Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY13: 0
FY14: 0
FY15: 863K
FY16: 16.5M
FY17: 17.2M
FY18: 26.9M
FY19: 36.6M
FY20: 45.6M
FY21: 68.8M
FY22: 75.7M
FY23: 84.5M
FY24: 57.7M
FY25: 63.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY17: 13.6M
FY18: 20.8M
FY19: 26.1M
FY20: 31M
FY21: 36.7M
FY22: 45M
FY23: 61.6M
FY24: 36.8M
FY25: 42.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -2.6M
FY10: -9.2M
FY11: -35M
FY12: -27.2M
FY13: -35.8M
FY14: -20.7M
FY15: -50.5M
FY16: -65.7M
FY17: -89.8M
FY18: -120M
FY19: -110.8M
FY20: -94.3M
FY21: -188.5M
FY22: -203.6M
FY23: -142.3M
FY24: -110.4M
FY25: -70.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY07: -2.6M
FY08: -3.8M
FY09: -3.7M
FY10: -10M
FY11: -36.4M
FY12: -27.6M
FY13: -37.2M
FY14: -20.4M
FY15: -48.4M
FY16: -55.1M
FY17: -66.9M
FY18: -84.1M
FY19: -40M
FY20: -46.5M
FY21: -64.7M
FY22: -86.6M
FY23: -60.6M
FY24: -46M
FY25: 6.8M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY17: 3.7M
FY18: 6.1M
FY19: 10.5M
FY20: 14.6M
FY21: 32.1M
FY22: 30.8M
FY23: 22.9M
FY24: 20.9M
FY25: 20.9M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -2.4M
FY10: -5.7M
FY11: -11M
FY12: -23.2M
FY13: -29.6M
FY14: -16.3M
FY15: -20.4M
FY16: -45.8M
FY17: -81.3M
FY18: -98.8M
FY19: -95M
FY20: -83.7M
FY21: -116.5M
FY22: -179.4M
FY23: -128.2M
FY24: -80.2M
FY25: -65.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-210M
-140M
-70M
0
70M
140M
210M
FY11: -11M
FY12: -23.2M
FY13: -29.7M
FY14: -16.3M
FY15: -20.7M
FY16: -52.2M
FY17: -82M
FY18: -105.9M
FY19: -97.3M
FY20: -85.6M
FY21: -121.1M
FY22: -182.1M
FY23: -128.3M
FY24: -80.2M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY21: 81.7M
FY22: 5.9M
FY23: 8.1M
FY24: 20.8M
FY25: 27.9M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q2 '11: -7.11
Q3 '11: -7.15
Q4 '11: -7.35
Q1 '12: -2.99
Q2 '12: -1.69
Q3 '12: -1.45
Q4 '12: -1.29
Q1 '13: -1.29
Q2 '13: -1.33
Q3 '13: -1.33
Q4 '13: -1.24
Q1 '14: -1.10
Q2 '14: -0.85
Q3 '14: -0.74
Q4 '14: -0.57
Q1 '15: -0.67
Q2 '15: -0.70
Q3 '15: -1.03
Q4 '15: -1.23
Q1 '16: -1.23
Q2 '16: -1.38
Q3 '16: -1.24
Q4 '16: -1.37
Q1 '17: -1.36
Q2 '17: -1.48
Q3 '17: -1.83
Q4 '17: -1.65
Q1 '18: -1.84
Q2 '18: -1.91
Q3 '18: -1.61
Q4 '18: -1.91
Q1 '19: -1.40
Q2 '19: -1.14
Q3 '19: -0.99
Q4 '19: -0.71
Q1 '20: -0.92
Q2 '20: -0.87
Q3 '20: -0.85
Q4 '20: -0.64
Q1 '21: -0.56
Q2 '21: -0.41
Q3 '21: -0.47
Q4 '21: -0.79
Q1 '22: -0.86
Q2 '22: -1.08
Q3 '22: -4.93
Q4 '22: -9.37
Q1 '23: -9.40
Q2 '23: -12.79
Q3 '23: -9.62
Q4 '23: -5.33
Q1 '24: -6.16
Q2 '24: -3.24
Q3 '24: -3.06
Q4 '24: -2.79
Q1 '25: -2.23
Q2 '25: -1.05
Q3 '25: -0.18
Q4 '25: -0.07
Q1 '26: 3.23
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.