-31 27USD
AccountsPayableCurrent26,521,0002025-12-31 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease-25,266,0002019-12-31 84USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears22,084,0002018-12-31 8USD
InterestPayableCurrent21,912,0002025-12-31 24USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax20,653,0002026-06-30 196USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive20,587,0002025-12-31 12USD
DeferredFederalIncomeTaxExpenseBenefit20,325,0002025-12-31 42USD
AllocatedShareBasedCompensationExpenseNetOfTax19,946,0002025-12-31 45USD
DeferredIncomeTaxExpenseBenefit19,354,0002025-12-31 45USD
DeferredTaxAssetsPropertyPlantAndEquipment19,306,0002025-12-31 30USD
Dividends18,411,0002026-06-30 135USD
FairValueDisclosureOffbalanceSheetRisksAmountLiability18,341,0002026-06-30 10USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-18,030,0002026-06-30 142USD
ProceedsFromLongTermLinesOfCredit18,000,0002012-03-31 2USD
BelowMarketLeaseAcquired17,275,0002018-12-31 4USD
OffMarketLeaseUnfavorable17,275,0002019-01-01 4USD
AccruedIncomeTaxesCurrent16,098,0002025-12-31 131USD
GoodwillForeignCurrencyTranslationGainLoss15,356,0002025-12-31 20USD
DeferredTaxAssetsUnrealizedCurrencyLosses14,111,0002014-12-31 10USD
OffBalanceSheetCreditLossLiability13,782,0002025-12-31 3USD
TreasuryStockCommonShares13,570,0002025-12-31 6shares
OtherAccruedLiabilitiesCurrent12,931,0002025-12-31 30USD
AccruedProfessionalFeesCurrentAndNoncurrent12,406,0002025-12-31 6USD
DeferredTaxAssetsNetNoncurrent12,388,0002017-06-30 41USD
DeferredTaxAssetsDeferredIncome11,650,0002025-12-31 32USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired11,525,0002026-06-30 66USD
VariableLeaseCost11,432,0002026-06-30 89USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,240,0002026-06-30 65USD
StockIssuedDuringPeriodValueShareBasedCompensation-11,240,0002026-03-31 142USD
TreasuryStockShares11,030,0002022-12-31 26shares
AllocatedShareBasedCompensationExpense10,853,0002022-12-31 36USD
AssetImpairmentCharges10,505,0002020-12-31 22USD
DeferredTaxAssetsOther10,504,0002025-12-31 32USD
CurrentStateAndLocalTaxExpenseBenefit10,443,0002025-12-31 45USD
PreferredStockSharesAuthorized10,000,0002019-12-31 20shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther9,966,0002016-06-30 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-9,800,0002026-06-30 142USD
DeferredTaxAssetsGrossCurrent9,707,0002016-12-31 14USD
OtherAssetsNoncurrent9,639,0002026-06-30 173USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax9,089,0002026-06-30 204USD
PaymentsOfDebtIssuanceCosts8,843,0002026-06-30 100USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,575,0002025-12-31 45USD
DeferredIncomeTaxAssetsNet8,246,0002026-06-30 99USD
StockIssuedDuringPeriodSharesAcquisitions8,046,2522021-12-17 1shares
FinancingReceivableAllowanceForCreditLossesRecovery7,944,0002026-06-30 56USD
GoodwillImpairedAccumulatedImpairmentLoss7,913,0002015-09-30 9USD
ProceedsFromNotesPayable7,541,0002014-03-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,490,0002025-12-31 3USD
OtherNonoperatingIncomeExpense7,250,0002026-06-30 56USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual7,200,0002024-12-31 26USD
PaymentsForLegalSettlements7,000,0002025-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment6,960,0002016-06-30 4USD
BusinessCombinationAcquisitionRelatedCosts6,658,0002018-12-31 17USD
NoninterestIncomeOtherOperatingIncome6,507,0002026-06-30 13USD
DeferredFinanceCostsNet6,500,0002021-09-30 63USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease-6,346,0002015-12-31 15USD
AdvertisingExpense6,300,0002025-12-31 45USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost5,968,0002025-12-31 24USD
DeferredTaxLiabilitiesOther5,855,0002025-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation5,685,0002025-12-31 22USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory5,551,0002013-06-30 3USD
IncomeTaxesReceivable5,419,0002021-12-31 60USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,375,0002026-06-30 184USD
IncreaseDecreaseInRetailRelatedInventories-5,354,0002026-06-30 142USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal5,315,0002025-12-31 18USD
DeferredTaxAssetsValuationAllowance5,315,0002025-12-31 18USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation5,126,0002015-12-31 51USD
GoodwillTranslationAdjustments-4,976,0002015-12-31 11USD
DeferredTaxAssetsLiabilitiesNet-4,965,0002013-09-30 4USD
IncreaseDecreaseInAccountsReceivable4,881,0002026-06-30 43USD
FinancingReceivableAccruedInterestAfterAllowanceForCreditLoss4,400,0002025-12-31 10USD
GainsLossesOnExtinguishmentOfDebt-4,182,0002026-06-30 44USD
PaymentsOfDebtExtinguishmentCosts4,182,0002026-06-30 2USD
ProvisionForDoubtfulAccounts4,159,0002019-12-31 120USD
ForeignCurrencyTransactionLossBeforeTax3,800,0002024-12-31 23USD
DeferredTaxAssetsTaxDeferredExpenseOther3,737,0002025-12-31 30USD
DefinedContributionPlanCostRecognized3,300,0002020-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory3,129,0002016-06-30 4USD
ForeignCurrencyTransactionGainBeforeTax3,100,0002025-12-31 32USD
WriteOffOfDeferredDebtIssuanceCost2,900,0002020-12-31 7USD
IncomeTaxReconciliationNondeductibleExpenseOther2,878,0002025-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent2,392,0002016-06-30 3USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill2,310,0002013-06-30 3USD
PaymentsForPreviousAcquisition2,300,0002025-06-30 5USD
LoanProcessingFee2,240,0002025-12-31 37USD
AmortizationOfFinancingCosts2,136,0002026-06-30 114USD
ForeignCurrencyTransactionGainLossUnrealized2,100,0002025-09-30 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets2,039,0002016-06-30 4USD
DeferredTaxLiabilitiesLeasingArrangements1,930,0002025-12-31 14USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability1,900,0002018-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,861,0002026-06-30 38USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,700,0002024-12-31 26USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred1,700,0002025-06-30 17USD
OperatingLeaseImpairmentLoss1,640,0002021-09-30 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,633,0002026-06-30 142USD
LongTermDebtCurrent1,605,0002012-06-30 14USD
TangibleAssetImpairmentCharges1,500,0002020-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit1,500,0002019-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,428,0002022-12-31 36USD
LettersOfCreditOutstandingAmount1,400,0002019-12-31 18USD
DeferredIncomeTaxesAndTaxCredits-1,320,0002026-06-30 142USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear1,296,0002020-09-30 3USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear1,296,0002020-09-30 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,260,0002025-12-31 3USD
OtherCostOfOperatingRevenue1,158,0002026-06-30 13USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,142,0002013-06-30 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets1,114,0002013-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,088,0002015-12-31 5shares
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities1,050,0002013-06-30 3USD
DeferredForeignIncomeTaxExpenseBenefit-1,045,0002025-12-31 42USD
StockRepurchasedDuringPeriodShares912,0002025-12-31 16shares
LoansAndLeasesReceivableAllowance883,0002018-12-31 6USD
EffectOfExchangeRateOnCashAndCashEquivalents838,0002022-03-31 104USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased771,0002013-12-31 2shares
DisposalGroupIncludingDiscontinuedOperationGoodwill700,0002012-12-31 1USD
InvestmentIncomeInterest644,0002026-06-30 200USD
ForeignCurrencyTransactionGainLossBeforeTax-636,0002026-06-30 100USD
CommonStockValue575,0002026-06-30 173USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets512,0002016-06-30 4USD
ForeignCurrencyTransactionGainLossRealized500,0002019-06-30 3USD
IncomeTaxReconciliationTaxCredits500,0002025-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts427,0002013-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill421,0002016-06-30 4USD
GoodwillPurchaseAccountingAdjustments-420,0002023-12-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber392,0002025-12-31 60shares
StockIssuedDuringPeriodValueStockOptionsExercised380,0002021-12-31 82USD
IncomeTaxReconciliationOtherAdjustments348,0002025-12-31 45USD
AmortizationOfLeasedAsset300,0002018-12-31 6USD
OtherSalesRevenueNet221,0002013-03-31 26USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements211,0002026-06-30 191shares
InvestmentIncomeNet165,0002011-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod119,0002018-12-31 24shares
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets77,0002013-06-30 3USD
AdjustmentsToAdditionalPaidInCapitalReallocationOfMinorityInterest-75,0002009-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit74,0002025-12-31 42USD
SharesPaidForTaxWithholdingForShareBasedCompensation67,0002026-03-31 44shares
DeferredRevenueCurrent28,0002019-12-31 18USD
OtherFinancialServicesCosts24,0002013-03-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod22,0002018-12-31 24shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions16,0002019-12-31 9USD
NumberOfStores2862025-09-30 5store
TreasuryStockAcquiredAverageCostPerShare1262025-12-31 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue1122025-12-31 60USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue732018-12-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue452018-12-31 24USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice382020-12-31 1USD/shares
EarningsPerShareBasic52026-06-30 201USD/shares
EarningsPerShareDiluted52026-06-30 281USD/shares
NumberOfCountriesInWhichEntityOperates42016-09-30 1country
NumberOfReportableSegments42026-06-30 43segment
IncomeLossFromContinuingOperationsPerBasicShare32017-12-31 74USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare32017-12-31 74USD/shares
NumberOfOperatingSegments32016-09-30 19segment
NumberOfReportableSegments22018-03-31 3pure
BusinessAcquisitionProFormaEarningsPerShareBasic22016-12-31 4USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted22016-12-31 4USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22016-12-31 107USD/shares
CommonStockDividendsPerShareDeclared22025-12-31 60USD/shares
ForeignCurrencyExchangeRateTranslation112025-05-14 2pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent12012-12-31 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12020-12-31 9pure
EquityMethodInvestmentOwnershipPercentage12017-03-31 13pure
CommonStockDividendsPerShareCashPaid02026-06-30 87USD/shares
DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed02020-09-30 1pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 19pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 61pure
DebtInstrumentInterestRateStatedPercentage02015-12-31 2pure
DefinedContributionPlanEmployerMatchingContributionPercent02015-12-31 5pure
LineOfCreditFacilityInterestRateAtPeriodEnd02013-09-30 3pure
DebtInstrumentBasisSpreadOnVariableRate02013-06-30 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
CommonStockParOrStatedValuePerShare02025-12-31 26USD/shares
PreferredStockParOrStatedValuePerShare02019-12-31 20USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
LineOfCreditFacilityCommitmentFeePercentage02012-12-31 1pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02012-09-30 1pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 3pure
AmortizationOfAboveAndBelowMarketLeases02019-09-30 20USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02011-12-31 8USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02011-12-31 8USD
AvailableForSaleSecuritiesCurrent02017-09-30 6USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments02018-12-31 17USD
BusinessCombinationIntegrationRelatedCosts02017-12-31 10USD
CommitmentsAndContingencies02011-12-31 2USD
DeferredTaxAssetsNetCurrent02015-12-31 50USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign02012-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits02017-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost02017-12-31 12USD
DeferredTaxLiabilitiesCurrent02016-03-31 19USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax02015-12-31 24USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax02015-12-31 24USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax02015-12-31 21USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation02015-12-31 22USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss02015-12-31 21USD
DueFromAffiliateCurrent02015-12-31 2USD
DueFromAffiliateNoncurrent02017-03-31 33USD
DueToAffiliateCurrent02015-12-31 2USD
DueToAffiliateNoncurrent02017-03-31 32USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount02020-12-31 6USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions02015-12-31 12USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02017-12-31 60USD
GainsLossesOnSalesOfInvestmentRealEstate02012-12-31 3USD
GoodwillImpairmentLoss02025-12-31 33USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02025-12-31 18USD
IncomeLossFromDiscontinuedOperationsNetOfTax02016-12-31 107USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02016-12-31 107USD/shares
IncomeLossFromSubsidiariesNetOfTax02017-03-31 15USD
IncomeTaxReconciliationNondeductibleExpense02018-12-31 9USD
IncomeTaxReconciliationPriorYearIncomeTaxes02014-12-31 12USD
IncreaseDecreaseInAccountsAndOtherReceivables02012-03-31 9USD
InvestmentsInAndAdvancesToAffiliatesDividendsOrInterest02017-03-31 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02014-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths02025-12-31 15USD
LongTermNotesPayable02015-03-31 33USD
NotesPayableCurrent02014-12-31 32USD
OtherAssetImpairmentCharges02025-12-31 56USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent02017-09-30 8USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax02015-12-31 68USD
OtherLiabilitiesNoncurrent02023-03-31 54USD
OtherTaxExpenseBenefit02022-12-31 25USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-12-31 101USD
PreferredStockSharesIssued02019-12-31 20shares
PreferredStockSharesOutstanding02019-12-31 20shares
PreferredStockValue02019-09-30 99USD
ProceedsFromDivestitureOfBusinesses02013-12-31 22USD
ProceedsFromSaleOfAvailableForSaleSecurities02018-12-31 13USD
ProceedsFromStockOptionsExercised02023-12-31 98USD

What to be careful about

What this model itself distrusts about FCFS's figures. Written by the derivation as it ran, not added afterwards.