Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
8M
16M
24M
FY10: 347
FY12: 182.1K
FY17: 0
FY18: 0
FY19: 239
FY20: 48
FY21: 0
FY22: 98.3K
FY23: 0
FY24: 0
FY25: 21.8M
FY10
FY12
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1M
2M
3M
FY20: 48
FY21: 0
FY22: 98.3K
FY23: 0
FY24: 0
FY25: 2.9M
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: -1.4M
FY11: -2.1M
FY12: -3M
FY13: -11.6M
FY14: -6.6M
FY15: -813.1K
FY16: -189.9K
FY17: -190K
FY18: -178.4K
FY19: -178.9K
FY23: -215.5K
FY24: -3M
FY25: -2.9M
FY10
FY12
FY14
FY16
FY18
FY23
FY25
Net Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY06: -435.4K
FY07: -720.1K
FY08: -292.3K
FY09: -78K
FY10: -1.4M
FY11: -2.1M
FY12: -2.9M
FY13: -11.6M
FY14: -4.6M
FY15: -807.7K
FY16: -183.5K
FY17: -189.6K
FY18: -177.5K
FY19: -177.8K
FY20: -167.8K
FY21: -172.2K
FY22: -241K
FY23: -215.4K
FY24: -3.3M
FY25: 918.4K
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4M
8M
12M
FY20: 0
FY21: 0
FY25: 11.7M
FY20
FY21
FY25
Operating Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY10: -209.5K
FY11: -1.3M
FY12: -1.1M
FY13: -483.3K
FY14: -710.3K
FY15: -64.4K
FY16: -38.1K
FY17: -31.6K
FY18: -28.4K
FY19: -30K
FY20: -23.8K
FY21: -28.5K
FY22: -45K
FY23: -47.5K
FY24: -1.7M
FY25: -1.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY10: -212.3K
FY24: -1.7M
FY25: -1.5M
FY10
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY10: 37.3M
FY11: 101.2M
FY21: 11.9M
FY22: 34.6M
FY23: 42M
FY24: 57.9M
FY25: 76.4M
FY10
FY11
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.11
-0.07
-0.04
0.00
0.04
0.07
0.11
Q4 '11: -0.02
Q1 '12: -0.02
Q2 '12: -0.02
Q3 '12: -0.03
Q4 '12: -0.03
Q1 '13: -0.03
Q2 '13: -0.09
Q3 '13: -0.09
Q4 '13: -0.10
Q1 '14: -0.10
Q2 '14: -0.04
Q3 '14: -0.03
Q4 '14: -0.04
Q1 '15: -0.03
Q2 '15: -0.03
Q3 '15: -0.03
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: -0.01
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: -0.01
Q1 '23: -0.01
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: -0.01
Q1 '24: -0.01
Q2 '24: -0.02
Q3 '24: -0.04
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.